Pulmuone Co., Ltd.

KRX:017810.KS

17670 (KRW) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 151,732.324170,346.504154,786.315118,227.9105,698.608127,285.312135,181.04117,250.927148,636.246132,585.769134,557.721102,506.152106,244.418121,789.886111,120.88994,176.2282,445.19498,982.332108,896.754149,460.712134,807.581120,740.919146,912.20766,500.94579,517.166103,562.81689,752.914102,242.437116,154.3173,070.83379,330.19374,944.82973,781.88686,218.517123,615.871113,181.095115,936.627146,242.296108,669.49178,598.785120,478.09388,911.758101,223.9374,778.393146,849.21388,713.73457,767.47442,459.30155,182.67871,869.22982,875.99760,049.31255,731.67472,006.70147,850.06938,908.70429,765.65245,870.00530,486.31912,614.16542,478.37444,875.33434,477.54342,946.05567,767.17811,098.8451,202.395351.7311,110.504387.39360.079
Short Term Investments 81,594.094115,149.42374,379.10462,667.70797,602.415120,961.361149,814.91386,000.4341,103.66123,047.152250,988.742164,182.062130,309.317149,748.653195,649.529149,612.513121,079.567149,598.98292,876.26835,975.09418,584.98615,788.331,444.79532,310.39534,831.70357,331.68457,437.40517,234.1014,857.4766,193.3138,772.4910,177.3827,207.3468,675.7358,487.3098,475.5619,949.769,908.9625,072.631127,013.00287,428.475105,482.281139,499.312134,912.63371,467.52142,757.648186,051.746180,018.444160,787.288170,338.44174,852.188192,546.338183,326.921101,825.916101,044.931265.4922,261.0629,749.326,159.37721,056.05724,440.87128,260.25833,489.18930,256.52446,397.46940,00040,00040016.37616.37616.376
Cash and Short Term Investments 233,326.418285,495.927229,165.419180,895.607203,301.023248,246.673284,995.953203,251.357189,739.906255,632.921385,546.463266,688.214236,553.735271,538.539306,770.419243,788.733203,524.761248,581.314201,773.022185,435.806153,392.568136,529.219178,357.00298,811.34114,348.869160,894.5147,190.319119,476.538121,011.78679,264.14688,102.68385,122.21180,989.23294,894.252132,103.18121,656.656125,886.387156,151.258113,742.122205,611.787207,906.568194,394.039240,723.242209,691.026218,316.733231,471.382243,819.22222,477.745215,969.966242,207.669257,728.185252,595.65239,058.595173,832.617148,89539,174.19632,026.71455,619.32536,645.69633,670.22266,919.24573,135.59267,966.73273,202.579114,164.64751,098.84541,202.395751.7311,126.88403.766376.455
Net Receivables 313,457.34305,009.143297,245.818278,557.531306,626.441281,276.408298,404.711274,974.516278,708.109245,053.904249,749.508235,187.874233,992.043221,443.195215,763.289209,783.451219,251.858200,922.935204,602.317221,299.035219,193.569216,172.868205,971.189217,901.174216,542.239190,940.323216,412.28208,169.666199,587.364198,605.296206,765.189186,018.177180,694.784184,794.282176,779.94178,653.835161,170.317152,244.764157,108.162163,407.347150,708.072153,145.302147,116.323145,218.383124,550.38118,460.681125,562.96141,268.811133,073.337136,872.975150,709.359149,001.259135,447.554140,054.937130,315.3820127,739.019125,457.226126,861.7123,427.853118,858.552139,259.44154,067.473161,004.393157,133.251000036,179.4634,652.853
Inventory 188,232.13187,078.704162,551.552178,869.958169,980.489164,852.881151,039.579161,322.238161,119.531168,726.331161,972.938159,569.501142,757.339141,497.736124,718.594135,351.868137,617.014123,111.436108,623.467116,107.684108,315.362105,967.509100,590.279114,585.695114,920.16105,525.50293,168.996102,570.39103,151.33590,501.80389,452.194101,252.96396,493.91189,725.40277,273.33686,296.72383,275.65175,119.89168,988.24981,599.77887,224.62983,481.05267,123.56280,383.25383,052.34381,206.03777,110.41691,614.594103,610.45198,311.72565,966.1185,618.45691,030.5384,127.66271,282.56686,819.73794,637.46879,484.01249,538.43956,433.26953,318.68933,268.5923,138.96526,151.40228,264.9904,998.6813,408.6491,677.7441,284.7751,393.206
