Dongwon Metal Co., Ltd.

KRX:018500.KS

1263 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 8,774.4343,788.5547,207.63315,428.5219,774.724,641.30525,654.78816,972.97321,113.00228,859.43516,252.80912,954.2210,251.79110,100.7266,020.75912,421.5331,284.7484,751.213
Short Term Investments 4006,506.2017,008.0767,092.337,092.1226,231.8846,400.2416,081.3118,418.9598,638.2847,431.5359,543.33110,118.4621,445.3594,179.1472,891.0833,255.9354,506.61
Cash and Short Term Investments 9,174.43410,294.75514,215.70922,520.85116,866.84210,873.18932,055.02923,054.28429,531.96137,497.71923,684.34422,497.55120,370.25311,546.08510,199.90615,312.6164,540.6839,257.823
Net Receivables 61,993.24997,878.69972,570.03974,121.98996,059.84561,071.68958,695.15668,065.35971,245.69575,667.34761,859.70272,870.62968,530.23947,483.41337,086.83236,638.41544,979.28736,683.098
Inventory 77,319.88277,046.37667,298.3262,513.45457,862.77557,393.07975,301.31968,002.22160,163.74953,841.70459,397.3552,608.58859,200.56442,453.89625,521.54930,507.79821,998.81617,302.244
Other Current Assets 19,481.4850.0010.001-0-0-00.0010.0010000.0010.001-0.0020.001-0.001-0.0025.112
Total Current Assets 167,969.05185,219.83154,084.069159,156.293170,789.461129,337.957166,051.505159,121.866160,941.406167,006.771144,941.396147,976.769148,101.057101,483.39272,808.28882,458.82871,518.78463,248.277
Non-Current Assets:
Property, Plant & Equipment, Net 286,189.112273,484.13278,083.965286,495.136313,300.555331,761.825321,983.189305,742.615299,785.151222,718.484191,616.301183,511.239185,733.719166,862.163166,790.101171,145.97100,586.59294,333.09
Goodwill 00000000000004,303.3125,737.7495,828.46200
Intangible Assets 5,110.1056,707.0636,504.4757,497.9088,468.2258,742.77611,184.70411,312.43310,416.2978,788.0038,535.0878,538.5068,195.5357,519.9677,064.2056,663.3344,312.7783,272.571
Goodwill and Intangible Assets 5,110.1056,707.0636,504.4757,497.9088,468.2258,742.77611,184.70411,312.43310,416.2978,788.0038,535.0878,538.5068,195.53511,823.27912,801.95412,491.7964,312.7783,272.571
Long Term Investments 9,090.1449,785.4034,727.1483,218.6323,678.8014,408.1435,270.584,664.4219,133.3136,511.0095,800.8583,636.0553,968.02316,214.31713,364.81911,599.47213,920.5465,803.536
Tax Assets 7,181.4716,164.8956,462.8575,454.0137,621.9867,528.2516,338.7575,926.0534,468.5843,000.5231,020.138010,118.46250.91151.66793.6864,310.4145,181.448
Other Non-Current Assets 3,364.8596,506.2017,008.0767,092.337,092.1226,231.8846,400.2416,081.3118,418.9598,638.2847,431.5359,543.331-02,431.1465,379.7143,980.797-0.00123.22
Total Non-Current Assets 310,935.691302,647.691302,786.522309,758.019340,161.69358,672.878351,177.472333,726.833332,222.304249,656.304214,403.92205,229.131208,015.739197,381.816198,388.255199,311.721123,130.329108,613.865
Total Assets 478,904.741487,867.521456,870.59468,914.312510,951.151488,010.835517,228.977492,848.699493,163.71416,663.075359,345.316353,205.9356,116.796298,865.208271,196.543281,770.549194,649.113171,862.142
Liabilities & Equity:
Current Liabilities:
Account Payables 51,990.03281,293.60756,596.9763,205.74753,706.98681,491.5590,890.31798,235.55682,569.4466,406.17347,045.63954,948.00359,427.96654,335.98731,312.88729,476.49224,692.93831,449.01
Short Term Debt 113,264.761146,123.939153,826.631148,275.023140,500.027139,511.581178,255.183188,809.005191,951.063155,802.612146,681.828132,114.078144,333.197122,092.282124,948.031124,882.38770,116.06754,017.508
