SK Telecom Co.,Ltd

KRX:017670.KS

51500 (KRW) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q22006 Q42005 Q42004 Q42004 Q22003 Q42003 Q22002 Q42001 Q42000 Q41999 Q41998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,023,7211,966,3331,573,5331,718,9891,454,9781,164,2721,557,9851,695,9371,882,2911,191,4521,152,914894,661872,7311,491,5511,539,2951,231,3391,369,6531,883,7991,496,9031,117,7661,270,8241,289,7131,451,5962,057,0801,506,6992,763,5521,796,1901,885,7441,457,7351,447,1781,237,6291,575,9781,505,242859,2221,099,561759,927768,9221,263,748829,659740,420834,4291,332,6191,331,2631,067,3541,398,6391,470,6151,282,7431,124,348920,1251,168,0911,176,9481,769,3911,650,7941,728,505958,0711,385,026778,509247,736292,307463,136953,855216,619699,0551,011,340508,740395,967886,348.316272,313.689463,542.09374,416.908358,000294,444.444332,500309,076.25664,294.187867,650.46290,293.29985,272.933437,367.802
Short Term Investments 323,890270,684219,874354,624294,934430,919355,221222,270237,230647,535688,554491,576513,6871,686,5881,581,9051,457,7421,577,3441,091,460981,4291,075,207997,313973,5310805,5541,240,756392,752538,830643,911761,166711,682735,450680,865576,132725,758931,854908,983783,352427,004628,382624,077593,229386,555374,967366,300417,542562,057542,662527,105574,544558,570562,266731,2261,074,3931,050,907831,830806,213974,500813,451676,710693,368728,3982,153,758649,090741,403603,983539,316783,981.275915,773.613728,481.325874,699.711648,000759,999.9991,188,7501,202,560956,109.1341,068,904.0761,282,305.939517,549.263328,907.168
Cash and Short Term Investments 2,347,6112,237,0171,793,4072,073,6131,749,9121,595,1911,913,2061,918,2072,119,5211,838,9871,841,4681,386,2371,386,4183,178,1393,121,2002,689,0812,946,9972,975,2592,478,3322,192,9732,268,1372,263,2441,451,5962,862,6342,747,4553,156,3042,335,0202,529,6552,218,9012,158,8601,973,0792,256,8432,081,3741,584,9802,031,4151,668,9101,552,2741,690,7521,458,0411,364,4971,427,6581,719,1741,706,2301,433,6541,816,1812,032,6721,825,4051,651,4531,494,6691,726,6611,739,2142,500,6172,725,1872,779,4121,789,9012,191,2391,753,0091,061,187969,0171,156,5041,682,2532,370,3771,348,1451,752,7431,112,723935,2831,670,329.5921,188,087.3021,192,023.4151,249,116.6191,006,0001,054,444.4431,521,2501,511,636.251,620,403.3211,936,554.5381,372,599.238602,822.196766,274.97
Net Receivables 2,518,3512,684,4662,620,9402,632,7332,490,9452,705,5482,446,2722,541,0052,614,1872,811,3012,740,4092,750,5092,610,2273,690,0243,440,2933,568,4843,371,2433,458,4033,265,5683,454,7503,397,5963,507,9103,065,1383,418,4293,095,6433,748,9173,252,0953,778,6103,449,6723,207,2913,292,2263,219,1483,421,3493,646,3883,539,5763,588,9223,072,5013,321,4203,172,8003,123,7383,157,1893,594,4413,313,5362,973,5872,980,3142,987,3373,013,9853,013,9742,621,9262,586,6172,542,1092,582,5992,832,4353,383,7063,896,0034,032,9914,584,9954,252,4673,914,0933,650,8154,162,6133,345,1193,157,9903,365,1452,586,8782,537,12510,065,547.77403,029,061.4653,021,459.9793,020,4442,799,999.9972,566,2502,698,891.252,295,373.6652,278,580.821,332,030.3381,082,926.386571,915.393
Inventory 209,783222,334213,176210,331179,809187,321166,740200,118166,355196,530183,308223,409204,637198,209211,780221,521171,443216,021204,349208,051162,882200,5390263,671288,053257,687259,298254,483272,403248,839263,478248,593259,846274,047270,871278,352273,556271,995282,871295,045267,667236,767399,899189,405177,120176,220179,640205,115242,146238,606226,429184,070219,590176,430170,318154,924149,64315,62715,32414,746119,89015,52718,77834,97413,83315,89347,052.43520,508.30218,865.4317,701.60951,00048,888.88932,50046,057.527,283.51166,587.38534,310.99919,885.6178,930.67
Other Current Assets 2,400,9372,227,6982,238,9382,189,0252,160,4802,126,5292,179,7682,352,1402,319,1332,471,8332,294,9882,184,6862,151,3832,246,7062,362,0372,381,0892,285,4032,382,4082,307,8272,267,1272,273,6792,114,4371,803,4031,797,4281,821,6221,857,9761,962,3311,902,181256,844367,195245,063236,021231,279259,566276,703269,618261,911289,094266,809445,224230,634189,784172,959185,135149,800185,401211,636211,136935,680891,296246,695288,445340,267449,037241,933323,690485,342322,702396,134412,308405,875224,562256,926269,585290,896280,528187,6002,754,973.726208,743.901271,585.89163,997162,222.222147,500158,816.25100,830.36867,391.5954,558.78633,252.54854,171.563
