Johnson Electric Holdings Limited

HKEX:0179.HK

11.5 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q3
Revenue 1,877.1571,937.0561,876.221,769.8991,771.9841,674.0711,825.8331,330.331,505.4751,565.011,602.6631,677.7181,704.1151,532.4451,409.3271,366.7741,213.5751,022.371,056.4871,079.5651,062.3791,035.2391,017.025514.922535.201535.201535.201535.201526.007526.007526.007526.007435.244435.244435.244435.244457.041457.041457.041457.041555.198555.198555.198555.198521.657521.657521.657521.657381.582381.582381.582381.582285.946285.946285.946285.946262.677262.677262.677262.677238.835238.835238.835238.835193.415193.415193.415193.415197.548197.548197.548197.548169.286169.286169.286169.28691.86891.86891.86891.86890.71390.71390.71390.713
Cost of Revenue 1,456.0161,507.4771,514.8311,415.3771,427.4421,316.7061,402.1731,030.6961,190.0921,208.131,249.7031,279.2321,294.8741,150.4541,027.961,000.374906.383740.05750.101753.546750.088728.623735.684370.494389.084389.084389.084389.084381.093381.093381.093381.093314.872314.872314.872314.872350.617350.617350.617350.617414.113414.113414.113414.113393.6393.6393.6393.6287.309287.309287.309287.309202.823202.823202.823202.823184.304184.304184.304184.304161.16161.16161.16161.16132.531132.531132.531132.531132.518132.518132.518132.518110.448110.448110.448110.44854.84454.84454.84454.84457.56257.56257.56257.562
Gross Profit 421.141429.579361.389354.522344.542357.365423.66299.634315.383356.88352.96398.486409.241381.991381.367366.4307.192282.32306.386326.019312.291306.616281.341144.429146.117146.117146.117146.117144.915144.915144.915144.915120.372120.372120.372120.372106.424106.424106.424106.424141.085141.085141.085141.085128.057128.057128.057128.05794.27394.27394.27394.27383.12383.12383.12383.12378.37378.37378.37378.37377.67577.67577.67577.67560.88460.88460.88460.88465.0365.0365.0365.0358.83858.83858.83858.83837.02437.02437.02437.02433.15133.15133.15133.151
Gross Profit Ratio 0.2240.2220.1930.20.1940.2130.2320.2250.2090.2280.220.2380.240.2490.2710.2680.2530.2760.290.3020.2940.2960.2770.280.2730.2730.2730.2730.2750.2750.2750.2750.2770.2770.2770.2770.2330.2330.2330.2330.2540.2540.2540.2540.2450.2450.2450.2450.2470.2470.2470.2470.2910.2910.2910.2910.2980.2980.2980.2980.3250.3250.3250.3250.3150.3150.3150.3150.3290.3290.3290.3290.3480.3480.3480.3480.4030.4030.4030.4030.3650.3650.3650.365
Reseach & Development Expenses 81.31177.15482.42490.64294.06290.81985.69673.23689.21791.41788.73497.32195.14186.76379.50779.60868.33467.36366.01564.93563.13863.04570.4020000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 248.566210.173220.947201.774220.28215.468205.983170.147186.676192.182189.09197.271202.994184.234190.32192.079194.385153.611156.668156.9151.559143.198140.90871.2366.77966.77966.77966.77958.17458.17458.17458.17452.85552.85552.85552.85588.3688.3688.3688.3692.3192.3192.3192.3186.99986.99986.99986.99962.88262.88262.88262.88247.04147.04147.04147.04144.7744.7744.7744.7736.47536.47536.47536.47529.97229.97229.97229.97226.68626.68626.68626.68622.82722.82722.82722.82700000000
Selling & Marketing Expenses 56.12559.86671.01975.90467.14473.82668.69744.71952.43156.03954.08756.96853.80451.50553.05147.07352.68145.57949.51151.42257.63148.74157.55828.42928.1228.1228.1228.1228.14828.14828.14828.14823.92323.92323.92323.9231.651.651.651.651.5711.5711.5711.5713.0613.0613.0613.0614.3124.3124.3124.3122.4982.4982.4982.4985.3235.3235.3235.323000000003.6163.6163.6163.616-3.311-3.311-3.311-3.31100000000