Other Current Assets 56,213.39640,595.66340,740.36626,137.34255,849.22435,760.26948,065.82644,319.98655,121.47582,932.403100,781.97492,982.19393,914.73676,516.6279,003.88371,521.82168,846.15157,767.16362,666.27934,739.30341,842.51418,992.619,141.523236,333.50223,041.90419,279.48126,124.64225,245.98926,751.74915,763.98927,094.3824,871.89719,375.47919,999.42526,595.42223,926.08519,100.77116,580.48615,447.60715,504.844168,508.623219,045.24816,251.64315,224.71815,695.26616,550.91118,089.309154,326.543147,443.714137,393.742162,595.056160,510.919148,072.085140,361.105140,972.91911,339.235139,937.864126,213.855134,852.837132,560.953128,794.307139,263.042154,116.898161,069.58157,538.4249,743.83462,426.77554,466.0746,495.63736,179.46134,652.852
Total Current Assets 791,229.284818,179.437729,703.155703,436.45718,590.406730,136.231767,551.938672,791.091667,047.247752,345.56898,050.883754,427.783707,217.853710,996.091726,256.184660,445.874629,239.784630,382.848577,665.085535,961.98495,299.609467,836.336498,145.13449,730.537462,647.534470,499.159477,954.201450,300.474444,215.355378,702.793402,862.371389,655.627371,862.38383,134.025407,479.589403,459.943389,396.738400,059.068355,247.932466,085.224463,639.82496,920.339471,184.113450,486.366441,584.722447,658.482464,550.399468,418.882467,024.131477,913.136486,289.351498,725.025478,161.21398,321.384361,150.485267,976.693266,602.046261,317.192221,036.972222,664.443249,032.241245,667.224245,222.595260,423.561299,968.06160,842.679108,627.85158,626.4549,300.26137,868.00236,422.513
Non-Current Assets:
Property, Plant & Equipment, Net 1,257,135.0181,247,734.3711,239,388.9091,213,995.5671,219,067.0981,196,676.9821,122,210.5051,108,145.9941,107,306.5561,086,405.2181,147,758.9351,112,918.0491,092,989.7761,085,063.9491,006,793.492984,629.339955,869.53907,713.832919,188.688865,693.498862,891.777847,207.723848,251.897829,743.906793,868.163592,889.703587,854.585590,355.482580,464.13568,172.957573,629.85558,347.747512,257.129522,429.653497,336.333505,619.852475,632.56474,364.504472,337.004461,016.897458,865.438459,340.61462,721.521462,922.193428,562.219425,717.899420,053.313422,093.215417,953.296412,693.417417,973.282414,426.191410,596.1404,810.241399,331.242388,322.512377,129.291356,281.431346,425.714326,297.297316,902.069315,313.837290,059.993283,452.288251,981.06110,222.69547,909.86747,119.92443,896.48643,492.88444,051.244
Goodwill 46,560.99547,535.44146,289.06041,481.13840,912.87840,694.08840,694.08840,694.08840,694.08831,252.11228,416.30443,402.40843,402.40741,606.71647,297.388019,904.05521,516.59221,516.59221,516.59221,516.59223,115.50923,115.50923,100.52423,100.524025,926.40225,242.61225,303.311012,848.6996,075.78417,795.0746,025.0955,735.763,299.4763,299.4753,299.4763,299.4763,299.4763,299.4752,421.00703,201.3292,377.95817,428.3180018,583.72500023,337.29200023,068.01100023,604.7054,010.3674,269.4434,955.401000000
Intangible Assets 75,700.5875,376.6876,009.73394,834.84753,131.6754,101.76255,437.39956,799.10696,743.41557,072.26672,963.47970,839.32357,970.60759,398.49259,990.75849,010.75395,860.26228,268.65433,463.90334,812.7933,863.632,681.75833,700.58333,844.96531,480.37232,874.0658,861.99932,865.92131,913.50132,017.70458,212.9942,209.82440,310.86431,377.63739,357.11942,514.88719,983.15620,274.84820,869.07320,001.20320,641.52921,429.8421,196.37923,807.121,159.64321,854.33322,009.08842,430.00341,823.84321,961.82143,802.56544,251.3945,039.29922,078.80644,891.49338,024.09538,628.77216,986.47638,306.91940,337.20839,249.47317,159.9111,708.37611,601.19812,563.6792,332.7953,069.1963,398.7464,131.7674,315.6884,689.979
