ITC Properties Group Limited
HKEX:0199.HK
0.405 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -483.847 | -161.039 | -272.412 | 125.499 | 7.378 | 558.786 | -360.141 | -302.019 | -450.438 | -520.562 | -148.167 | 288.75 | -101.856 | 284.344 | -82.614 | 385.852 | 760.395 | 699.699 | 174.425 | 629.125 | 289.494 | 0 | 97.359 | 167.168 | 167.168 | 167.168 | 0 | 40.396 | 40.396 | 40.396 | 0 | 25.032 | 25.032 | 25.032 | 0 | 25.74 | 25.74 | 25.74 | -115.571 | -115.571 | -115.571 | -115.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & Amortization
| 12.222 | 12.334 | 12.957 | 13.747 | 14.561 | 14.257 | 14.295 | 18.87 | 52.145 | 51.846 | 17.32 | 17.25 | 16.103 | 14.341 | 12.321 | 4.84 | 4.863 | 4.834 | 4.855 | 4.939 | 4.726 | 2.438 | 5.027 | 2.954 | 2.954 | 2.954 | 2.959 | 2.959 | 2.959 | 2.959 | 2.001 | 2.001 | 2.001 | 2.001 | 3.688 | 3.688 | 3.688 | 3.688 | 3.561 | 3.561 | 3.561 | 3.561 | 4.392 | 4.392 | 4.392 | 4.392 | 5.256 | 5.256 | 5.256 | 5.256 | 2.604 | 2.604 | 2.604 | 2.604 | 2.49 | 2.49 | 2.49 | 2.49 | 0.046 | 0.046 | 0.046 | 0.046 | 0.072 | 0.072 | 0.072 | 0.072 |
| Deferred Income Tax
| 0 | 45.597 | -26.077 | -75.526 | -150.281 | 0 | 0 | 0 | 99.277 | 0 | 315.57 | 0 | 0 | 0 | 0 | 0 | 192.92 | 0 | 92.59 | 0 | 13.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| -0.005 | 0.104 | 0.163 | 0.532 | 1.151 | 0.019 | 0 | 0.008 | 0.452 | 0.494 | 1.586 | 1.598 | 0 | 0 | 0 | 0 | 1.63 | 0 | 5.997 | 0 | 4.258 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 3.924 | 85.511 | 4.522 | -63.654 | -14.903 | 184.749 | 62.853 | 0 | -258.63 | 0 | -371.025 | 0 | -528.529 | 0 | -562.339 | 0 | -74.365 | 0 | -163.268 | 0 | -219.376 | -63.349 | -4.716 | -4.716 | -4.716 | -4.716 | -16.086 | -16.086 | -16.086 | -16.086 | 9.185 | 9.185 | 9.185 | 9.185 | 29.174 | 29.174 | 29.174 | 29.174 | -64.083 | -64.083 | -64.083 | -64.083 | -6.913 | -6.913 | -6.913 | -6.913 | -3.795 | -3.795 | -3.795 | -3.795 | -2.023 | -2.023 | -2.023 | -2.023 | 1.493 | 1.493 | 1.493 | 1.493 | -1.358 | -1.358 | -1.358 | -1.358 | 1.26 | 1.26 | 1.26 | 1.26 |
| Accounts Receivables
| 8.403 | 21.144 | 30.582 | -47.5 | 61.63 | 0 | -15.159 | 0 | 19.642 | 0 | -11.067 | 0 | 23.181 | 0 | -13.431 | 0 | 17.736 | 0 | -4.063 | 0 | -17.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -15.591 | 49.225 | -22.922 | -4.673 | 58.378 | 0 | 53.798 | 0 | -223.661 | 0 | -306.089 | 0 | -64.851 | 0 | -248.815 | 0 | -212.286 | 0 | -94.524 | 0 | -0.168 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | -0.108 | -0.108 | -0.108 | -0.108 | -0.193 | -0.193 | -0.193 | -0.193 | 0.055 | 0.055 | 0.055 | 0.055 | -0.233 | -0.233 | -0.233 | -0.233 | -6.913 | -6.913 | -6.913 | -6.913 | -3.795 | -3.795 | -3.795 | -3.795 | -4.386 | -4.386 | -4.386 | -4.386 | 0.268 | 0.268 | 0.268 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | -42.991 | 4.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 25.165 | 15.142 | 44.526 | -16.154 | -134.911 | 184.749 | 24.214 | 0 | -54.611 | 0 | -53.869 | 0 | -486.859 | 0 | -300.093 | 0 | 120.185 | 0 | -64.681 | 0 | -202.097 | 0 | -4.722 | -4.722 | -4.722 | -4.722 | -15.978 | -15.978 | -15.978 | -15.978 | 9.378 | 9.378 | 9.378 | 9.378 | 29.119 | 29.119 | 29.119 | 29.119 | -63.85 | -63.85 | -63.85 | -63.