AUK Corp.

KRX:017900.KS

1859 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 23,900.92920,565.98320,009.3126,319.31819,539.64310,898.1449,530.9912,875.34912,528.4174,178.2220,031.7325,227.71315,898.58127,184.9393,856.6665,110.8686,081.257
Short Term Investments 54,505.4245,967.35237,854.63335,904.65748,153.98156,396.86777,175.72880,260.58371,635.90673,564.5322,754.922384.1961,627.6659,542.2254.33,288.9250
Cash and Short Term Investments 78,406.34966,533.33557,863.94362,223.97567,693.62567,295.01186,706.71893,135.93384,164.32377,742.7542,786.6545,611.90917,526.24636,727.1643,860.9668,399.7686,331.257
Net Receivables 19,727.28922,570.04730,892.14928,299.57830,803.50534,217.58133,720.10935,242.97728,369.15954,458.85668,884.13876,743.79851,464.73780,694.4925,878.43125,139.40825,675.342
Inventory 27,168.24135,328.26832,285.15727,732.54828,994.56829,320.40625,252.5520,421.71822,155.73828,693.98928,245.78435,918.19964,904.05581,685.57741,620.04343,615.49742,960.798
Other Current Assets 713.9562.076.985-01.9752.462-000-0-004.05305.013-0.0010.0015.076
Total Current Assets 126,015.835124,433.721121,048.235118,256.101127,493.673130,835.46145,679.377148,800.628134,689.22160,895.595139,916.575118,273.906133,899.089199,412.24471,359.43977,154.67474,972.473
Non-Current Assets:
Property, Plant & Equipment, Net 74,362.14478,407.70466,865.75471,040.57878,687.34580,517.54674,029.28974,794.37186,025.58895,617.26476,367.497126,752.892176,388.654175,798.89263,718.24374,418.9386,414.473
Goodwill 000000000001,823.6371,823.63743,058.021000
Intangible Assets 583.984192.316509.185689.747372.604276.047323.165309.335473.572774.6171,339.5942,483.953,942.0443,571.5841,120.3181,171.21,213.766
Goodwill and Intangible Assets 583.984192.316509.185689.747372.604276.047323.165309.335473.572774.6171,339.5944,307.5875,765.68146,629.6051,120.3181,171.21,213.766
Long Term Investments 42,197.32-17,711.675-13,455.023-10,773.845-23,756.966-33,681.079-62,025.804-64,923.698-55,589.89-58,075.224-3,287.21826,393.5329,385.5518,235.8654,479.0992,120.6734,496.275
Tax Assets 3,804.2745,165.5451,666.2363,314.5973,505.5561,935.2480,223.92183,303.31374,673.65479,035.29155,032.856100.15634.8445.1763,973.2643,961.113,897.122
Other Non-Current Assets 4,216.91657,367.69562,327.16960,842.60573,977.66382,234.49-0.00100-0-06,657.4674,756.58212,732.3721,163.3634,191.8181,228.811
Total Non-Current Assets 125,164.637123,421.586117,913.321125,113.681132,786.202131,282.24592,550.57193,483.321105,582.924117,351.948129,452.728164,211.632216,331.308253,441.90974,454.28785,863.73197,250.447
Total Assets 251,180.472247,855.307238,961.555243,369.783260,279.875262,117.704238,229.947242,283.949240,272.144278,247.542269,369.303282,485.538350,230.397452,854.154145,813.726163,018.405172,222.92
Liabilities & Equity:
Current Liabilities:
Account Payables 5,975.6456,357.65410,633.11313,023.48212,746.66714,010.4213,689.66916,416.12414,016.30533,978.42841,687.12435,877.00818,901.94247,421.73813,371.12611,267.5616,535.856
Short Term Debt 39.38528.559163.895689.623694.781289.915214.28241.7234.437.91505,357.14152,767.25966,123.42724,798.10835,022.71727,370.874
Tax Payables 2.0151,207.014369.0740.844475.496413.0870.0990.1120.3542.99834.0761.6641,126.0711,867.8660023.008
Deferred Revenue 2,336.659369.59811,002.55110,766.0258,874.388413.0876,861.917,613.7958,549.9037,216.247011,567.28420,730.43936,445.3425,987.18107,390.115
Other Current Liabilities 8,231.0149,836.34316.937178.652321.0968,529.447244.6206.97214.15307.44412,799.53662.329367.352307.7490.0014,448.0240.001
Total Current Liabilities 16,582.70316,592.15521,816.49524,657.78222,636.93123,242.86921,010.45924,478.5923,014.75841,540.03454,486.6652,863.76292,766.991150,298.25644,156.41650,738.30151,296.846
Non-Current Liabilities:
Long Term Debt 5.42532.3980401.585937.567178.48100001,641.5676,406.85714,797.5556,609.23334,739.83145,745.33539,509.975
Deferred Revenue Non-Current 0.623500.448364.728490.667204.397151.7570006.3124.12516.01519.5638.461000
Deferred Tax Liabilities Non-Current 20.4340016,548.4830.96414,144.69900004,215.6655,403.0546,346.4086,679.559001.256
Other Non-Current Liabilities 3,046.3593,109.7066,072.312-0.00114,083.928-011,070.49314,493.68614,044.50415,035.01808,487.2268,873.2299,272.9953,436.1212,919.0372,884.081
Total Non-Current Liabilities 3,072.8423,642.5516,437.0417,440.73415,226.85614,474.93611,070.49314,493.68614,044.50415,041.335,861.35720,313.15130,036.75522,570.24838,175.95248,664.37242,395.312
Total Liabilities 19,655.54420,234.70628,253.53642,098.51637,863.78737,717.80532,080.95238,972.27637,059.26256,581.36360,348.01773,176.913122,803.747172,868.50482,332.36899,402.67293,692.158
Equity:
Preferred Stock 0000002,367.561,780.8791,129.17800000000
Common Stock 28,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.88228,971.8827,517.3497,517.3497,517.349
Retained Earnings 51,237.30858,464.54944,379.12532,802.04549,936.56950,317.447,815.77444,747.69644,031.58985,252.4101,767.8035,231.83417,556.97467,545.23143,532.04143,056.39659,214.32
Accumulated Other Comprehensive Income/Loss 23,378.31815,028.17711,252.95412,837.40511,973.48111,211.263-2,367.56-1,780.879-1,129.17800000000
Other Total Stockholders Equity 127,784.758124,900.312125,152.131125,152.131129,586.402131,951.954129,361.339129,948.02130,599.721107,886.63878,860.448175,870.639179,273.462181,424.41312,378.31212,981.4599,828.314
Total Shareholders Equity 231,372.266227,364.92209,756.091199,763.463220,468.334222,452.498206,148.995203,667.597203,603.192222,110.919209,600.133210,074.355225,802.318277,941.52563,427.70263,555.20476,559.983
Total Equity 231,524.928227,620.601210,708.02201,271.266222,416.088224,399.899206,148.995203,311.673203,212.882221,666.179209,021.286209,308.625227,426.65279,985.64963,481.35863,615.73378,530.761
Total Liabilities & Shareholders Equity 251,180.472247,855.307238,961.555243,369.783260,279.875262,117.704238,229.947242,283.949240,272.144278,247.542269,369.303282,485.538350,230.397452,854.154145,813.726163,018.405172,222.919