Daekyo Co., Ltd.

KRX:019680.KS

2455 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 54,010.27975,599.80143,371.03424,761.28445,321.79947,008.01429,681.41350,005.05952,527.12461,308.75351,199.96954,777.649,441.93557,962.90845,417.12321,327.4360,515.30562,024.16164,029101,907.44175,072.97464,919.11858,507.87340,333.55977,550.94252,843.77460,251.79978,952.03989,251.873106,206.35996,847.06872,938.13188,397.61685,229.899101,204.5292,297.90992,758.03291,463.247107,436.922100,933.8192,032.77199,341.26104,846.55397,992.71867,243.05967,984.81438,604.01335,096.12832,306.50458,603.41157,397.58750,446.29842,809.78261,982.14355,713.76347,377.93453,498.73761,161.01255,433.81858,352.82845,660.51837,597.77236,122.735
Short Term Investments 25,493.28912,894.62415,244.29523,648.4719,402.29434,473.24536,472.67234,881.78355,686.5355,951.899113,193.865126,574.065128,895.366121,117.994128,000.93127,468.889105,811.331115,131.376139,945.635124,284.968136,443.804151,190.742154,380.671165,896.822163,694.783185,278.441176,324.976156,231.63152,982.376145,461.342159,302.751160,418.962159,199.419156,605.528142,018.303135,654.656157,251.632131,176.474117,274.599111,979.67681,487.84473,783.00571,925.807101,004.649120,889.742124,458.872148,846.076148,698.633127,687.543115,832.519124,325.41412,949.01820,489.73881,952.974102,313.34593,252.23376,231.95389,556.11598,995.48792,074.651126,053.544111,757.84655,592.904
Cash and Short Term Investments 79,503.56988,494.42458,615.32948,409.75464,724.09381,481.25966,154.08584,886.842108,213.654117,260.652164,393.834181,351.665178,337.301179,080.902173,418.053148,796.32166,326.635177,155.537203,974.635226,192.409211,516.778216,109.86212,888.544206,230.381241,245.725238,122.215236,576.775235,183.669242,234.249251,667.701256,149.819233,357.093247,597.035241,835.427243,222.823227,952.565250,009.664222,639.721224,711.521212,913.486173,520.615173,124.265176,772.36198,997.367188,132.801192,443.686187,450.089183,794.761159,994.047174,435.93181,723.00163,395.31663,299.52143,935.117158,027.108140,630.167129,730.69150,717.127154,429.305150,427.479171,714.062149,355.61891,715.639
Net Receivables 49,746.84142,152.47137,221.7957,068.2330,098.51530,934.47330,021.54337,414.17735,516.82143,655.34634,412.8728,163.6730,388.92225,868.52131,197.18650,928.17839,193.36723,430.69155,202.05263,030.93362,088.80260,381.46357,512.1274,415.54555,904.60771,817.79569,567.26264,525.20565,205.65871,287.89170,827.18961,842.43762,619.06965,101.35662,977.35267,474.6569,967.29373,598.99378,044.50779,895.47179,827.80582,859.43987,990.85378,790.07180,605.43886,784.46390,548.812106,864.23886,801.32179,556.78473,271.07847,722.20850,695.44800046,083.35532,470.338,150.51546,463.6641,521.07536,323.75244,263.292
Inventory 18,017.7516,891.16817,819.92120,543.19720,606.90720,235.69922,345.52324,496.64424,203.75318,254.84818,258.07412,894.76214,476.88815,128.99415,632.83216,948.3713,879.16214,218.84613,449.65413,674.89313,952.66715,442.83114,805.3815,230.12515,948.58415,542.14216,077.01117,616.19119,092.7220,400.91820,115.48121,938.52622,505.23122,276.54922,532.45523,115.6923,962.45124,643.04224,853.76723,785.76824,010.32523,566.8823,149.81225,010.74724,495.40824,735.46424,161.84424,781.22228,711.93828,061.62124,060.32625,150.37523,271.67522,214.45321,296.22119,796.58920,718.93919,082.59417,942.92217,246.92715,999.57316,475.31420,439.103