SG&A 292.708282.022287.852281.792287.424289.294293.113214.866235.02252.308249.79260.264262.442236.096256.346246.047247.066199.19206.179208.322209.19191.939198.46699.65994.89994.89994.89994.89986.32286.32286.32286.32276.77776.77776.77776.77790.0190.0190.0190.0193.88193.88193.88193.88190.0690.0690.0690.0667.19467.19467.19467.19449.53949.53949.53949.53950.09250.09250.09250.09236.47536.47536.47536.47529.97229.97229.97229.97230.30130.30130.30130.30119.51619.51619.51619.51600000000
Other Expenses -86.7410000000000000000000-1.5660000000-0.428-0.428-0.428-0.4289.4999.4999.4999.4990000000000000000000000000000000000000000-0-0-0-00000
Operating Expenses 287.278279.061232.669286.135274.28240.389286.665177.819961.826165.305180.113226.963244.318210.569230.817216.68210.363166.911188.283200.607204.022180.988168.23199.65994.89994.89994.89994.89985.89485.89485.89485.89486.27686.27686.27686.27690.0190.0190.0190.0193.88193.88193.88193.88190.0690.0690.0690.0667.19467.19467.19467.19449.53949.53949.53949.53950.09250.09250.09250.09236.47536.47536.47536.47529.97229.97229.97229.97230.30130.30130.30130.30119.51619.51619.51619.516-0-0-0-00000
Operating Income 133.863138.43161.86218.86651.02183.891126.609137.408100.454105.74103.334135.864157.662164.133133.063128.166.64786.662104.125122.227111.593116.58985.64744.7751.21851.21851.21851.21859.02159.02159.02159.02134.09634.09634.09634.09616.41516.41516.41516.41547.20447.20447.20447.20437.99737.99737.99737.99727.07927.07927.07927.07933.58433.58433.58433.58428.28128.28128.28128.28141.241.241.241.230.91230.91230.91230.91234.72934.72934.72934.72939.32239.32239.32239.32237.02437.02437.02437.02433.15133.15133.15133.151
Operating Income Ratio 0.0710.0710.0860.0110.0290.050.0690.1030.0670.0680.0640.0810.0930.1070.0940.0940.0550.0850.0990.1130.1050.1130.0840.0870.0960.0960.0960.0960.1120.1120.1120.1120.0780.0780.0780.0780.0360.0360.0360.0360.0850.0850.0850.0850.0730.0730.0730.0730.0710.0710.0710.0710.1170.1170.1170.1170.1080.1080.1080.1080.1730.1730.1730.1730.160.160.160.160.1760.1760.1760.1760.2320.2320.2320.2320.4030.4030.4030.4030.3650.3650.3650.365
Total Other Income Expenses Net -6.3315.183-41.92542.23210.84124.3594.83-20.466-754.65876.76161.51327.2040.0620.95713.05516.09424.84628.48116.3226.3871.93312.87929.8519.7313.913.913.913.91-2.419-2.419-2.419-2.419-8.155-8.155-8.155-8.155-7.066-7.066-7.066-7.066-4.657-4.657-4.657-4.657-4.013-4.013-4.013-4.0131.9841.9841.9841.9845.7325.7325.7325.7325.3525.3525.3525.3522.3512.3512.3512.3510.5720.5720.5720.572-0.686-0.686-0.686-0.686-0.505-0.505-0.505-0.505-9.229-9.229-9.229-9.229-11.106-11.106-11.106-11.106
Income Before Tax 127.532143.613119.93761.09861.862108.25131.439116.942-654.204182.501164.847163.068157.724165.09146.118144.19491.493115.143120.447128.614113.526129.468115.49854.50155.12755.12755.12755.12756.60256.60256.60256.60225.94125.94125.94125.9419.3499.3499.3499.34942.54742.54742.54742.54733.98433.98433.98433.98429.06329.06329.06329.06339.31639.31639.31639.31633.63333.63333.63333.63343.55143.55143.55143.55131.48431.48431.48431.48434.04334.04334.04334.04338.81738.81738.81738.81727.79527.79527.79527.79522.04522.04522.04522.045
