Melco International Development Limited

HKEX:0200.HK

4.87 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Revenue 17,869.436,732.329,084.6727,567.90125,003.66440,738.97541,194.67723,862.414436.685265.709183.274146.851129.314125.166709.553690.862804.895800.609600.64408.076164.03686.37699.409109.175
Cost of Revenue 11,611.3999,970.38911,366.87611,806.2715,176.0057,611.1117,021.6984,701.96168.606190.422271.822207.62232.24428.308573.525677.532531.867237.116182.533157.18336.70324.15928.31228.404
Gross Profit 6,258.031-3,238.069-2,282.204-4,238.3699,827.65933,127.86434,172.97919,160.454268.07975.287-88.548-60.77197.0796.858136.02813.33273.028563.493418.107250.893127.33362.21671.09780.771
Gross Profit Ratio 0.35-0.481-0.251-0.560.3930.8130.830.8030.6140.283-0.483-0.4140.7510.7740.1920.0190.3390.7040.6960.6150.7760.720.7150.74
Reseach & Development Expenses 9.3930243.388193.987441.607183.549242.0780.6890000000000000000
General & Administrative Expenses 333.061314.114430.255394.1391,238.356880.924552.8281,192.43900000000000157.727102.58751.97655.24455.737
Selling & Marketing Expenses 1,150.997243.298323.188281.426859.639954.018657.027541.44000000000.04310.18538.82600000
SG&A 4,465.8712,936.9843,041.3463,777.5494,457.0941,315.6371,027.85780.378133.766191.11887.888000000.04310.18538.826157.727102.58751.97655.24455.737
Other Expenses 55.71931.69727.216-100.945-449.85-476.41445.21455.869-147.506-104.047-74.845-43.178-83.443-68.41-81.127-177.088-136.616-11.554313.11222.82371.248.91637.23536.057
Operating Expenses 4,465.8712,936.9843,041.3463,878.4944,906.94429,272.94730,871.7357,842.087130.251,403.7396.7665.672105.01325.28889.681142.275-1,064.057568.821351.938180.55173.787100.89292.4891.794
Operating Income 1,792.16-6,175.053-5,323.55-8,116.8634,920.7153,951.6623,529.0321,046.326-175.513-124.5821,689.423909.507618.326-80.403-1,106.199-550.576537.979-178.45279.8170.343-46.454-38.676-21.383-11.023
Operating Income Ratio 0.1-0.917-0.586-1.0730.1970.0970.0860.044-0.402-0.4699.2186.1934.782-0.642-1.559-0.7970.668-0.2230.1330.172-0.283-0.448-0.215-0.101
Total Other Income Expenses Net -5,180.841-3,800.037-2,572.849-4,228.207-3,087.46-2,389.564-2,399.4818,882.642267.591,559.69-78.442206.733-351.778-133.584-341.615-1,801.7531,975.542,933.811482.661.7913.6730.5460.2912.807
Income Before Tax -3,388.681-9,975.09-7,896.399-12,345.071,833.2551,562.0981,129.5519,928.96892.0771,435.1081,610.9811,116.24266.548-213.987-1,447.814-2,352.3292,513.5192,755.359562.4772.133-32.781-38.13-21.092-8.215
Income Before Tax Ratio -0.19-1.482-0.869-1.6310.0730.0380.0270.4160.2115.4018.797.6012.061-1.71-2.04-3.4053.1233.4420.9360.177-0.2-0.441-0.212-0.075
Income Tax Expense 98.3635.63443.28232.85865.89338.0767.01738.1891.20.0196.865-7.374-14.844-14.2450.6020.885-0.069-4.6226.012.491.201-0.546-0.2910.004
Net Income -1,743.932-5,113.127-3,808.968-6,339.887689.772522.571474.13610,365.94100.9241,487.1721,596.7151,121.903280.085-209.464-1,449.685-2,356.8192,690.6392,836.755548.71869.643-33.982-38.13-21.092-8.22
Net Income Ratio -0.098-0.759-0.419-0.8380.0280.0130.0120.4340.2315.5978.7127.642.166-1.673-2.043-3.4113.3433.5430.9140.171-0.207-0.441-0.212-0.075
EPS -1.16-3.4-2.52-4.190.460.340.316.740.0660.961.040.850.23-0.17-1.18-1.922.192.380.520.092-0.21-0.29-0.17-0.068
EPS Diluted -1.16-3.4-2.52-4.190.450.340.36.720.0640.941.020.780.22-0.17-1.18-1.921.982.090.470.085-0.21-0.29-0.17-0.068
EBITDA 6,237.953-1,589.053113.611-2,410.81710,986.4718,940.5038,445.6494,371.803-136.919-115.8311,696.189915.179624.06-70.541-1,091.542-528.838558.724-111.434115.63988.533-27.222-32.749-15.343-5.403
EBITDA Ratio 0.349-0.2360.013-0.3190.4390.2190.2050.183-0.314-0.4369.2556.2324.826-0.564-1.538-0.7650.694-0.1390.1930.217-0.166-0.379-0.154-0.049