Other Current Assets 8,271.7859,874.0512,870.9817,386.7686,864.7339,608.927,403.4167,914.3399,265.2339,202.4177,859.5385,018.5925,546.2725,601.189-324,236.8395,120.5916,906.16204,021.984,967.244,447.982-0.0017,579.12610,199.9669,943.268-04,198.4645,342.2295,976.73403,839.9234,737.2895,503.909-05,323.7734,902.2744,443.1380.00110,431.63111,142.82611,695.2870.00213,363.2868,943.21612,374.150.0017,884.6049,804.8399,936.32413,246.51985,142.37478,279.32546,941.97141,318.78445,068.6390.001-0.0010.0010.0010.001-0.00153,590.519
Total Current Assets 155,539.945157,412.113126,528.021133,407.949122,294.248142,260.351125,924.568154,712.003177,199.46188,373.262224,924.316227,428.689228,749.382225,679.605220,216.071220,909.707224,519.756221,711.235272,626.342306,920.215292,525.487296,382.136285,206.044303,455.177323,298.882335,425.42322,221.048321,523.529331,874.856349,333.244347,092.489320,977.979337,458.624334,717.241328,732.63323,866.678348,841.682325,324.894327,609.796327,026.356288,501.571291,245.871287,913.027316,161.471302,176.863316,337.763302,160.745323,324.825285,312.145291,990.659292,300.924221,410.273215,545.968213,091.541220,642.113205,495.395196,532.985202,270.02210,522.743214,138.067229,234.711202,154.683210,008.553
Non-Current Assets:
Property, Plant & Equipment, Net 159,740.94150,164.182149,940.93191,763.619193,225.134184,863.912184,468.895210,640.11214,425.231207,832.71208,550.738206,971.474207,912.746208,764.425220,798.203270,467.562274,842.478278,270.136282,707.835291,816.971269,006.509266,558.884190,952.898191,449.924190,061.259193,789.192190,747.027101,677.548195,544.2201,037.284190,863.369182,666.561164,096.573159,492.455160,632.519161,043.888155,564.078154,354.685153,237.632149,471.759132,624.547133,294.623141,487.52139,736.73190,139.112149,411.261147,787.115125,653.083140,088.094142,108.188124,989.332208,466.622210,676.333208,709.912200,295.263200,015.367201,071.371202,314.443203,116.692204,915.498205,580.579202,862.668202,284.64
Goodwill -0-06,44200024,23200026,29400032,33900028,30200017,8350008340005920005730004800002,3250002,62100004,592.613,176.9023,657.6754,687.3314,451.0185,030.2092,230.9212,669.3952,959.8933,616.683,917.3554,239.283
Intangible Assets 43,255.93942,080.93336,196.59271,116.48269,862.83566,826.19741,438.28390,212.23180,648.28179,412.21152,442.95696,218.92993,477.44992,463.28459,327.451107,684.492111,869.634108,777.41749,288.29165,799.93766,061.76965,884.11848,197.7559,319.21534,129.22431,902.7535,087.936160,105.92239,296.37640,746.38339,657.05642,966.06546,239.14249,555.58549,919.70453,189.31555,172.53358,660.21360,240.97874,228.31575,945.39275,802.44973,127.25978,597.57680,987.8983,523.95880,936.92970,333.02393,806.96593,822.46984,169.64874,918.02673,734.99174,300.17772,216.05469,167.62964,242.23659,353.95358,665.96758,627.91860,611.01460,452.82958,185.51
Goodwill and Intangible Assets 43,255.93942,080.93342,638.59271,116.48269,862.83566,826.19765,670.28390,212.23180,648.28179,412.21178,736.95696,218.92993,477.44992,463.28491,666.451107,684.492111,869.634108,777.41777,590.29165,799.93766,061.76965,884.11866,032.7559,319.21534,129.22431,902.7535,921.936160,105.92239,296.37640,746.38340,249.05642,966.06546,239.14249,555.58550,492.70453,189.31555,172.53358,660.21360,720.97874,228.31575,945.39275,802.44975,452.25978,597.57680,987.8983,523.95883,557.92970,333.02393,806.96593,822.46984,169.64879,510.63676,911.89377,957.85276,903.38573,618.64769,272.44561,584.87461,335.36261,587.81164,227.69464,370.18462,424.793