Income Before Tax Ratio 0.0680.0740.0640.0350.0350.0650.0720.088-0.4350.1170.1030.0970.0930.1080.1040.1050.0750.1130.1140.1190.1070.1250.1140.1060.1030.1030.1030.1030.1080.1080.1080.1080.060.060.060.060.020.020.020.020.0770.0770.0770.0770.0650.0650.0650.0650.0760.0760.0760.0760.1370.1370.1370.1370.1280.1280.1280.1280.1820.1820.1820.1820.1630.1630.1630.1630.1720.1720.1720.1720.2290.2290.2290.2290.3030.3030.3030.3030.2430.2430.2430.243
Income Tax Expense 17.01921.78717.1412.6295.99111.92615.86313.3251.09616.26419.18819.06829.03919.50925.25818.54810.8513.03914.23715.01211.69616.4026.615.2787.9057.9057.9057.9059.0129.0129.0129.0124.464.464.464.46-0.111-0.111-0.111-0.1117.9857.9857.9857.9855.7335.7335.7335.7335.4715.4715.4715.4713.8983.8983.8983.8984.4894.4894.4894.4896.0466.0466.0466.0463.7763.7763.7763.776-2.3-2.3-2.3-2.34.9254.9254.9254.9251.391.391.391.391.8281.8281.8281.828
Net Income 109.08120.149101.92155.88453.17393.179111.25100.785-655.702162.045141.114140.215123.584140.463117.144120.77674.8297.84101.577109.31797.807110.058105.98747.8346.67546.67546.67546.67545.43245.43245.43245.43218.87818.87818.87818.8780.6480.6480.6480.64834.56234.56234.56234.56228.25128.25128.25128.25123.59223.59223.59223.59235.41835.41835.41835.41829.14429.14429.14429.14437.50537.50537.50537.50527.70927.70927.70927.70936.34336.34336.34336.34333.89233.89233.89233.89226.40626.40626.40626.40620.21620.21620.21620.216
Net Income Ratio 0.0580.0620.0540.0320.030.0560.0610.076-0.4360.1040.0880.0840.0730.0920.0830.0880.0620.0960.0960.1010.0920.1060.1040.0930.0870.0870.0870.0870.0860.0860.0860.0860.0430.0430.0430.0430.0010.0010.0010.0010.0620.0620.0620.0620.0540.0540.0540.0540.0620.0620.0620.0620.1240.1240.1240.1240.1110.1110.1110.1110.1570.1570.1570.1570.1430.1430.1430.1430.1840.1840.1840.1840.20.20.20.20.2870.2870.2870.2870.2230.2230.2230.223
EPS 0.120.130.110.0620.0590.10.120.11-0.740.180.160.160.140.160.130.140.0860.110.110.120.110.120.120.0530.0520.0520.0520.0520.050.050.050.050.0210.0210.0210.0210.0010.0010.0010.0010.0380.0380.0380.0380.0310.0310.0310.0310.0260.0260.0260.0260.0390.0390.0390.0390.0320.0320.0320.0320.0410.0410.0410.0410.030.030.030.030.040.040.040.040.150.150.150.150.110.110.110.110.0880.0880.0880.088
EPS Diluted 0.120.130.110.0620.0590.10.120.11-0.740.180.160.150.130.150.130.130.0830.110.110.120.110.120.120.0530.0520.0520.0520.0520.050.050.050.050.0210.0210.0210.0210.0010.0010.0010.0010.0380.0380.0380.0380.0310.0310.0310.0310.0260.0260.0260.0260.0390.0390.0390.0390.0320.0320.0320.0320.0410.0410.0410.0410.030.030.030.030.040.040.040.040.150.150.150.150.110.110.110.110.0880.0880.0880.088
EBITDA 264.849263.087284.515141.108177.678208.372244.657247.109204.739225.9206.485236.871252.453252.771207.635204.853132.252134.856149.649168.955154.542161.449129.24376.50379.52379.52379.52379.52379.38379.38379.38379.38347.35447.35447.35447.35425.23725.23725.23725.23765.17965.17965.17965.17956.03756.03756.03756.03746.60246.60246.60246.60251.27151.27151.27151.27145.15745.15745.15745.15753.39353.39353.39353.39340.11940.11940.11940.11934.15934.15934.15934.15939.33339.33339.33339.33327.79527.79527.79527.79522.04522.04522.04522.045
EBITDA Ratio 0.1410.1360.1520.080.10.1240.1340.1860.1360.1440.1290.1410.1480.1650.1470.150.1090.1320.1420.1570.1450.1560.1270.1490.1490.1490.1490.1490.1510.1510.1510.1510.1090.1090.1090.1090.0550.0550.0550.0550.1170.1170.1170.1170.1070.1070.1070.1070.1220.1220.1220.1220.1790.1790.1790.1790.1720.1720.1720.1720.2240.2240.2240.2240.2070.2070.2070.2070.1730.1730.1730.1730.2320.2320.2320.2320.3030.3030.3030.3030.2430.2430.2430.243