Concord New Energy Group Limited
HKEX:0182.HK
0.53 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,445.465 | 3,471.039 | 3,510.47 | 2,280.459 | 1,462.082 | 1,353.613 | 1,011.294 | 1,891.277 | 1,595.318 | 883.875 | 1,445.766 | 588.731 | 860.754 | 624.292 | 976.912 | 657.009 | 302.349 | 22.407 | 0.776 |
Short Term Investments
| 154.451 | 138.841 | 10 | 0 | 0 | 0 | 34.28 | 43.948 | 37.467 | 45.131 | 43.584 | 0 | 1,637.719 | 896.945 | 735.547 | 371.218 | 0 | 3.088 | 0 |
Cash and Short Term Investments
| 2,599.916 | 3,609.88 | 3,520.47 | 2,280.459 | 1,462.082 | 1,353.613 | 1,045.574 | 1,935.225 | 1,632.785 | 883.875 | 1,445.766 | 588.731 | 860.754 | 624.292 | 976.912 | 657.009 | 302.349 | 25.494 | 0.776 |
Net Receivables
| 1,667.906 | 1,659.14 | 2,221.425 | 1,893.528 | 1,288.014 | 1,503.257 | 1,541.539 | 1,770.406 | 2,117.789 | 1,079.724 | 670.952 | 0 | 0 | 0 | 0 | 91.584 | 228.617 | -0 | 0 |
Inventory
| 46.295 | 59.196 | 27.679 | 12.148 | 12.958 | 20.482 | 50.269 | 81.447 | 149.322 | 280.173 | 351.203 | 168.994 | 249.636 | 37.86 | 45.978 | 45.318 | 49.534 | 9.018 | 6.005 |
Other Current Assets
| 2,826.773 | 1,475.12 | 1,693.943 | 1,477.31 | 2,261.213 | 689.08 | 1,105.347 | 4,661.147 | 3,083.916 | 2,203.864 | 1,491.731 | 1,606.063 | 1,062.294 | 513.503 | 130.176 | 44.526 | 124.189 | 5.484 | 23.838 |
Total Current Assets
| 6,986.439 | 6,664.495 | 7,453.517 | 5,663.445 | 5,024.267 | 3,566.432 | 3,708.449 | 6,677.819 | 4,866.024 | 3,367.912 | 3,288.7 | 2,363.787 | 2,172.684 | 1,175.655 | 1,153.066 | 838.436 | 704.689 | 39.997 | 30.62 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 18,995.098 | 15,653.8 | 12,587.274 | 10,024.43 | 10,219.325 | 10,832.687 | 7,703.025 | 4,492.202 | 4,186.169 | 2,372.63 | 1,864.418 | 1,124.547 | 1,166.785 | 1,351.146 | 108.485 | 42.184 | 12.124 | 1.858 | 1.603 |
Goodwill
| 715.623 | 787.716 | 816.85 | 873.557 | 900.904 | 1,000.06 | 1,000.06 | 1,062.644 | 1,063.343 | 1,078.376 | 1,058.467 | 1,065.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.411 | 0.508 | 0.605 | 0.702 | 3.91 | 4.229 | 4.548 | 4.867 | 5.183 | 5.58 | 5.788 | 1.466 | 1,072.272 | 1,180.025 | 1,074.979 | 1,075.035 | 813.825 | 0 | 0 |
Goodwill and Intangible Assets
| 716.034 | 788.224 | 817.455 | 874.259 | 904.814 | 1,004.289 | 1,004.608 | 1,067.511 | 1,068.526 | 1,083.956 | 1,064.255 | 1,066.712 | 1,072.272 | 1,180.025 | 1,074.979 | 1,075.035 | 813.825 | 0 | 0 |
Long Term Investments
| 2,855.478 | 2,229.032 | 1,849.862 | 2,037.171 | 2,166.687 | 1,859.116 | 1,647.939 | 1,536.21 | 1,579.663 | 1,550.009 | 1,407.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 47.268 | 39.486 | 37.738 | 37.65 | 40.686 | 36.898 | 33.256 | 24.791 | 15.843 | 5.932 | 11.852 | 11.811 | 21.71 | 19.756 | 14.607 | 5.298 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,636.051 | 1,797.479 | 1,289.566 | 891.326 | 1,536.658 | 1,113.386 | 709.861 | 540.816 | 359.063 | 247.753 | 61.502 | 1,478.555 | 1,637.719 | 896.946 | 735.547 | 371.218 | 447.895 | 0 | 0 |
Total Non-Current Assets
| 24,249.929 | 20,508.021 | 16,581.895 | 13,864.836 | 14,868.17 | 14,846.376 | 11,098.689 | 7,661.53 | 7,209.264 | 5,260.28 | 4,409.094 | 3,681.625 | 3,898.486 | 3,447.873 | 1,933.617 | 1,493.736 | 1,273.845 | 1.858 | 1.603 |
Total Assets
| 31,236.368 | 27,172.516 | 24,035.412 | 19,528.281 | 19,892.437 | 18,412.808 | 14,807.138 | 14,339.349 | 12,075.288 | 8,628.192 | 7,697.795 | 6,045.412 | 6,071.17 | 4,623.529 | 3,086.684 | 2,332.172 | 1,978.534 | 41.855 | 32.223 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,672.288 | 1,262.57 | 1,078.538 | 959.97 | 1,081.632 | 999.809 | 1,644.387 | 3,600.452 | 3,320.91 | 1,883.303 | 1,019.529 | 811.467 | 682.74 | 173.215 | 84.889 | 57.924 | 19.914 | 8.015 | 10.1 |
Short Term Debt