Long Term Investments 235,924.18241,878.502273,538.64559,095.71365,253.26450,802.5458,231.05165,322.50954,039.50570,884.967-19,466.173-21,964.42-25,852.059-19,587.4-37,237.412-39,734.926-15,232.517-22,786.438-21,661.5884,024.4298,341.511-3,769.89-9,301.836-23,268.86-17,358.748-24,561.0752,319.0768,344.52922,440.4527,542.753-3,004.637-1,523.354-4,820.155175.38613,683.02127,484.794-5,857.51331,428.22652,932.00557,314.666115,130.524127,031.834127,312.93168,278.9536,532.7443,324.16419,916.42872,776.134110,068.537154,362.826139,672.437226,809.049231,319.627165,869.588168,224.614120,207.377105,265.403176,368.603201,197.699239,255.417248,314.777244,930.94286,892.905
Tax Assets 513.3597.979568.03591.4511,337.2751,112.2231,000.21133,273.45231,694.57128,183.2927,565.75126,158.94625,228.54829,146.51830,610.79217,082.36613,635.799,933.4534,013.791257,425.221275,487.337291,265.4331,608.9922,317.5761,392.918402.579305,888.399205,230.574711.284653.373272,938.6931,209.2571,134.879282,373.186819.263256,471.761283,507.339258,728.907247,676.914240,124.204228,483.834216,934.343210,125.548244,275.218212,539.711237,387.945260,690.923230,590.238195,873.894200,479.396234,245.0512,160.7813,550.652,738.3022,845.2943,360.1594,405.9474,589.7743,041.8181,362.965180,908.459166,415.363101.853
Other Non-Current Assets 9,432.1459,708.07211,312.487219,539.759217,779.014234,524.716231,428.782217,566.931233,877.711235,226.497293,254.945316,433.514316,254.332312,988.222319,107.872288,271.748269,598.398281,888.234304,596.90364.91373.29897.489295,829.534309,353.604301,216.25313,230.596-0157.813271,853.744255,628.353-0275,520.456282,845.346-0.002266,282.932434.038449.321461.8050627.522569.991572.59-0.001417.748437.566475.34017,369.6781,893.7852,033.2117,639.79581,562.50288,879.068150,468.653166,324.943154,299.008139,568.528151,526.189160,069.02155,924.5726,042.6596,748.275120,142.715
Total Non-Current Assets 448,866.505444,429.669477,998.685542,107.024547,457.523538,129.588540,799.221617,015.234614,685.299621,539.675588,642.217623,818.443617,021.016623,775.049624,945.905643,771.241654,713.784656,082.802647,247.233619,131.471618,970.423620,036.034545,122.338539,171.459509,440.903514,764.042534,876.432535,516.386529,846.056505,608.146501,046.48500,838.985489,495.785491,596.61491,910.44498,623.796488,835.758503,633.836514,567.529521,766.466552,754.288553,635.839554,378.257531,306.222520,637.019514,122.668511,952.395516,722.156541,731.275592,806.09590,716.263598,509.59611,337.571605,744.307614,593.499551,500.558519,583.694596,383.883628,760.591663,046.263705,074.168685,327.43671,846.906
Total Assets 604,406.45601,841.782604,526.705675,514.973669,751.771680,389.939666,723.789771,727.237791,884.759809,912.938813,566.533851,247.133845,770.399849,454.654845,161.976864,680.948879,233.54877,794.037919,873.575926,051.686911,495.91916,418.17830,328.382842,626.636832,739.785850,189.462857,097.479857,039.915861,720.912854,941.39848,138.969821,816.963826,954.408826,313.851820,643.07822,490.474837,677.44828,958.73842,177.325848,792.821841,255.86844,881.71842,291.284847,467.693822,813.882830,460.431814,113.14840,046.981827,043.42884,796.75883,017.187819,919.863826,883.539818,835.847835,235.612756,995.953716,116.68798,653.903839,283.334877,184.33934,308.879887,482.113881,855.459
Liabilities & Equity:
Current Liabilities:
