THN Corporation
KRX:019180.KS
2970 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 586,298.306 | 469,666.791 | 402,733.099 | 346,399.448 | 402,190.764 | 372,768.605 | 312,716.52 | 293,815.684 | 276,197.806 | 229,346.898 | 225,496.09 | 162,925.09 | 146,087.67 | 142,660.192 | 103,496.464 | 119,363.139 | 136,152.258 |
| Cost of Revenue
| 480,950.781 | 398,344.48 | 348,709.833 | 307,444.614 | 342,428.139 | 321,795.594 | 268,359.924 | 253,022.306 | 242,087.315 | 203,321.476 | 219,817.036 | 159,140.938 | 130,008.136 | 112,151.537 | 83,549.359 | 94,503.207 | 114,361.383 |
| Gross Profit
| 105,347.525 | 71,322.311 | 54,023.266 | 38,954.833 | 59,762.625 | 50,973.011 | 44,356.595 | 40,793.378 | 34,110.491 | 26,025.422 | 5,679.054 | 3,784.152 | 16,079.535 | 30,508.655 | 19,947.105 | 24,859.932 | 21,790.875 |
| Gross Profit Ratio
| 0.18 | 0.152 | 0.134 | 0.112 | 0.149 | 0.137 | 0.142 | 0.139 | 0.124 | 0.113 | 0.025 | 0.023 | 0.11 | 0.214 | 0.193 | 0.208 | 0.16 |
| Reseach & Development Expenses
| 0 | 11,558 | 10,908.695 | 10,162.491 | 10,924 | 9,752.126 | 8,966.889 | 7,570 | 6,853 | 0 | 0 | 0 | 0 | 3,456.564 | 2,812.219 | 2,564.713 | 1,574.199 |
| General & Administrative Expenses
| 6,857.097 | 6,171.844 | 4,468.527 | 3,445.342 | 4,777.502 | 4,508.29 | 5,313.296 | 4,235.478 | 3,438.42 | 3,677.361 | 4,958.066 | 3,060.448 | 2,272.463 | 1,957.825 | 1,342.497 | 1,685.79 | 1,501.378 |
| Selling & Marketing Expenses
| 20,656.696 | 14,358.36 | 12,269.226 | 10,841.015 | 15,959.255 | 18,563.145 | 13,988.136 | 11,466.457 | 10,812.801 | 6,998.423 | 8,992.469 | 3,860.442 | 2,473.181 | 4,695.217 | 2,776.668 | 3,201.818 | 3,207.414 |
| SG&A
| 27,513.793 | 20,530.204 | 16,737.753 | 14,286.357 | 20,736.757 | 23,071.435 | 19,301.432 | 15,701.935 | 14,251.221 | 10,675.784 | 13,950.535 | 6,920.89 | 4,745.644 | 6,653.042 | 4,119.165 | 4,887.608 | 4,708.792 |
| Other Expenses
| 22,283.225 | 49,663.514 | 17,449.427 | 15,814.71 | 17,518.426 | 6,938.806 | 5,575.538 | 3,551.418 | 3,429.588 | -75.977 | 4,242.428 | 4,155.656 | 729.04 | 1,600.46 | 608.888 | 1,427.243 | 1,136.943 |
| Operating Expenses
| 49,797.018 | 70,193.718 | 34,187.18 | 30,101.067 | 38,255.183 | 39,755.909 | 34,670.203 | 30,340.36 | 28,073.836 | 25,374.567 | 26,243.273 | 16,131.286 | 9,081.085 | 21,175.448 | 14,797.86 | 16,069.381 | 14,346.832 |
| Operating Income
| 43,062.857 | 7,997.43 | 28,486.842 | 8,853.766 | 21,507.441 | 11,217.101 | 9,686.392 | 10,453.017 | 6,036.655 | 650.855 | -20,564.219 | -12,347.134 | 7,462.333 | 9,333.205 | 5,149.246 | 8,790.554 | 7,444.044 |
| Operating Income Ratio
| 0.073 | 0.017 | 0.071 | 0.026 | 0.053 | 0.03 | 0.031 | 0.036 | 0.022 | 0.003 | -0.091 | -0.076 | 0.051 | 0.065 | 0.05 | 0.074 | 0.055 |
| Total Other Income Expenses Net
| -5,187.9 | -30,788.544 | -4,781.135 | -25,436.418 | 2,368.076 | -2,769.423 | -5,156.099 | 8,601.573 | 1,466.739 | -6,036.445 | -6,058.701 | 3,585.586 | 1,372.553 | 880.645 | -6,126.072 | -251.795 | -664.308 |
| Income Before Tax
| 37,874.957 | 2,327.531 | 23,705.707 | -16,582.653 | 23,875.518 | 8,447.679 | 4,527.487 | 19,054.591 | 7,503.394 | -5,385.589 | -25,850.696 | -8,761.548 | 8,834.886 | 10,213.85 | -976.826 | 8,538.759 | 6,779.736 |
| Income Before Tax Ratio
| 0.065 | 0.005 | 0.059 | -0.048 | 0.059 | 0.023 | 0.014 | 0.065 | 0.027 | -0.023 | -0.115 | -0.054 | 0.06 | 0.072 | -0.009 | 0.072 | 0.05 |
| Income Tax Expense
| 9,850.246 | 8,654.286 | 6,942.787 | 619.274 | 6,736.983 | 3,674.994 | 1,386.508 | 3,821.405 | 11,768.224 | 2,306.447 | 850.574 | 1,328.154 | 1,271.728 | 2,428.108 | 736.676 | 2,239.189 | 1,293.651 |
| Net Income
| 28,423.485 | -6,326.755 | 17,188.047 | -17,201.927 | 17,263.421 | 5,035.823 | 3,166.237 | 14,942.253 | -761.287 | -5,878.9 | -23,407.448 | -8,414.052 | 7,588.156 | 3,013.044 | -5,123.695 | 1,621.346 | 2,885.591 |
| Net Income Ratio
| 0.048 | -0.013 | 0.043 | -0.05 | 0.043 | 0.014 | 0.01 | 0.051 | -0.003 | -0.026 | -0.104 | -0.052 | 0.052 | 0.021 | -0.05 | 0.014 | 0.021 |
| EPS
| 1,579 | -351.49 | 954.89 | -955.66 | 959.08 | 280 | 176 | 886 | -54 | -416 | -1,657 | -596 | 534 | 194 | -328 | 104 | 186 |
| EPS Diluted
| 1,579.08 | -351.49 | 954.89 | -955.66 | 959.08 | 280 | 176 | 886 | -54 | -416 | -1,657 | -596 | 534 | 194 | -328 | 104 | 186 |
| EBITDA
| 56,623.193 | 21,897.191 | 28,402.727 | -690.197 | 29,480.171 | 19,241.622 | 16,441.046 | 29,720.265 | 11,596.935 | 6,718.985 | -15,545.59 | -5,880.56 | 10,177.707 | 14,083.122 | 2,731.472 | 12,225.706 | 10,682.238 |
| EBITDA Ratio
| 0.097 | 0.04 | 0.093 | -0.005 | 0.089 | 0.052 | 0.049 | 0.102 | 0.071 | 0.034 | -0.071 | -0.017 | 0.091 | 0.098 | 0.038 | 0.095 | 0.079 |