Goodwill and Intangible Assets 122,261.575122,912.121122,298.79394,834.84741,481.13895,014.6496,131.48797,493.19496,743.41597,766.354104,215.59199,255.627101,373.015102,800.899101,597.47496,308.14195,860.26248,172.70954,980.49556,329.38255,380.19254,198.3556,816.09256,960.47454,580.89655,974.58458,861.99958,792.32357,156.11357,321.01558,212.9955,058.52346,386.64849,172.71145,382.21448,250.64723,282.63223,574.32324,168.54923,300.67923,941.00524,729.31523,617.38623,807.124,360.97224,232.29139,437.40642,430.00341,823.84340,545.54643,802.56544,251.3945,039.29945,416.09844,891.49338,024.09538,628.77240,054.48738,306.91940,337.20839,249.47340,764.61515,718.74315,870.64117,519.082,332.7953,069.1963,398.7464,131.7674,315.6884,689.979
Long Term Investments 99,705.053-98,302.696-50,946.9891,064.46495,014.13295,817.494-126,563.97-62,858.97-20,322.29-102,107.306-234,981.542-149,731.435-115,637.606-134,812.966-179,432.827-133,316.627-105,309.135-107,013.779-48,624.93210,202.08426,038.41427,832.4049,561.75410,572.0996,909.238-18,461.108-15,043.96524,693.09137,076.24436,391.25532,428.85526,986.36747,473.01346,723.9332,270.52932,077.2630,631.22523,690.97826,272.83-96,039.702-56,389.304-73,876.677-100,335.353-95,718.979-36,467.483-106,567.125-149,904.547-144,296.61-121,310.664-127,603.578-132,691.195-165,645.911-158,041.662-74,673.69-73,873.04727,308.04725,257.65417,903.50425,296.81810,452.1356,079.617-1,089.317-13,549.89-25,260.584-39,531.64398,138.196166,779.681189,232.378172,214.286170,151.341166,472.452
Tax Assets 41,088.65737,534.20422,569.791-66,776.03824,079.17623,520.01320,332.74318,820.41417,396.18216,310.26324,965.02423,050.15422,692.62221,056.45626,488.92525,117.06422,990.00926,533.0527,743.71126,217.00124,693.9524,205.02322,561.39818,646.12916,268.3215,100.52515,073.8714,234.03714,582.80315,680.51617,866.618,164.40516,770.40716,027.97819,080.10417,608.96816,904.09215,028.74817,136.71416,027.57415,397.52615,058.66118,699.81618,481.86218,678.63416,153.28622,430.17621,416.74419,832.00719,204.21620,315.13516,550.44413,451.18113,207.03113,790.34513,059.49610,231.539,529.2156,864.8445,070.4475,123.7444,697.7833,267.222,503.4951,966.098767.6782,630.882,316.7371,760.0661,597.7351,233.096
Other Non-Current Assets 6,253.492203,100.27162,974.87637,497.04263,338.48915,624.223227,584.531165,389.265119,562.081198,497.666287,641.155203,093.248167,450.848184,268.092230,855.144183,833.547156,263.118187,784.516127,834.48668,127.44251,194.75863,276.61871,323.772,910.45575,549.95898,575.57796,592.78254,657.75342,450.3246,760.27946,705.15347,272.19844,351.65243,895.81236,618.25936,880.18739,287.62139,233.3633,155.879153,510.753114,880.641131,395.341169,051.138161,986.10797,976.338174,177.033216,577.343213,197.253194,873.94202,756.792214,561.719231,714.965222,572.828139,253.469139,823.34737,463.2939,044.42246,468.05447,491.17853,743.89455,976.44560,555.86275,152.4872,727.96988,037.0544,627.54545,565.7486,057.5775,926.7886,070.3135,831.148
Total Non-Current Assets 1,526,443.7941,512,978.2691,496,285.3891,437,391.9191,442,980.0331,426,653.3531,339,695.2961,326,989.8971,320,685.9431,296,872.1951,329,599.1631,288,585.6441,268,868.6551,258,376.4311,186,302.2071,156,571.4641,125,673.7841,063,190.3281,081,122.4481,026,569.4071,020,199.0911,016,720.1181,008,514.84988,833.063947,176.575744,079.281743,339.271742,732.686731,729.61724,326.022728,843.448705,829.24667,238.849678,250.084630,687.439640,436.914585,738.13575,891.913573,070.976557,816.201556,695.306556,647.25573,754.508571,478.283533,110.68533,713.383548,593.691554,840.605553,172.422547,596.392563,961.506541,297.079533,617.746528,013.15523,963.38504,177.44490,291.669470,236.691464,385.473435,900.98423,331.348420,242.778370,648.546349,293.809319,971.646156,088.909265,955.372248,125.362227,929.393225,627.961222,277.919
