Daekyo Co., Ltd.

KRX:019680.KS

2390 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 160,386.356165,946.842162,702.749161,540.325164,420.189171,077.48176,358.138170,389.221165,732.616170,596.368164,612.64158,825.894161,609.394153,346.825156,616.909152,202.427147,496.051170,690.203189,110.407188,208.449189,409.282195,210.547181,578.693185,897.336193,226.241202,439.863195,838.616201,254.411204,671.315210,438.762203,569.878203,697.683204,299.813209,149.999200,908.032202,997.068200,836.752208,465.993199,737.044202,667.041199,136.353209,016.686203,605.14213,232.708209,120.301213,623.879207,998.819216,923.368217,966.719207,711.0450230,222.333218,169.16217,663.4440212,869.364214,794.955213,341.6520212,242.452210,654.166210,212.7360207,592.937211,761.809210,111.130207,465.552214,955.915216,505.889
Cost of Revenue 133,650.928138,613.902137,018.776134,235.56138,616.954139,368.283152,056.732144,332.354144,191.215140,756.757152,227.292132,257.904131,897.308129,438.227137,447.313133,638.461130,777.608140,854.634152,034.555152,665.633158,663.216158,417.146156,106.893151,487.975155,549.259163,569.914159,266.601161,697.65163,320.329167,055.01164,379.022161,158.584161,569.866167,606.225158,353.538162,765.42160,448.239167,227.174164,434.012162,398.689163,993.419168,840.349169,294.554172,219.013171,845.912175,279.706178,977.263177,044.856176,670.718173,428.3650187,473.983177,953.659181,405.720173,297.239175,899.902179,322.4320174,424.315171,492.334171,814.1010166,202.36165,290.464166,654.5670159,835.359161,000.77170,989.801
Gross Profit 26,735.42827,332.94125,683.97427,304.76525,803.23531,709.19724,301.40626,056.86721,541.40129,839.61112,385.34926,567.9929,712.08623,908.59819,169.59618,563.96616,718.44329,835.56937,075.85235,542.81630,746.06736,793.40125,471.834,409.36137,676.98238,869.94936,572.01439,556.76141,350.98643,383.75239,190.85742,539.09942,729.94741,543.77442,554.49340,231.64840,388.51341,238.81935,303.03140,268.35235,142.93440,176.33734,310.58541,013.69537,274.38938,344.17329,021.55639,878.51241,296.00134,282.68042,748.3540,215.50136,257.724039,572.12538,895.05334,019.22037,818.13739,161.83238,398.635041,390.57746,471.34543,456.563047,630.19353,955.14545,516.088
Gross Profit Ratio 0.1670.1650.1580.1690.1570.1850.1380.1530.130.1750.0750.1670.1840.1560.1220.1220.1130.1750.1960.1890.1620.1880.140.1850.1950.1920.1870.1970.2020.2060.1930.2090.2090.1990.2120.1980.2010.1980.1770.1990.1760.1920.1690.1920.1780.1790.140.1840.1890.16500.1860.1840.16700.1860.1810.15900.1780.1860.18300.1990.2190.20700.230.2510.21
Reseach & Development Expenses 4,04021.33,5404,8803,5101,81046288003704,7682554911,22000000000000000000000000000000000000000000131.115409.47600112.38198.988124.615031.378105.777168.386034.72846.093113.008
General & Administrative Expenses 30,969.68731,615.831,893.7634,150.44840,519.43536,398.1661,481.8951,797.163-578.1714,1132,945.6861,829.4741,820.4342,0901,699.31,8471,896.5762,212.7331,740.5861,876.3361,318.752,024.3082,073.7171,868.0051,5031,686.171,701.6632,164.972,1122,212.5152,377.5022,283.9342,4702,418.9672,436.5472,693.0362,5972,644.9263,033.3172,485.572,5502,629.126465.8823,897.6632,1432,061.7431,780.1152,079.6582,2341,326.44304,3682,7073,742.82101,440.5531,234.20722,014.15401,334.744960.811,295.0950995.9541,085.6921,310.6801,092.7011,251.5441,416.492
Selling & Marketing Expenses -4,196.249-3,111.08713,11015,44517,83918,92923,30418,13413,00123,16517,63912,90714,55913,85712,45212,52712,19215,33413,35112,35211,93614,21914,94213,20513,18614,39913,86113,90714,81016,61113,05015,15915,90416,20614,647.93513,62813,59214,88714,42114,39712,64015,26320,05012,20013,72314,06415,37113,00516,55215,486010,22112,026.54616,787010,721.05811,960.6180010,821.90513,359.95716,072.534015,347.64218,026.0219,434.205013,391.44616,655.418,962.933