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.363 | 2.363 | 2.363 | 2.363 | 1.225 | 1.225 | 1.225 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 363.514 | 15.92 | 97.773 | 57.336 | -217.7 | -469.611 | 629.448 | 154.116 | 873.823 | 315.517 | 77.413 | -524.915 | 83.111 | -558.133 | 292.349 | -776.009 | -1,048.224 | -679.406 | -206.59 | -802.09 | -355.364 | -46.14 | -250.067 | -207.713 | -207.713 | -207.713 | -29.739 | -70.135 | -70.135 | -70.135 | -29.274 | -54.306 | -54.306 | -54.306 | 3.715 | -22.025 | -22.025 | -22.025 | 99.623 | 99.623 | 99.623 | 99.623 | -85.047 | -85.047 | -85.047 | -85.047 | -294.637 | -294.637 | -294.637 | -294.637 | -1.232 | -1.232 | -1.232 | -1.232 | 19.291 | 19.291 | 19.291 | 19.291 | 4.503 | 4.503 | 4.503 | 4.503 | -0.757 | -0.757 | -0.757 | -0.757 |
| Operating Cash Flow
| -135.819 | -1.573 | -183.074 | 57.934 | -224.883 | 74.918 | 255.012 | -166.773 | 371.24 | -256.891 | -422.873 | -217.317 | -531.171 | -259.448 | -340.283 | -385.317 | -355.701 | 25.127 | -184.581 | -168.026 | -276.262 | -105.986 | -147.681 | -42.307 | -42.307 | -42.307 | -42.866 | -42.866 | -42.866 | -42.866 | -18.089 | -18.089 | -18.089 | -18.089 | 36.578 | 36.578 | 36.578 | 36.578 | -76.471 | -76.471 | -76.471 | -76.471 | -87.567 | -87.567 | -87.567 | -87.567 | -293.176 | -293.176 | -293.176 | -293.176 | -0.65 | -0.65 | -0.65 | -0.65 | 23.274 | 23.274 | 23.274 | 23.274 | 3.191 | 3.191 | 3.191 | 3.191 | 0.575 | 0.575 | 0.575 | 0.575 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.18 | -1.955 | -17.102 | -0.89 | -1.308 | -0.631 | -12.401 | -3.276 | -4.12 | -1.315 | -1.997 | -10.957 | -12.331 | -8.271 | -13.153 | -29.86 | -0.292 | -2.461 | -1.162 | 0 | -6.173 | 189.697 | -31.211 | -31.211 | -31.211 | -31.211 | -1.432 | -1.432 | -1.432 | -1.432 | -6.177 | -6.177 | -6.177 | -6.177 | -2.827 | -2.827 | -2.827 | -2.827 | -3.909 | -3.909 | -3.909 | -3.909 | -9.788 | -9.788 | -9.788 | -9.788 | -11.005 | -11.005 | -11.005 | -11.005 | -2.543 | -2.543 | -2.543 | -2.543 | -0.77 | -0.77 | -0.77 | -0.77 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | -0.26 | -0.26 |
| Acquisitions Net
| 29.247 | -29.13 | 0.16 | -282.581 | 127.582 | 109.997 | 455.224 | 5.198 | 0.037 | -0.066 | 0 | 0 | 0 | 0 | 0 | -78.959 | -733.468 | -79 | -312.305 | 0 | 94.737 | 0 | 105.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -49.954 | -18.077 | -23.994 | -18.007 | -31.526 | -53.111 | -65.348 | -59.014 | -101.263 | -43.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.455 | -53.455 | -76.181 | -76.181 | -76.181 | -76.181 | -9.76 | -9.76 | -9.76 | -9.76 | -25.245 | -25.245 | -25.245 | -25.245 | -14.892 | -14.892 | -14.892 | -14.892 | -18.013 | -18.013 | -18.013 | -18.013 | -15.815 | -15.815 | -15.815 | -15.815 | -31.639 | -31.639 | -31.639 | -31.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| -51.113 | 138.663 | -27.699 | 80.111 | -17.398 | 307.334 | 31.504 | 15.123 | 0 | 391.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.632 | 1.632 | 1.632 | 1.632 | 0 | 0 | 0 | 0 | 1.045 | 1.045 | 1.045 | 1.045 | 3.506 | 3.506 | 3.506 | 3.506 | 23.022 | 23.022 | 23.022 | 23.022 | 67.851 | 67.851 | 67.851 | 67.851 | 0 | 0 | 0 | 0 | 12.054 | 12.054 | 12.054 | 12.054 | 0.476 | 0.476 | 0.476 | 0.476 | 2.594 | 2.594 | 2.594 | 2.594 | 4.522 | 4.522 | 4.522 | 4.522 |