Total Assets 2,317,673.0782,331,157.7062,225,988.5442,140,828.3692,161,570.4392,156,789.5832,107,247.2341,999,780.9881,987,733.1892,049,217.7552,227,650.0462,043,013.4261,976,086.5081,969,372.5211,912,558.3911,817,017.3371,754,913.5681,693,573.1761,658,787.5331,562,531.3871,515,498.71,484,556.4541,506,659.971,438,563.61,409,824.1081,214,578.441,221,293.4711,193,033.161,175,944.9651,103,028.8151,131,705.8191,095,484.8671,039,101.2291,061,384.1091,038,167.0281,043,896.857975,134.868975,950.981928,318.9081,023,901.4251,020,335.1261,053,567.5891,044,938.6211,021,964.649974,695.402981,371.8661,013,144.0911,023,259.4871,020,196.5531,025,509.5291,050,250.8571,040,022.1051,011,778.956926,334.534885,113.865772,154.133756,893.715731,553.883685,422.445658,565.423672,363.589665,910.002615,871.141609,717.37619,939.707216,931.589374,583.223306,751.811277,229.654263,495.963258,700.432
Liabilities & Equity:
Current Liabilities:
Account Payables 232,419.204208,824.65196,371.821197,489.239195,594.377203,168.949203,716.179199,939.159188,751.951206,976.087198,773.788191,593.5207,197.787185,250.1173,561.239169,868.593191,675.007154,188.159154,783.41145,193.444140,654.577162,257.851154,511.772160,618.878170,283.956149,241.985152,951.808151,723.574155,697.513151,671.581153,787.81150,032.673142,535.621151,175.776132,563.372147,066.092138,786.1140,502.027141,060.3880148,529.823137,198.154121,566.845121,013.793106,579.184110,456.054107,858.159105,765.907111,038.71693,548.21198,142.32797,948.50989,108.686,042.66689,544.84395,297.7892,633.04480,191.67785,179.27189,684.49284,366.06978,871.93473,645.9978,372.02775,562.503031,384.39624,615.13333,274.48730,765.23126,165.785
Short Term Debt 685,517.667683,374.294668,359.83578,969.567577,088.763542,738.561530,134.861526,232.774562,049.149504,150.634534,635.673509,830.159443,062.007442,027.868457,636.905467,978.07491,107.612464,739.083413,679.062377,981.678347,620.428294,330.472374,986.213346,054.025329,601.964237,560.908178,047.239172,977.85983,690.591209,479.383197,209.971223,336.084223,894.448186,681.459266,758.197254,558.498224,698.855192,723.878118,543.35136,846.027139,683.542223,787.049268,017.901255,412.468271,328.643221,990.9245,424.334250,260.501186,087.415154,758.056115,251.084107,049.208130,332.384153,862.336119,961.026130,283.737136,101.86176,690.337175,472.765182,519.07179,596.18690,193.71697,889.00198,505.523146,674.11756,50082,277.83146,638.05825,672.4818,887.1922,075.9
Tax Payables 09,865.4832,233.1065,350.29316,089.7068,625.0986,687.6886,594.18615,119.9269,230.09113,110.5079,582.91810,730.7497,966.4679,283.5338,013.78124,713.78210,876.0226,677.2744,388.5587,278.78614,304.74210,820.747,958.46413,653.2489,531.73710,710.2236,988.15314,722.88512,707.43814,512.65812,035.02315,197.72511,750.4169,313.61315,318.48412,083.9689,915.3758,812.679,061.3320,855.76817,563.6935,412.9496,721.0469,699.4467,392.8716,075.0924,941.4556,853.5855,186.6487,186.7955,844.1855,528.5634,436.9383,436.5682,601.326848.614780.06175.0933,438.8593,668.4848,629.2554,558.0214,797.4037,782.013818.4293,717.2323,572.8913,681.1522,108.4382,689.448