SG&A 26,773.43828,504.74327,516.3534,150.44840,519.43536,398.16624,785.89519,931.16312,422.82927,27820,584.68614,736.47416,379.43415,94714,151.314,37414,088.57617,546.73315,091.58614,228.33613,254.7516,243.30817,015.71715,073.00514,68916,085.1715,562.66316,071.9716,92218,823.51515,427.50217,442.93418,37418,624.96717,084.48216,321.03616,18917,531.92617,454.31716,882.5715,19017,892.12620,515.88216,097.66315,86616,125.74317,151.11515,084.65818,78616,812.443014,58914,733.54620,529.821012,161.61113,194.82522,014.154012,156.64914,320.76717,367.629016,343.59619,111.71220,744.885014,484.14717,906.94420,379.425
Other Expenses -1,433-4413,965-68,300.895-81,038.87-72,796.33316,472.45216,783.03617,199.12216,826.867865.527-193.879-174.189-151.726,529.947452.519-1,865.678-1,210.476-183.265-630.866-1,429.817-42.499855.353-2,043.212-139.961-2,470.807354.7534,149.3415,836.6162,111.32412,735.346-616.954-866.7921,240.6442,963.206-3,969.4918,2616,618.92-1,059.86127,507.5593,782.0271,664.084-2,993.97812,628.95-1,660.46211,078.528,970.31,472.869920.454-1,285.27406,939.15-180.3767,392.1790-599.724-364.761-825.120-1,186.138-112.037-47.5470-1,911.756-1,085.228-951.9110-645.194-1,655.59-939.776
Operating Expenses 32,246.43828,967.04327,091.35-34,150.447-40,519.435-36,398.16741,258.34736,714.19929,621.95144,104.86735,336.27927,577.50529,639.47828,333.15325,225.83226,735.22928,599.57631,753.86927,792.68326,420.35327,192.15929,357.41229,225.74127,029.22426,964.427,602.1725,796.66327,881.9730,453.44631,246.51528,239.50231,165.93431,908.42231,842.96731,759.48229,057.03630,705.49129,846.92630,448.31731,509.5727,661.45430,586.12633,246.88229,106.66328,860.0128,022.74328,243.11528,340.65831,311.46615,527.169021,528.1514,553.1727,922021,301.62121,895.47821,189.034021,190.52821,979.326,993.521025,078.01327,456.27829,534.669022,934.55727,459.2430,562.827
Operating Income -5,511.011-1,634.102-1,407.376-6,845.682-14,716.2-4,688.97-16,956.941-8,582.676-6,431.766-11,684.754-22,950.931-1,009.51572.608-4,424.555-6,056.237-8,171.263-11,881.133-1,918.39,283.1699,122.4643,553.9087,435.99-3,753.9417,380.13810,712.58211,267.77910,775.35211,674.79110,897.54112,137.23610,951.35411,373.16610,821.5249,700.80710,795.01111,174.6129,683.02111,391.8934,854.7158,758.7827,481.4799,590.211,063.70411,907.0338,414.37910,321.43778.44111,537.8549,984.53522,501.511021,647.19926,051.3312,431.724018,270.50416,999.57412,005.065016,627.60817,182.53311,405.114016,312.56419,015.06913,921.892024,695.63726,495.90814,953.261
Operating Income Ratio -0.034-0.01-0.009-0.042-0.09-0.027-0.096-0.05-0.039-0.068-0.139-0.0060-0.029-0.039-0.054-0.081-0.0110.0490.0480.0190.038-0.0210.040.0550.0560.0550.0580.0530.0580.0540.0560.0530.0460.0540.0550.0480.0550.0240.0430.0380.0460.0050.0560.040.0480.0040.0530.0460.10800.0940.1190.05700.0860.0790.05600.0780.0820.05400.0790.090.06600.1190.1230.069
Total Other Income Expenses Net 402.2114,652.534-65,875.389-3,131.772-441.7911,997.799-56,990.086-787.336-4,230-2,033.517-322.531-1,407.197183.8744,217.059-7,189.8742,318.3393,944.546-8,902.375-6,375.786-1,245.087-4,386.5937,804.688-2,295.61-1,175.2252,525.4423,456.145-7,157.0524,842.0446,214.8955,078.027,452.292-268.665-2,341.1585,915.1622,822.117-3,430.5987,493.68810,127.535-14,130.36128,020.3994,898.2244,317.728-993.91313,129.962-1,069.63811,373.958-5,671.8561,584.5281,259.0094,436.9190572.2481,020.5874,689.59601,013.5985,747.36-19,614.255025,928.4758,016.8211,950.5960-3,137.012-6,290.6653,657.1050-135.502-835.7265,079.653
Income Before Tax -5,108.80113,018.432-67,282.765-9,977.454-15,157.991-2,691.171-73,947.028-9,370.012-10,661.766-13,718.271-42,035.957-2,416.712256.483-207.496-13,246.111-5,852.924-7,936.587-10,820.6752,907.3837,877.376-832.68515,240.677-6,049.5516,204.91213,238.02414,723.9243,618.316,516.83517,112.43517,215.25718,403.64711,104.58,480.36715,615.96913,617.1297,744.01417,176.7121,519.428-9,275.64736,779.18112,379.70413,907.93969.7925,036.9947,344.74121,695.388-4,893.41413,122.38211,243.54423,192.43021,792.44826,682.91813,025.32019,284.10222,746.93514,404.965042,556.08425,199.35313,355.71013,175.55212,724.40217,578.999024,560.13425,660.17920,032.914