| Other Investing Activites
| 29.005 | 123.22 | -56.171 | 277.133 | 31.586 | 254.427 | 421.506 | -42.796 | 10 | -25 | 290.611 | 86.723 | 171.417 | -30.496 | 441.294 | -137.683 | 1,242.982 | -37.817 | -87.589 | 58.591 | 80.569 | -136.242 | 748.622 | 105.761 | 105.761 | 105.761 | 11.192 | 11.192 | 11.192 | 11.192 | 30.377 | 30.377 | 30.377 | 30.377 | 14.213 | 14.213 | 14.213 | 14.213 | -1.101 | -1.101 | -1.101 | -1.101 | -42.249 | -42.249 | -42.249 | -42.249 | 42.644 | 42.644 | 42.644 | 42.644 | -9.511 | -9.511 | -9.511 | -9.511 | 0.295 | 0.295 | 0.295 | 0.295 | -2.594 | -2.594 | -2.594 | -2.594 | -4.262 | -4.262 | -4.262 | -4.262 |
| Investing Cash Flow
| -101.13 | 118.631 | -60.426 | 55.766 | 303.93 | 143.595 | 408.979 | -41.969 | -95.346 | 321.697 | 288.614 | 75.766 | 159.086 | -38.767 | 428.141 | -246.502 | 509.222 | -119.278 | -401.056 | 58.591 | 169.133 | 132.89 | 748.622 | -187.477 | -187.477 | -187.477 | 40.762 | 40.762 | 40.762 | 40.762 | 68.721 | 68.721 | 68.721 | 68.721 | -16.619 | -16.619 | -16.619 | -16.619 | 1.101 | 1.101 | 1.101 | 1.101 | 13.618 | 13.618 | 13.618 | 13.618 | -140.072 | -140.072 | -140.072 | -140.072 | -108.783 | -108.783 | -108.783 | -108.783 | -9.212 | -9.212 | -9.212 | -9.212 | 2.734 | 2.734 | 2.734 | 2.734 | -16.805 | -16.805 | -16.805 | -16.805 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -46.003 | -120.653 | -1.144 | -11.223 | -1,466.954 | -231.745 | -578.201 | -16.719 | -250.336 | -204.183 | 0 | -32.091 | 0 | -123.094 | 0 | -98.359 | 0 | -217.641 | 0 | -32.661 | -89.556 | -89.556 | -195.999 | -18.063 | -18.063 | -18.063 | -214.7 | -214.7 | -214.7 | -214.7 | -157.762 | -157.762 | -157.762 | -157.762 | -91.817 | -91.817 | -91.817 | -91.817 | -12.832 | -12.832 | -12.832 | -12.832 | -1,417.16 | -1,417.16 | -1,417.16 | -1,417.16 | -2.771 | -2.771 | -2.771 | -2.771 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | -2.727 | 0 | 0 | 0 | 0 | -290.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.484 | 8.484 | 1.432 | 1.432 | 1.432 | 1.432 | 0 | 0 | 0 | 0 | 37.6 | 37.6 | 37.6 | 37.6 | 0 | 0 | 0 | 0 | 162.515 | 162.515 | 162.515 | 162.515 | 42 | 42 | 42 | 42 | 125 | 125 | 125 | 125 | 0 | 0 | 0 | 0 | 20.122 | 20.122 | 20.122 | 20.122 | 0.544 | 0.544 | 0.544 | 0.544 | 9.75 | 9.75 | 9.75 | 9.75 |
| Common Stock Repurchased
| 0 | -4.455 | -15.195 | -32.299 | 0 | 0 | 0 | 0 | -8.564 | -17.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.072 | 0 | 194.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.617 | -0.617 | -0.617 | -0.617 | 0 | 0 | 0 | 0 | -12.466 | -12.466 | -12.466 | -12.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -47.859 | -96.018 | 0 | 0 | -45.499 | -28.988 | -115.424 | -90.526 | -35.464 | -30.08 | -31.022 | -86.034 | -103.401 | -61.879 | 0 | -48.802 | -59.234 | -41.25 | -30.154 | -79.365 | -14.447 | -14.447 | -14.