Deferred Revenue 19,731.436009,126.82514,615.98,412.056200,415.977179,955.3538,671.6019,112.7217,686.3366,082.8625,784.73148,598.77131,297.543132,709.245134,025.653143,551.453133,842.515124,832.178101,576.7137,381.959116,646.751105,248.038105,429.82101,474.627109,152.41698,705.52397,899.48299,502.702109,090.60896,655.76594,385.138100,941.394108,801.18995,697.54486,865.85475,246.95490,049.448091,564.88283,683.13478,735.25371,319.55459,899.8762,068.20461,482.83556,276.74954,000.79553,012.92153,643.65952,272.80949,071.02246,955.05949,647.18563,134.5361,894.42249,302.22253,684.45448,599.00341,613.61465,322.55563,869.23452,920.17657,326.012026,180.92634,842.4722,709.8992,108.4382,689.448
Other Current Liabilities 190,068.441243,052.637221,985.283188,675.866189,109.868223,268.145209,175.764191,829.597152,780.277163,200.077146,856.953138,421.643135,689.13819,998.5314,360.56515,698.926-8,779.1153,478.50816,849.33918,308.34920,399.676150,292.57616,437.07318,905.39512,027.862128,910.61214,252.48213,871.334,272.01723,013.0768,306.4469,587.8354,944.56320,423.90611,522.6844,184.5495,002.53921,221.7038,476.405234,146.087-5,458.32912,728.44419,229.32214,914.17714,021.81521,235.1917,252.74771,723.01569,226.45471,538.566,542.54664,414.6763,710.12860,031.94465,052.21175,546.81979,918.85466,147.60998,003.86961,551.64355,266.30856,693.361,788.03748,122.88554,415.7394,231.07422,463.69331,269.57719,028.74515,845.80422,165.339
Total Current Liabilities 1,127,736.7481,145,117.0641,088,950.04996,099.109977,882.714977,800.752963,754.971935,796.016927,372.904892,669.611901,063.258855,511.082802,464.411803,841.735786,139.784794,268.615832,742.94776,833.225725,831.601670,704.207617,530.167621,185.642673,402.55638,784.8630,996.85525,245.242465,114.168444,266.439454,181.97496,374.18482,907.493491,647.38480,957.495470,972.951528,959.055516,825.167467,437.316439,609.937366,942.261380,053.444395,175.686474,960.472492,962.27469,381.038461,528.958423,143.218438,093.167432,690.878373,206.17325,031.415287,122.752275,256.572288,679.675304,373.884277,994.648303,729.662309,502.372323,809.683358,730.997337,194.063322,897.046234,388.205237,881.049229,797.837284,434.37261,549.503139,843.152106,095.65981,656.86467,606.66373,096.472
Non-Current Liabilities:
Long Term Debt 717,938.83547,492.591575,206.845607,462.511826,059.561814,993.275560,016.727559,307.05536,995.111539,177.203533,698.205475,773.507494,714.825491,384.617428,321.401419,629.054324,589.482345,259.312408,600.97354,263.402367,332.027349,278.634273,027.467326,195.798313,800.825172,262.805196,922.647215,744.586211,284.774159,590.567179,521.236151,877.018138,893.171160,013.79676,783.71998,657.942118,937.917146,732.633225,189.907237,666.368229,566.811177,986.16191,639.739202,349.281187,914.143232,213.564221,917.586244,353.85311,802.54360,088.271407,405.216423,520.797389,474.561282,977.572267,747.629240,333.287223,355.198183,234.066113,417.36293,853.175128,512.982210,456.232154,028.703155,046.019140,982.471040,00015,00015,00024,00024,000
Deferred Revenue Non-Current 1,818.8582,044.6050-0330,833.357315,218.6946,932.54730,689.7080000085,566.168110,458.2230058,315.9971,775.89163,836.12359,011.48250,359.5830081,564.11676,969.814068,459.13971,210.31270,722.70800063,660.002069,708.19863,830.06658,180.16376,962.85572,219.92667,922.52664,922.02766,770.3565,205.4760,227.54353,407.6270051,661.67649,684.73862,625.661051,424.02248,109.471035,350.302000028,556.08827,559.14327,556.64426,392.01525,454.045000004,722.113
Deferred Tax Liabilities Non-Current 5,038.2165,088.426478.166313.069325.492668.461617.49910,883.614810.675627.236350.992300.803306.939616.834105.485121.857267.931226.122211.008333.747489.062630.634168.121210.612328.841317.238308.185472.42499.335511.49218.542138.575347.149500.022375.661770.701900.481,075.595509.69573.731429.409685.276634.738313.488288.511288.587995.024925.462831.9331,545.7621,418.5731,052.6971,561.8662,169.9381,406.515529.27200002,324.8861,800.6582,010.0772,113.3741,632.800000108.516