Account Payables 5,958.5726,377.2326,441.0796,101.2746,619.6667,739.9015,559.2886,326.1075,999.8886,749.3125,772.844,618.6033,982.4284,006.324,162.3137,014.0784,269.4355,312.6263,986.9186,090.9768,650.09310,340.4866,568.6288,538.2986,495.5097,725.0858,893.7967,546.8797,871.61311,144.1379,969.68110,455.1710,426.00610,846.88810,258.5047,752.89,025.95613,643.3811,082.1118,869.4178,578.97813,673.0029,706.66910,371.51816,285.77515,614.38310,195.50611,815.167,447.875007,058.0019,606.97712,916.0887,719.80110,285.83712,392.4337,108.5427,846.6058,348.7368,141.8823,748.03111,036.224
Short Term Debt 72,885.42271,704.13783,959.00678,524.39956,895.82254,739.42239,276.54239,268.46839,114.27738,767.17939,089.84646,681.90945,796.52145,819.36346,256.80352,223.83144,899.49845,870.73745,104.49647,181.97748,991.43646,267.14721,572.02921,477.37420,832.58119,823.9719,929.83719,281.99618,331.50417,875.26318,774.14524,378.6828,579.53127,858.5555,10028,667.48527,296.86827,363.62235,586.8631,547.37831,478.41930,817.7628,507.22522,261.0824,063.32323,546.52923,274.152,730.724,7184,312.44,428.80002,377.400000000
Tax Payables 31.6951,359.03784.00581.45590.5421,807.595772.819186.35157.791143.942362.7581,827.4651,230.048593.169358.791,550.9422,035.4993,521.3864,728.5043,733.3943,466.4247,443.8583,672.4247,937.3935,717.3489,402.8296,273.9296,855.7029,755.3388,276.9676,359.8024,559.1617,197.8646,124.7045,427.8043,178.618,935.1529,821.54711,212.68710,440.9237,557.56910,395.73810,777.08422,950.2318,379.4547,923.4265,151.47710,869.0957,956.0068,752.2417,207.8393,589.1458,499.65711,404.72811,531.9299,985.558,740.0856,161.94310,929.29612,023.64513,201.2312,796.0888,928.793
Deferred Revenue 45,013.99143,444.20848,888.744122,273.486127,261.664125,971.0647,749.94945,710.60745,769.00646,571.612138,247.255134,131.634133,609.094131,556.967127,181.789120,712.311118,178.046111,537.976129,369.86270,450.78674,087.33577,817.527124,035.51678,527.80265,182.14975,443.924122,894.81682,553.8687,122.80488,648.581132,151.17874,361.72775,901.56378,644.439130,406.20978,596.01285,710.26477,765.791136,770.87782,668.47875,000.73876,497.825133,878.11792,830.35576,186.43279,964.938131,531.68111,264.0778,511.50300000125,257.18600000000
Other Current Liabilities 83,076.67577,576.46672,048.0110,625.0769,380.4088,378.57683,856.64787,815.286100,769.68386,114.522421.9997,930.7786,360.2095,457.697339.4636,940.8526,455.8937,500.1828950,997.31847,560.36446,099.876-043,604.6645,685.92446,808.62-0.00146,616.49951,768.85951,798.2240.00152,676.58253,539.21152,201.783051,729.17353,247.79552,651.629-054,547.16754,129.07754,199.013-056,372.446,784.76748,400.752-0109,379.612119,519.554141,128.348147,024.749118,309.377120,968.449129,171.705-0.002118,412.538128,441.757112,005.182116,523126,300.687117,463.342117,132.473123,902.297
Total Current Liabilities 206,934.66199,102.044211,336.839217,524.235200,157.56196,828.96176,442.427179,120.468191,652.854178,202.624183,531.94193,362.925189,748.252186,840.347177,940.368186,891.072173,802.872170,221.519178,750.276174,721.058179,289.228180,525.036152,176.173152,148.134138,196.163149,801.599151,718.448155,999.234165,094.78169,466.205160,895.004161,872.159168,446.311169,551.665145,764.713166,745.47175,280.883171,424.422183,439.848177,632.44169,187.212175,187.6172,092.011181,835.353163,320.297167,526.602165,001.336135,189.569140,196.932145,440.748151,453.549125,367.378130,575.426142,087.793135,354.385128,698.375140,834.19119,113.724124,369.605134,649.423125,605.224120,880.504134,938.521
Non-Current Liabilities:
Long Term Debt 24.69125.8079,667.12658,115.45259,203.63259,011.04658,925.88159,584.05259,102.05554,762.15954,108.34342,596.91843,102.3845,610.28351,165.13859,640.55473,206.50377,802.56580,642.90185,492.48463,257.56263,324.0798,341.7428,351.8048,465.8568,098.8988,200.7178,828.6488,872.1858,692.2549,460.352,871.60677.21776.25623,204.077102.75158.70661.61641.819724.20292.335113.093117.618905.81973.037921.09891.1740000000000000000
