Kader Holdings Company Limited
HKEX:0180.HK
0.31 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 80.126 | 81.217 | 88.05 | 88.964 | 107.978 | 95.886 | 91.591 | 62.157 | 59.26 | 94.106 | 98.321 | 135.161 | 110.79 | 163.003 | 97.796 | 32.904 | 26.592 | 24.44 | 36.491 | 18.814 | 21.796 | 9.09 | 6.417 |
Short Term Investments
| 10.076 | 10.173 | 13.224 | 19.047 | 12.892 | 15.804 | 28.627 | 24.965 | 19.132 | 22.367 | 21.974 | 20.729 | 0 | 0 | 0 | -600.275 | 0 | 0 | 0 | 0 | 0.144 | 0.158 | 0.16 |
Cash and Short Term Investments
| 90.202 | 91.39 | 101.274 | 108.011 | 120.87 | 111.69 | 91.591 | 62.157 | 59.26 | 94.106 | 98.321 | 135.161 | 110.79 | 163.003 | 97.796 | 32.904 | 26.592 | 24.44 | 36.491 | 18.814 | 21.94 | 9.248 | 6.577 |
Net Receivables
| 80.73 | 152.316 | 145.403 | 150.619 | 96.317 | 95.234 | 171.061 | 116.992 | 96.044 | 143.151 | 150.071 | 129.642 | 188.283 | 0 | 0 | 0 | 95.981 | 105.643 | 87.306 | 89.441 | 0 | 0 | 0 |
Inventory
| 285.136 | 255.569 | 221.269 | 202.633 | 239.679 | 260.447 | 274.695 | 293.026 | 319.8 | 310.547 | 316.246 | 348.662 | 438.355 | 438.136 | 327.276 | 213.761 | 177.624 | 135.203 | 116.799 | 120.71 | 144.138 | 158.906 | 156.739 |
Other Current Assets
| 76.98 | 0 | 0 | 0 | 63.69 | 51.133 | 28.627 | 49.036 | 48.214 | 22.367 | 46.715 | 14.39 | 167.97 | 201.493 | 248.187 | 2.794 | 18.14 | 0 | 4.509 | 3.016 | 4.672 | 7.486 | 38.824 |
Total Current Assets
| 533.048 | 499.275 | 467.946 | 461.263 | 520.556 | 518.504 | 565.974 | 521.211 | 523.318 | 570.171 | 564.638 | 627.855 | 737.428 | 802.632 | 673.259 | 399.102 | 318.337 | 265.286 | 245.307 | 231.981 | 245.588 | 251.435 | 369.837 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 237.134 | 187.173 | 230.106 | 211.412 | 225.532 | 145.327 | 123.392 | 130.559 | 147.727 | 1,720.37 | 1,582.653 | 1,441.06 | 243.472 | 235.131 | 218.152 | 140.711 | 785.159 | 666.365 | 632.796 | 572.521 | 525.336 | 520.74 | 525.732 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.583 | 7.643 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.318 | 0.352 | 0.385 | 0.419 | 0.366 | 0.399 | 1.041 | 1.679 | 1.548 | 2.595 | 3.744 | 4.734 | 0.634 | 0.667 | 0.701 | 0.536 | 0.57 | 0.603 | 0.637 | 0 | 0 | 0 | 2.496 |
Goodwill and Intangible Assets
| 0.318 | 0.352 | 0.385 | 0.419 | 0.366 | 0.399 | 1.041 | 1.679 | 1.548 | 2.595 | 3.744 | 4.734 | 0.634 | 0.667 | 5.284 | 8.179 | 31.77 | 0.603 | 0.637 | 0 | 0.144 | 0.158 | 2.496 |
Long Term Investments
| 2,144.303 | 103.588 | 97.365 | 77.824 | 94.918 | 87.385 | 1,895.725 | 1,678.926 | 1,603.428 | 32.2 | 30.161 | 22.157 | 0 | 0 | 0 | 646.871 | 48.76 | 54.594 | 163.741 | 0 | 171.408 | 88.659 | 94.768 |
Tax Assets
| 18.834 | 15.35 | 8.039 | 6.272 | 9.709 | 6.494 | 11.633 | 9.985 | 8.836 | 3.669 | 3.948 | 7.736 | 18.24 | 20.071 | 16.549 | 29.704 | 24.551 | 22.768 | 18.202 | 12.444 | 9.334 | 0.986 | 0.16 |
Other Non-Current Assets
| 62.435 | 2,148.605 | 2,095.415 | 2,013.412 | 2,022.818 | 1,976.245 | 16.151 | 0 | 0 | 0 | 0 | 0 | 926.602 | 748.805 | 706.816 | 4.109 | 26.249 | 8.349 | 0.1 | 169.025 | 1.734 | 88.718 | 94.948 |
Total Non-Current Assets
| 2,463.024 | 2,455.068 | 2,431.31 | 2,309.339 | 2,353.343 | 2,215.85 | 2,047.942 | 1,821.149 | 1,761.539 | 1,758.834 | 1,620.506 | 1,475.687 | 1,188.948 | 1,004.674 | 946.801 | 829.574 | 916.489 | 752.679 | 815.476 | 753.99 | 707.956 | 699.261 | 718.104 |
Total Assets
| 2,996.072 | 2,954.343 | 2,899.256 | 2,770.602 | 2,873.899 | 2,734.354 | 2,613.916 | 2,342.36 | 2,284.857 | 2,329.005 | 2,185.144 | 2,103.542 | 1,926.376 | 1,807.306 | 1,620.06 | 1,228.676 | 1,234.826 | 1,017.965 | 1,060.783 | 985.971 | 953.544 | 950.696 | 1,087.941 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 20.379 | 91.973 | 88.409 | 70.86 | 80.674 | 102.503 | 32.964 | 4.662 | 136.938 | 153.826 | 244.87 | 307.667 | 284.593 | 316.286 | 343.039 | 222.112 | 193.12 | 140.819 | 95.775 | 71.434 | 83.537 | 67.993 | 153.34 |