| 1,890.918 | 2,346.6 | 1,416.309 | 1,482.236 | 682.254 | 922.839 | 541.366 | 365.875 | 384.554 | 285.86 | 834.318 | 67.531 | 126.976 | 210.734 | 29.999 | 0.012 | 5.927 | 0 | 43.827 |
Tax Payables
| 138 | 101.719 | 49.462 | 29.953 | 13.187 | 1.561 | 3.733 | 11.321 | 2.245 | 26.801 | 20.696 | 44.617 | 28.125 | 57.156 | 9.716 | 1.234 | 0 | 0 | 0.673 |
Deferred Revenue
| -21.821 | 0 | 0 | 0 | 2,535.311 | 0 | 0 | 1,092.623 | 191.585 | 448.853 | 0 | 0 | 0 | 0 | 0 | 45.787 | 16.303 | 0 | 58.26 |
Other Current Liabilities
| 3,337.2 | 2,907.791 | 3,212.49 | 1,887.102 | 9.098 | 1,541.281 | 1,430.692 | 729.183 | 495.811 | 174.666 | 938.125 | 515.669 | 835.271 | 219.103 | 94.626 | 17.018 | 60.4 | 5.409 | 0.091 |
Total Current Liabilities
| 6,878.585 | 6,516.961 | 5,707.337 | 4,329.308 | 4,308.295 | 3,463.929 | 3,616.445 | 5,788.133 | 4,392.86 | 2,792.682 | 2,791.972 | 1,394.666 | 1,644.986 | 603.051 | 209.513 | 120.741 | 102.545 | 13.424 | 112.277 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 14,801.4 | 11,705.698 | 10,172.811 | 8,144.058 | 9,063.301 | 8,002.544 | 5,255.478 | 3,300.736 | 2,839.618 | 1,211.126 | 986.51 | 1,045.316 | 788.404 | 683.533 | 0 | 20.49 | 0.111 | 0 | 0 |
Deferred Revenue Non-Current
| 12.576 | 15.467 | 22.33 | 37.235 | 49.451 | 23.273 | 24.136 | 20.267 | 18.571 | 17.14 | 13.246 | 13.831 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.722 | 93.522 | 38.089 | 4.626 | 12.39 | 13.577 | 3.9 | 4.463 | 4.637 | 4.816 | 3.809 | 4.464 | 2.032 | 1.766 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,050.671 | 745.976 | 541.364 | 518.552 | 489.799 | 1,362.746 | 652.033 | 0 | 0 | 0 | 0 | 0 | 14.504 | 0 | 114.887 | 0 | 120.685 | 11.17 | 0.318 |
Total Non-Current Liabilities
| 15,922.369 | 12,560.663 | 10,774.594 | 8,704.471 | 9,614.941 | 9,402.14 | 5,935.547 | 3,325.466 | 2,862.826 | 1,233.083 | 1,003.566 | 1,063.611 | 804.94 | 685.299 | 114.887 | 20.49 | 120.796 | 11.17 | 0.318 |
Total Liabilities
| 22,800.954 | 19,077.624 | 16,481.931 | 13,033.779 | 13,923.236 | 12,866.069 | 9,551.992 | 9,113.599 | 7,255.686 | 4,025.765 | 3,795.538 | 2,458.278 | 2,449.926 | 1,288.35 | 209.513 | 141.231 | 223.341 | 24.594 | 112.596 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 72.598 | 77.443 | 77.499 | 72.412 | 73.652 | 74.049 | 75.164 | 75.645 | 74.914 | 71.537 | 62.659 | 59.533 | 59.838 | 62.992 | 64.085 | 55.153 | 0 | 0 | 0 |
Retained Earnings
| 5,546.89 | 4,861.603 | 4,220.058 | 3,641.381 | 3,158.947 | 2,704.327 | 2,285.079 | 2,159.801 | 1,801.267 | 1,385.365 | 1,105.923 | 1,017.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 109.6 | 65.582 | 72.439 | 65.433 | 50.417 | 34.404 | 55.359 | -363.419 | -273.8 | -157.219 | -143.885 | -84.305 | -38.883 | -17.725 | -8.047 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,553.948 | 2,827.119 | 3,034.872 | 2,640.642 | 2,660.287 | 2,705.448 | 2,742.194 | 3,198.25 | 3,116.473 | 3,221.703 | 2,860.03 | 2,593.198 | 3,600.288 | 3,289.911 | 2,821.132 | 2,123.791 | 1,745.687 | 17.261 | -80.372 |
Total Shareholders Equity
| 8,283.036 | 7,831.747 | 7,404.868 | 6,419.868 | 5,943.303 | 5,518.228 | 5,157.796 | 5,070.277 | 4,718.854 | 4,521.386 | 3,884.726 | 3,586.336 | 3,621.244 | 3,335.178 | 2,877.17 | 2,178.944 | 1,745.687 | 17.261 | -80.372 |
Total Equity
| 8,435.414 | 8,094.892 | 7,553.481 | 6,494.502 | 5,969.201 | 5,546.739 | 5,255.146 | 5,225.75 | 4,819.602 | 4,602.427 | 3,902.257 | 3,587.134 | 3,621.244 | 3,335.178 | 2,877.17 | 2,190.941 | 1,755.193 | 17.261 | -80.372 |
Total Liabilities & Shareholders Equity
| 31,236.368 | 27,172.516 | 24,035.412 | 19,528.281 | 19,892.437 | 18,412.808 | 14,807.138 | 14,339.349 | 12,075.288 | 8,628.192 | 7,697.795 | 6,045.412 | 6,071.17 | 4,623.529 | 3,086.684 | 2,332.172 | 1,978.534 | 41.855 | 32.223 |