Deferred Revenue Non-Current 358.016201.234211.972323.18428.504475.923403.10511,589.18413,156.621987.365917.677806.728636.0135,622.385325.21912,556.89614,347.00614,895.864189.17313,817.71411,099.742320.991208.9550000000000000018,174.37500011,140.025015,147.183007,450.5470000000000000000
Deferred Tax Liabilities Non-Current 3,838.2633,931.0234,853.8295,254.0995,538.4385,477.555,434.835,383.3824,593.7944,534.7234,635.5144,097.4154,067.6017,424.6427,466.3283,321.1033,232.3895.523266.95229.9941,136483.85752,775.599000497.387469.28800119.64800251.0920955.1981,322.971,494.5851,598.3636,934.16311,828.97113,026.30213,828.539,851.17318,088.48521,446.18518,840.53429,266.11126,025.8540,743.2540,811.99434,024.89636,228.32834,364.66339,103.91225,704.41316,537.34745,275.53452,665.68160,060.4472,720.70866,237.79662,861.27
Other Non-Current Liabilities 74,177.44373,117.79469,931.82418,575.07919,481.36316,208.95821,127.40613,704.07310,705.49664,115.25453,971.21246,594.57941,316.16541,776.5449,378.39548,141.84448,301.5339,266.51946,797.72541,682.5738,367.30152,440.357-021,663.70920,832.73225,424.80819,748.46316,919.4311,699.07818,035.84114,867.26211,135.43512,943.85810,892.6217,697.48510,006.5288,382.8320.00116,269.28810,425.7511,204.22-0.0019,705.6410.00111,585.5649,823.837015,848.67615,328.72714,455.24322,195.60430,782.57130,239.79232,492.05240,903.70739,912.36843,454.24847,087.17944,296.13847,179.15642,354.57942,110.18751,377.236
Total Non-Current Liabilities 78,398.41377,275.85984,664.7582,267.8184,651.93781,173.47785,891.22290,260.6987,557.965124,399.501113,632.74694,095.6489,122.159100,433.849108,335.079123,660.397139,087.427131,970.472127,896.75141,022.761113,860.605116,569.28461,326.29630,015.51329,298.58833,523.70628,446.56726,217.36620,571.26326,728.09524,447.26114,007.04113,021.07511,219.96930,901.56211,064.4779,764.50819,730.57717,909.4718,084.11523,125.52624,279.41923,651.78925,904.16730,647.08632,191.11227,182.25645,114.78741,354.57755,198.49363,007.59864,807.46766,468.1266,856.71580,007.61965,616.78159,991.59592,362.71396,961.819107,239.596115,075.287108,347.983114,238.506
Total Liabilities 285,333.073276,377.903296,001.589299,792.046284,809.497278,002.437262,333.649269,381.158279,210.819302,602.126297,164.686287,458.565278,870.411287,274.196286,275.447310,551.469312,890.299302,191.99306,647.026315,743.819293,149.832297,094.32213,502.468182,163.647167,494.751183,325.304180,165.015182,216.599185,666.043196,194.3185,342.265175,879.2181,467.386180,771.634176,666.275177,809.947185,045.391191,154.999201,349.318195,716.555192,312.738199,467.018195,743.801207,739.52193,967.383199,717.715192,183.592180,304.356181,551.509200,639.241214,461.147190,174.844197,043.546208,944.508215,362.005194,315.156200,825.784211,476.437221,331.424241,889.018240,680.511229,228.487249,177.027
Equity:
Preferred Stock 09,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.4959,713.495
Common Stock 52,064.9252,064.9252,064.9242,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.42542,351.425