Tax Payables 5,271.5738,567.4792,745.1792,823.3832,061.399881.9928,742.884,162.1651,941.411456.2531,655.742450.872,055.114167.186291.685208.973248.8992.403
Deferred Revenue 6,496.77875,703.75184,154.574100,198.143126,339.10296,680.76684,792.88834,991.78133,873.59133,582.48924,642.71930,369.02843,053.43523,219.32426,472.988208.973248.8910,732.326
Other Current Liabilities 63,464.077490.67890.914575.853-0.001-0.001-0-0.0010.00100.0010.001-0.0013,365.428-0.00240,068.69815,569.9317.781
Total Current Liabilities 235,215.648303,611.967295,469.088312,254.767320,546.114317,683.897353,938.388322,036.342308,394.094255,791.274218,370.187217,431.11246,814.597203,013.021182,733.904194,636.55110,627.82596,216.625
Non-Current Liabilities:
Long Term Debt 89,206.97755,287.47257,414.46181,605.61284,194.35476,246.92255,090.91973,914.95482,819.15677,090.87961,532.60466,255.0433,904.99428,143.62525,910.14726,192.98938,698.54627,223.545
Deferred Revenue Non-Current 1,745.4111,762.6541,704.6891,659.2961,875.2584,259.9392,270.7972,708.2843,422.9712,548.6882,484.742,590.6863,104.42221,928.86726,667.37326,482.94314,279.0770
Deferred Tax Liabilities Non-Current 5,241.794,634.9965,927.1385,825.8913,041.3212,452.1012,144.0812,911.8241,800.679921.2371,132.561,543.7911,887.7528,987.5855,916.4016,985.591.8860
Other Non-Current Liabilities 40,985.27932,859.89934,920.96335,586.62331,743.42147,887.91335,797.19532,320.5132,914.81726,591.25623,495.39317,133.36820,226.48235.2852,444.365708.531496.71217,807.783
Total Non-Current Liabilities 137,179.45794,545.02199,967.251124,677.422120,854.354130,846.87595,302.993111,855.572120,957.623107,152.0688,645.29787,522.88559,123.6559,095.36260,938.28660,369.96353,566.22145,031.328
Total Liabilities 372,395.104398,156.988395,436.34436,932.189441,400.468448,530.771449,241.381433,891.914429,351.718362,943.334307,015.484304,953.995305,938.247262,108.383243,672.19255,006.512164,194.046141,247.953
Equity:
Preferred Stock 000002,983.6773,442.4192,314.972807.845000000000
Common Stock 23,377.46723,377.46723,377.46723,377.46723,377.46723,377.46723,377.46717,561.26317,145.05914,611.77113,40013,40013,40013,40013,40013,40013,40013,400
Retained Earnings 48,590.82932,712.71611,894.071-13,848.88522,184.642-3,310.09725,656.90532,442.88936,616.58938,989.22639,288.65234,457.1233,732.04110,117.563-2,363.418-21,309.2864,466.2495,111.525
Accumulated Other Comprehensive Income/Loss 12,145.69811,505.6294,999.5611,290.3891,127.219-2,983.677-3,442.419-2,314.972-807.845000000000
Other Total Stockholders Equity 22,395.64422,114.72221,163.15321,163.15322,861.35519,412.69418,953.2248,948.50810,046.221114.669-363.064394.7853,046.50913,239.26216,487.7734,673.32312,588.81812,102.664
Total Shareholders Equity 106,509.63789,710.53361,434.25131,982.12369,550.68339,480.06467,987.59658,952.6663,807.86953,715.66652,325.58848,251.90550,178.54936,756.82527,524.35226,764.03730,455.06730,614.189
Total Equity 106,509.63789,710.53361,434.25131,982.12369,550.68339,480.06467,987.59658,956.78563,811.99253,719.74152,329.83348,251.90550,178.54936,756.82527,524.35226,764.03730,455.06730,614.189
Total Liabilities & Shareholders Equity 478,904.741487,867.521456,870.59468,914.312510,951.151488,010.835517,228.977492,848.699493,163.71416,663.075359,345.316353,205.9356,116.796298,865.208271,196.542281,770.549194,649.113171,862.142