Other Non-Current Liabilities 59,725.34247,975.67732,751.18329,098.54729,507.09826,136.62030,689.70857,297.4670,096.935103,476.91996,103.77793,539.11984,355.211105.48576,055.56371,313.063071,775.89163,836.12359,011.4820.00189,487.46583,520.605328.842068,699.837472.42171,709.646511.4992,738.36475,601.28169,295.36763,660.00275,290.449770.70264,730.54558,180.162318.867866.732744.305320.416328.097347.48160,516.05353,407.62663,713.86758,521.6950.00149,684.73962,625.6656,063.6110.0010.00152,585.2313,063.41635,187.28333,566.46431,356.60330,161.052316.714322.172557.312105.13757.2421,503.8525,885.9725,174.486,109.3655,470.4964,722.112
Total Non-Current Liabilities 784,521.247602,601.3608,436.194636,874.127855,566.659841,798.356607,566.772600,880.372595,103.246609,901.374637,526.117572,178.087588,560.882575,739.827538,885.11495,684.617396,170.475403,801.424480,587.869418,433.272426,832.571400,268.852362,514.932409,927.014395,693.783249,549.857265,622.484284,676.146282,994.42230,824.765272,259.6227,616.874208,188.538224,173.82152,449.829169,136.842183,668.462205,988.39302,981.32310,753.026298,233.642243,913.88259,372.923268,215.719248,430.196285,909.776286,626.477303,801.007364,296.15411,318.772471,449.449480,637.105442,460.45333,256.981321,739.375279,276.277258,542.481216,800.529144,773.966124,014.227159,710.67240,138.205184,152.736183,656.545168,126.5581,503.85245,885.97220,174.4821,109.36529,470.49628,830.628
Total Liabilities 1,912,257.9951,747,718.3641,697,386.2341,632,973.2361,833,449.3731,819,599.1081,571,321.7441,536,676.3881,522,476.151,502,570.9851,538,589.3741,427,689.1691,391,025.2931,379,581.5631,325,024.8941,289,953.2321,228,913.4151,180,634.6491,206,419.471,089,137.4781,044,362.7371,021,454.4941,035,917.4821,048,711.8131,026,690.633774,795.099730,736.652728,942.585737,176.39727,198.945755,167.093719,264.254689,146.033695,146.771681,408.884685,962.009651,105.778645,598.327669,923.58690,806.47693,409.328718,874.352752,335.194737,596.758709,959.154709,052.994724,719.644736,491.885737,502.319736,350.188758,572.201755,893.678731,140.125637,630.865599,734.022583,005.938568,044.853540,610.213503,504.963461,208.29482,607.717474,526.409422,033.785413,454.382452,560.9363,053.356185,729.125126,270.139102,766.22997,077.159101,927.101
Equity:
Preferred Stock 2,017.292,017.2902,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.292,017.29000000000000000000000000000000000000000000
Common Stock 19,060.27119,060.27121,077.56119,060.27119,060.27119,060.27119,060.27119,060.27121,077.56119,060.27119,060.27119,060.27119,060.27119,060.27119,060.27119,060.2719,060.2719,060.2719,060.2719,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47519,045.47516,965.95525,797.8425,797.8425,797.8425,797.8425,797.84
Retained Earnings 142,556.747151,772.479153,494.0660141,414.75380,758.304141,682.119133,535.617131,426.035222,694.037258,799.372247,141.125242,148.51247,173.616259,163.642248,601.232246,719.755242,588.729241,469.841231,141.776225,341.96200,244.915236,034.654225,300.059218,294.008237,876.608282,999.66271,828.379262,379.01268,660.859263,404.893247,924.69232,854.954236,113.659232,393222,337.24223,948.559228,999.813224,142.745221,029.938214,958.48218,913.469178,262.241173,781.962170,056.449176,848.202189,394.14183,335.672182,458.174189,020.57189,742.141180,957.764178,055.507185,298.1180,698.11175,676.503173,878.183174,636.554165,395.601177,324.266172,478.073172,870.565174,019.526167,907.995140,726.801143,850.035142,228.892135,251.963128,468.035120,452.867110,736.005