Income Before Tax Ratio -0.0320.078-0.414-0.062-0.092-0.016-0.419-0.055-0.064-0.08-0.255-0.0150.002-0.001-0.085-0.038-0.054-0.0630.0150.042-0.0040.078-0.0330.0330.0690.0730.0180.0820.0840.0820.090.0550.0420.0750.0680.0380.0860.103-0.0460.1810.0620.06700.1170.0350.102-0.0240.060.0520.11200.0950.1220.0600.0910.1060.06800.2010.120.06400.0630.060.08400.1180.1190.093
Income Tax Expense -1,121.795-136.476-388.275407.19715.844603.57433,621.55-233.552-2,469.885-2,440.691-2,013.212-358.046-234.237650.291-13,472.002-1,522.344-2,078.369-2,601.982,649.9421,901.252-201.9573,688.253-1,292.6952,236.7163,435.4284,513.343196.9174,179.8734,517.7943,949.43,003.272,778.7252,671.6693,360.3752,081.0162,764.0265,642.9943,508.962-1,083.6489,391.2913,646.5323,612.2393,895.4089,616.6592,911.6725,500.5351,034.1673,227.7493,218.2724,994.11804,996.2336,562.4143,203.09105,246.5155,928.864,261.035010,302.0427,585.6293,725.04904,893.935,232.1784,772.73801,989.2027,223.6735,580.061
Net Income -4,760.2569,784.637-67,376.649-9,693.797-14,014.692-3,294.745-107,568.578-9,136.461-8,191.88-11,277.579-40,524.214-2,121.272-30.887-957.948259.652-4,496.557-5,436.493-7,890.353633.0895,898.018-928.45311,272.599-4,783.9794,161.1459,422.66510,049.5073,632.54712,590.21312,371.51913,146.68615,681.1138,523.3326,201.90412,151.4911,369.0015,214.17411,117.14717,098.073-7,513.85727,850.2439,43110,658.457-2,830.26316,249.6785,587.03916,298.161-10,654.9049,236.6677,407.15218,198.312016,796.21520,120.5049,822.229014,037.58616,818.07510,143.931032,254.04217,613.7249,630.66108,281.6227,492.22412,806.261022,570.38817,257.97414,452.853
Net Income Ratio -0.030.059-0.414-0.06-0.085-0.019-0.61-0.054-0.049-0.066-0.246-0.013-0-0.0060.002-0.03-0.037-0.0460.0030.031-0.0050.058-0.0260.0220.0490.050.0190.0630.060.0620.0770.0420.030.0580.0570.0260.0550.082-0.0380.1370.0470.051-0.0140.0760.0270.076-0.0510.0430.0340.08800.0730.0920.04500.0660.0780.04800.1520.0840.04600.040.0350.06100.1090.080.067
EPS -58.43120.02-826.59-118.5-170.67-39.99-1,303.61-145.84-117.73-143.79-1,289.72-33-7-217.13.81-66-87-1217.7372-10129-54.034710611240.68141132152174.789568135122.156122189-82.77306101119-30.4817561176-114.2997919415517921510588150181109-30351187100181.78.374.8125.6-161.43218.74167.6140.51
EPS Diluted -58.43120.02-826.59-118.5-170.67-39.99-1,303.61-145.84-117.73-143.79-1,287.75-33-7-217.13.81-66-87-1217.7372-10129-54.034710611240.68140132151174.789468134122.156122189-82.56306101119-30.4817560176-114.2997919415517921510588150181109-30351187100181.78.374.8125.6-161.43218.74167.6140.51
EBITDA 1,515.9895,975.8988,944.62427,304.76525,803.23531,709.197-5,563.2215,694.0568,112.5422,567.206-7,682.47714,129.04913,806.16312,220.8117,562.8078,947.8583,334.05816,352.13923,863.06224,847.77118,061.72728,419.438,815.74914,667.63121,785.22620,017.28118,357.38525,915.83526,738.64325,458.62131,854.08120,566.54619,583.48925,632.75124,452.37418,876.96429,011.20432,076.91814,206.13548,802.70424,198.45226,781.60115,579.22837,425.6319,885.31734,398.98422,659.28826,078.49113,667.23430,300.214033,737.02438,298.72624,254.32029,111.44324,084.50944,534.888025,623.8718,841.62617,594.192026,002.01130,857.86224,379.636033,995.85935,189.73324,199.377
EBITDA Ratio 0.0090.0360.0550.1690.1570.185-0.0320.0330.0490.015-0.0470.0890.0850.080.1120.0590.0230.0960.1260.1320.0950.1460.0490.0790.1130.0990.0940.1290.1310.1210.1560.1010.0960.1230.1220.0930.1440.1540.0710.2410.1220.1280.0770.1760.0950.1610.1090.120.0630.14600.1470.1760.11100.1370.1120.20900.1210.0890.08400.1250.1460.11600.1640.1640.112