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 150.745 | 8.087 | 5.655 | 4.993 | 295.117 | 724.831 | -187.022 | 99.67 | -442.294 | 204.928 | -186.241 | 554.021 | -292.488 | 0.12 | 1,254.564 | 502.61 | 49.416 | 469.532 | 401.107 | 217.144 | -9.889 | 111.225 | -108.216 | 31.078 | 31.078 | 31.078 | 214.7 | 214.7 | 214.7 | 214.7 | 120.779 | 120.779 | 120.779 | 120.779 | 91.817 | 91.817 | 91.817 | 91.817 | -137.218 | -137.218 | -137.218 | -137.218 | 1,375.16 | 1,375.16 | 1,375.16 | 1,375.16 | -122.229 | -122.229 | -122.229 | -122.229 | 0 | 0 | 0 | 0 | -20.118 | -20.118 | -20.118 | -20.118 | -0.544 | -0.544 | -0.544 | -0.544 | -9.75 | -9.75 | -9.75 | -9.75 |
| Financing Cash Flow
| 195.437 | -118.354 | -10.459 | -89.115 | -1,271.37 | 953.38 | -768.595 | 34.427 | -520.36 | 276.657 | -276.767 | 486.466 | -322.568 | -153.996 | 1,168.53 | 497.568 | -12.463 | 251.891 | 352.305 | 190.571 | -51.139 | -111.225 | -383.58 | -30.501 | -30.501 | -30.501 | -237.559 | -237.559 | -237.559 | -237.559 | -120.781 | -120.781 | -120.781 | -120.781 | -91.854 | -91.854 | -91.854 | -91.854 | 122.399 | 122.399 | 122.399 | 122.399 | 62.232 | 62.232 | 62.232 | 62.232 | 351.272 | 351.272 | 351.272 | 351.272 | 238.479 | 238.479 | 238.479 | 238.479 | -6.937 | -6.937 | -6.937 | -6.937 | -31.385 | -31.385 | -31.385 | -31.385 | 3.706 | 3.706 | 3.706 | 3.706 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.834 | -0.768 | -1.527 | -1.359 | -0.77 | -0.155 | 13.671 | 4.723 | 10.089 | -19.032 | 2.405 | -18.441 | -0.187 | 26.637 | -5.68 | -3.066 | -0.327 | -1.477 | -1.979 | 1.788 | -5.751 | 98.151 | 1.975 | 173.96 | 173.96 | 173.96 | 352.944 | 352.944 | 352.944 | 352.944 | 106.616 | 106.616 | 106.616 | 106.616 | 81.053 | 81.053 | 81.053 | 81.053 | -76.779 | -76.779 | -76.779 | -76.779 | 8.822 | 8.822 | 8.822 | 8.822 | -30.739 | -30.739 | -30.739 | -30.739 | 0.329 | 0.329 | 0.329 | 0.329 | 19.836 | 19.836 | 19.836 | 19.836 | 15.467 | 15.467 | 15.467 | 15.467 | 8.443 | 8.443 | 8.443 | 8.443 |
| Net Change In Cash
| -34.266 | -2.064 | -246.115 | 23.226 | -1,186.098 | 1,171.738 | -44.585 | -171.231 | -334.48 | 322.431 | -408.621 | 326.474 | -694.84 | -425.574 | 1,250.708 | -137.317 | 140.731 | 156.263 | -235.311 | 82.924 | -517.082 | 13.829 | 444.855 | -86.324 | -86.324 | -86.324 | 113.281 | 113.281 | 113.281 | 113.281 | 36.468 | 36.468 | 36.468 | 36.468 | 9.157 | 9.157 | 9.157 | 9.157 | -29.751 | -29.751 | -29.751 | -29.751 | -2.896 | -2.896 | -2.896 | -2.896 | -112.715 | -112.715 | -112.715 | -112.715 | 129.375 | 129.375 | 129.375 | 129.375 | 26.961 | 26.961 | 26.961 | 26.961 | -9.994 | -9.994 | -9.994 | -9.994 | -4.081 | -4.081 | -4.081 | -4.081 |
| Cash At End Of Period
| 24.743 | 59.009 | 61.073 | 307.188 | 283.962 | 1,470.06 | 298.322 | 342.907 | 514.138 | 848.618 | 526.187 | 934.808 | 608.334 | 1,303.174 | 1,728.748 | 478.04 | 615.357 | 474.626 | 318.363 | 553.674 | 117.688 | 117.688 | 634.769 | 103.59 | 103.59 | 103.59 | 189.914 | 189.914 | 189.914 | 189.914 | 76.633 | 76.633 | 76.633 | 76.633 | 40.165 | 40.165 | 40.165 | 40.165 | 31.009 | 31.009 | 31.009 | 31.009 | 60.76 | 60.76 | 60.76 | 60.76 | 63.656 | 63.656 | 63.656 | 63.656 | 176.37 | 176.37 | 176.37 | 176.37 | 46.995 | 46.995 | 46.995 | 46.995 | 20.034 | 20.034 | 20.034 | 20.034 | 30.028 | 30.028 | 30.028 | 30.028 |