Accumulated Other Comprehensive Income/Loss -9,321.372000-34,091.65121,099.21931,734.657-41,117.803-2,017.2916,954.24754,116.556-36,990.8517,839.30777,861.82812,055.2773,805.990-25,117.01600000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -27,286.068130,790.581116,040.302257,415.262-28,093.79925,322.37433,749.364175,306.72734,972.56168,488.32171,384.625250,868.16569,416.19669,416.196190,146.63563,373.498180,676.17572,112.76274,852.195155,641.501157,468.80974,166.933143,035.47244,074.59371,621.85843,124.66551,930.01246,407.18551,944.085-19,866.513-16,105.628-445.69-3,241.307-2,368.695-12,239.422,574.94328,092.6341,551.103-2,092.71590,852.10590,852.10590,852.10587,547.95587,607.73787,067.13986,388.61786,394.14522,078.27720,163.63818,275.30619,019.50821,017.28519,762.50220,255.87421,316.772-5,590.587-4,092.112-2,756.173-2,544.318919.747-1,845.052-624.321-2,620.4445,174.0197,420.714-6,937.75720,827.36519,431.86920,197.55120,168.09820,239.487
Total Shareholders Equity 127,026.868303,640.621290,611.928278,492.823100,306.864148,257.458403,075.642329,919.905331,114.834412,259.919519,102.759482,096.001465,597.45466,587.4470,387.838451,198.821448,473.49450,085.072385,704.271407,846.042403,873.534397,029.924400,132.891318,599.651310,978.631331,069.757352,951.645341,981.392333,842.845267,839.822266,344.74266,524.475248,659.122260,174.401248,280.01243,957.658284,903.438289,596.392247,111.535264,600.015257,238.066261,311.957216,764.113209,466.51207,608.148213,206.731225,856.401224,459.424221,667.287226,341.351227,807.124221,020.524216,863.484224,599.45221,060.357189,131.391188,831.546190,925.855181,896.758197,289.488189,678.496191,291.718190,444.557192,127.489167,192.99153,878.233188,854.097180,481.672174,463.426166,418.805156,773.332
Total Equity 405,415.082583,439.342528,602.31507,855.133328,121.066337,190.475535,925.49463,104.6465,257.039546,646.77689,060.672615,324.257585,061.215589,790.959587,533.497527,064.105526,000.152512,938.527452,368.063473,393.909471,135.963463,101.96470,742.489389,851.787383,133.475439,783.341490,556.819464,090.575438,768.574375,829.87376,538.726376,220.613349,955.196366,237.338356,758.144357,934.849324,029.09330,352.653258,395.328333,094.955326,925.798334,693.237292,603.427284,367.891264,736.249272,318.871288,424.447286,767.601282,694.234289,159.342291,678.656284,128.427280,638.832288,703.669285,379.842189,148.195188,848.862190,943.67181,917.482197,357.132189,755.872191,383.593193,837.356196,262.988167,378.777153,878.233188,854.097180,481.672174,463.426166,418.805156,773.332
Total Liabilities & Shareholders Equity 2,317,673.0782,051,358.9852,225,988.5442,140,828.3692,161,570.4392,156,789.5832,107,247.2341,999,780.9881,987,733.1892,049,217.7552,227,650.0462,043,013.4261,976,086.5081,969,372.5211,912,558.3911,817,017.3371,754,913.5681,693,573.1761,658,787.5331,562,531.3871,515,498.71,484,556.4541,506,659.971,438,563.61,409,824.1081,214,578.441,221,293.4711,193,033.161,175,944.9641,103,028.8151,131,705.8191,095,484.8671,039,101.2291,061,384.1091,038,167.0281,043,896.858975,134.868975,950.981928,318.9081,023,901.4251,020,335.1261,053,567.5891,044,938.6211,021,964.649974,695.403981,371.8661,013,144.0911,023,259.4861,020,196.5531,025,509.5291,050,250.8571,040,022.1051,011,778.957926,334.534885,113.865772,154.133756,893.715731,553.883685,422.445658,565.423672,363.589665,910.003615,871.141609,717.37619,939.707216,931.589374,583.223306,751.811277,229.655263,495.964258,700.432