Retained Earnings 307,680.901309,590.481-267,649357,058.583366,752.381380,894.372375,275.318469,769.962480,780.282486,205.888498,447.036537,432.995542,050.798539,248.238544,499.379544,296.631552,984.236558,420.73540,178.814541,010.395576,293.688576,217.375543,366.588581,804.16588,036.538578,613.873572,213.322568,014.214564,381.692552,010.173551,632.23538,528.999539,032.159532,830.255533,460.49522,342.469526,289.72515,172.573510,023.813519,859.425501,094.058491,663.057490,317.799491,811.209485,732.661480,145.623472,739.017488,155.27472,772.252466,279.029446,158.524432,552.666426,914.76410,096.684412,429.85394,358.208376,744.484374,860.044374,634.632367,142.408374,996.766359,609.251342,351.275
Accumulated Other Comprehensive Income/Loss 6,963.8589,087.2573,176.22314,879.15812,892.36913,732.123575,758.58420,802.48612,108.002633.724-32,30011,192.5689,916.00610,156.684-32,300000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -51,726.333-61,311.897-61,329.115-50,966.62-50,251.683-49,578.404-604,631.312-49,821.012-42,030.871-41,645.275-11,997.77-41,232.907-41,387.985-43,100.998-8,916.639-45,859.616-42,254.968-39,252.87316,739.56412,338.669-14,800.821-13,417.25717,229.44424,829.80420,711.73329,706.83646,311.62447,801.89649,186.50646,899.73151,142.83647,883.39146,187.80151,941.64449,783.11662,422.44566,481.13260,541.01466,844.05872,546.81486,789.35193,942.77696,088.65590,339.85684,443.97590,913.3190,803.405119,522.435120,654.739165,813.56170,332.595145,127.432150,860.313147,729.735155,378.837116,257.66986,481.492160,252.502191,252.359216,087.984266,566.682246,579.456238,262.239
Total Shareholders Equity 314,983.346319,144.198305,976.523373,036.041381,457.986397,113.011398,467.51492,816.356502,922.333497,259.258506,214.187559,457.576562,643.739558,368.845555,347.66550,501.935562,794.188571,232.776608,983.298605,413.985613,557.788614,865.038612,660.953658,698.884660,813.191660,385.629670,589.865667,881.03665,633.118650,974.824654,839.985638,477.31637,284.88636,836.819635,308.526636,829.834644,835.772627,778.507628,932.791644,471.159639,948.329637,670.753638,471.374634,215.985622,241.556623,123.853615,607.342659,742.625645,491.911684,157.509668,556.039629,745.018629,839.993609,891.339619,873.607562,680.797515,290.896587,177.466617,951.911635,295.312693,628.368658,253.627632,678.434
Total Equity 319,073.377325,463.879308,525.116375,722.928384,942.274402,387.502404,390.14502,346.078512,673.94507,310.812516,401.847563,788.568566,899.988562,180.458558,886.529554,129.479566,343.242575,602.047613,226.548610,307.867618,346.078619,323.851616,825.914660,462.988665,245.034666,864.158676,932.464674,823.316676,054.869658,747.09662,796.703645,937.763645,487.022645,542.217643,976.794644,680.527652,632.049637,803.731640,828.006653,076.266648,943.122645,414.693646,547.484639,728.174628,846.499630,742.716621,929.548659,742.625645,491.911684,157.509668,556.039629,745.018629,839.993609,891.339619,873.607562,680.797515,290.896587,177.466617,951.911635,295.312693,628.368658,253.627632,678.434
Total Liabilities & Shareholders Equity 604,406.45601,841.782604,526.705672,828.087669,751.771680,389.939666,723.789771,727.237791,884.759809,912.938813,566.533851,247.133845,770.399849,454.654845,161.976864,680.948879,233.54877,794.037919,873.575926,051.686911,495.91916,418.171830,328.382842,626.635832,739.785850,189.462857,097.479857,039.915861,720.912854,941.39848,138.969821,816.963826,954.408826,313.851820,643.07822,490.474837,677.44828,958.73842,177.325848,792.821841,255.86844,881.71842,291.284847,467.694822,813.882830,460.431814,113.14840,046.981827,043.42884,796.75883,017.186819,919.863826,883.539818,835.847835,235.612756,995.953716,116.68798,653.903839,283.335877,184.33934,308.879887,482.114881,855.461