Short Term Debt
| 654.369 | 517.005 | 370.47 | 333.58 | 333.927 | 267.937 | 279.795 | 329.585 | 329.405 | 506.122 | 516.126 | 454.013 | 463.171 | 310.383 | 281.978 | 144.839 | 83.762 | 108.221 | 141.803 | 153.594 | 216.318 | 225.812 | 270.341 |
Tax Payables
| 23.475 | 35.508 | 39.538 | 35.697 | 20.799 | 26.695 | 41.724 | 41.792 | 28.115 | 4.287 | 1.627 | 3.458 | 4.033 | 10.293 | 7.806 | 7.155 | 6.135 | 9.973 | 4.123 | 7.93 | 8.807 | 8.137 | 10.758 |
Deferred Revenue
| 1.124 | 1.359 | 1.786 | 9.8 | 9.566 | 0 | -32.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -24.599 | 57.993 | 48.932 | 36.509 | 19.856 | 13.691 | 96.645 | 135.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 820.281 | 705.197 | 550.921 | 496.246 | 474.388 | 410.826 | 451.128 | 511.541 | 494.458 | 664.235 | 762.623 | 765.138 | 751.797 | 636.962 | 491.779 | 374.106 | 283.017 | 259.013 | 241.701 | 232.958 | 308.662 | 301.942 | 434.439 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 30.325 | 38.059 | 49.778 | 45.075 | 55.374 | 0 | 3.118 | 0 | 37.298 | 50.649 | 44.782 | 16.079 | 29.417 | 30.417 | 141.336 | 68.005 | 86.83 | 35.363 | 150.16 | 213.009 | 168.521 | 186.134 | 151.683 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.018 | 0.038 | 0 | 0.022 | 3.845 | 0.302 | 0.291 | 0.337 | 1.196 | 2.11 | 4.731 | 6.709 | 1.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 30.499 | 28.222 | 25.402 | 20.067 | 24.377 | 23.603 | 19.905 | 21.77 | 23.155 | 16.024 | 18.615 | 21.671 | 121.993 | 101.205 | 87.872 | 72.989 | 84.228 | 65.432 | 51.667 | 26.82 | 27.286 | 0.07 | 0.01 |
Other Non-Current Liabilities
| 0.147 | 3.764 | 3.623 | 3.623 | 3.615 | 4.823 | 5.695 | 6.816 | 12.186 | 8.196 | 5.798 | 6.013 | 5.351 | 3.746 | 146.06 | 5.717 | 3.661 | 3.516 | 4.738 | 5.685 | 7.543 | 4.845 | 9.552 |
Total Non-Current Liabilities
| 60.971 | 70.045 | 78.803 | 68.801 | 83.442 | 28.426 | 32.485 | 28.586 | 72.941 | 75.16 | 69.532 | 44.959 | 158.871 | 140.099 | 240.933 | 148.213 | 176.04 | 105.584 | 208.063 | 247.045 | 203.35 | 191.049 | 161.245 |
Total Liabilities
| 881.252 | 775.242 | 629.724 | 565.047 | 557.83 | 439.252 | 483.613 | 540.127 | 567.399 | 739.395 | 832.155 | 810.097 | 910.668 | 777.061 | 732.712 | 522.319 | 459.057 | 364.597 | 449.764 | 480.003 | 512.012 | 492.991 | 595.684 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 95.059 | 66.541 | 66.541 | 66.541 | 66.541 | 66.541 | 66.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,582.325 | 1,656.959 | 1,743.343 | 1,697.401 | 1,807.767 | 1,831.637 | 395.56 | 1,356.308 | 1,247.662 | 1,123.323 | 977.483 | 926.553 | 661.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 72.019 | 62.672 | 67.649 | 50.738 | 51.982 | -666.627 | -748.296 | -727.472 | -722.42 | -647.69 | 21.786 | 0 | -530.949 | -491.744 | -457.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | 358.535 | -694.144 | 300.609 | 289.769 | 283.339 | 283.339 | 109.942 | 176.483 | 109.942 | 109.942 | 110.408 | 441.532 | 457.705 | 492.257 |
Total Shareholders Equity
| 2,107.938 | 2,173.225 | 2,264.586 | 2,201.733 | 2,313.343 | 2,292.64 | 2,127.366 | 1,805.536 | 1,717.013 | 1,589.248 | 1,349.149 | 1,293.703 | 1,018.274 | 1,031.075 | 883.518 | 700.644 | 772.713 | 653.368 | 611.019 | 505.968 | 441.532 | 457.705 | 492.257 |
Total Equity
| 2,114.82 | 2,179.101 | 2,269.532 | 2,205.555 | 2,316.069 | 2,295.102 | 2,130.303 | 1,802.233 | 1,717.458 | 1,589.61 | 1,352.989 | 1,293.445 | 1,015.708 | 1,030.245 | 887.348 | 706.357 | 775.769 | 653.368 | 611.019 | 505.968 | 441.532 | 457.705 | 492.257 |
Total Liabilities & Shareholders Equity
| 2,996.072 | 2,954.343 | 2,899.256 | 2,770.602 | 2,873.899 | 2,734.354 | 2,613.916 | 2,342.36 | 2,284.857 | 2,329.005 | 2,185.144 | 2,103.542 | 1,926.376 | 1,807.306 | 1,620.06 | 1,228.676 | 1,234.826 | 1,017.965 | 1,060.783 | 985.971 | 953.544 | 950.696 | 1,087.941 |