Total Current Assets 7,476,6827,371,5156,866,4617,109,6036,585,6026,614,5896,705,9867,011,4707,219,1967,318,6517,061,1976,544,8416,352,6659,319,5679,140,9128,865,2018,775,0869,032,0918,261,3288,122,9018,102,2948,086,1307,585,9948,348,7487,958,8399,025,6317,814,3288,471,2986,201,7996,008,2895,792,6145,965,0945,996,6285,777,6576,118,5655,805,8025,160,2425,573,2615,180,5215,228,5045,083,1485,740,1665,592,6244,781,7815,123,4155,381,6305,230,6665,081,6785,294,4215,443,1804,754,4475,555,7316,117,4796,788,5856,098,1556,702,8446,972,9895,651,9835,294,5685,234,3736,370,6315,955,5854,781,8395,422,4474,004,3303,768,8294,815,795.893,963,569.334,448,694.2124,549,864.0974,241,0004,065,555.5514,267,5004,415,401.254,043,890.8654,348,600.5362,793,499.3611,738,886.7481,401,292.595
Non-Current Assets:
Property, Plant & Equipment, Net 12,617,39412,116,96512,330,17712,621,36313,006,19612,655,69112,925,45912,821,45713,322,49212,445,64412,670,85312,571,40412,871,25913,140,32813,243,76012,900,47213,377,07712,190,26812,544,24011,987,72012,334,28011,585,05711,298,08811,195,86310,718,3549,479,3849,534,8529,648,55610,144,8829,601,5849,573,7049,928,89510,374,2129,790,5229,716,0709,922,01410,371,25610,170,55010,252,49810,404,95310,567,70110,217,60610,057,1059,966,83310,196,6079,388,4319,386,7759,577,9899,712,7199,072,8838,771,1488,696,4569,030,9988,208,9498,541,5368,030,5167,864,5944,824,9594,825,8804,877,1818,239,6765,109,7304,618,1187,602,5204,465,3244,475,6754,969,353.9434,416,655.924,299,296.5364,613,967.2254,544,0004,273,333.3294,867,5004,600,881.254,569,395.0164,176,507.2384,533,218.6992,434,260.4732,049,118.681
Goodwill 2,072,4932,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,075,0092,072,4933,473,7473,463,0373,357,4733,357,5243,120,8923,112,8092,949,6582,949,5302,971,6562,970,7712,939,3682,938,5631,952,2581,954,2441,917,8131,915,0171,949,6821,922,7951,919,5021,932,4521,902,4781,912,0651,905,9971,908,5901,932,6581,930,2051,917,3651,917,5951,772,4051,751,0751,733,2611,733,2611,733,2611,733,6681,736,1611,744,4831,740,1491,740,2511,740,2031,749,9331,755,0401,754,8611,736,5571,624,3110001,737,9661,341,955.7901,899,7391,471,836.28701,749,604.8731,627,891.2611,691,737.7751,854,550.8151,926,53100000000
Intangible Assets 2,194,8712,347,8522,523,5032,710,3822,861,1372,859,7093,018,8223,162,4253,324,9103,361,4373,523,5653,683,9973,869,7694,039,8844,042,4834,239,8764,436,1944,779,3604,968,5474,700,3964,866,0924,906,5225,117,3685,322,2065,513,5103,196,6593,341,6943,452,4513,586,9653,658,1953,760,0243,677,7093,776,3543,198,8342,070,1892,188,7722,304,7842,199,2042,298,5742,387,4442,483,9942,465,9132,566,5992,653,8852,750,7822,707,5402,569,8002,653,7782,689,6582,739,2982,834,0242,940,9272,995,8031,998,0511,695,3851,795,5072,116,3320002,254,3591,345,834.75702,078,4062,936,0223,022,3191,684,356.7451,624,354.7351,664,279.2461,561,759.7693,403,0003,437,777.7743,853,7503,824,2003,721,233.6883,818,001.3232,559,852.0866,496.03636,780.258
Goodwill and Intangible Assets 4,267,3644,422,8614,598,5124,785,3914,936,1464,934,7185,093,8315,237,4345,399,9195,436,4465,598,5745,759,0065,942,2627,513,6317,505,5207,597,3497,793,7187,900,2528,081,3567,650,0547,815,6227,878,1788,088,1398,261,5748,452,0735,148,9175,295,9385,370,2645,501,9825,607,8775,682,8195,597,2115,708,8065,101,3123,982,2544,094,7694,213,3744,131,8624,228,7794,304,8094,401,5894,238,3184,317,6744,387,1464,484,0434,440,8014,303,4684,389,9394,434,1414,479,4474,574,2754,681,1304,745,7363,753,0913,450,2463,532,0643,740,6432,408,3032,491,1552,563,3683,992,3252,687,7912,767,8683,978,1452,936,0223,022,3193,433,961.6183,252,245.9963,356,017.0223,416,310.5843,403,0003,437,777.7743,853,7503,824,2003,721,233.6883,818,001.3232,559,852.0866,496.03636,780.258
Long Term Investments 4,733,4674,159,3364,243,7414,378,0014,164,2833,605,6953,528,5513,433,6063,300,4003,472,1033,541,4543,855,3223,912,80419,621,15818,240,60016,446,16716,003,84315,584,26915,075,47214,442,87314,243,46913,943,86613,687,90413,717,99713,477,71812,838,37912,070,88811,161,89310,426,6679,801,9528,963,0378,356,0098,233,7818,046,8077,986,3738,007,3548,114,1427,917,1997,731,7177,226,1217,254,9996,941,6606,534,8786,439,4646,301,9666,244,4816,025,3525,808,5725,586,3335,721,3136,150,1826,160,1883,201,2642,814,4073,049,9263,152,8452,792,3515,473,2265,314,5425,490,4883,709,1044,854,5846,484,5434,738,1126,216,1876,340,9035,590,2343,684,235.93500000000000
Tax Assets 014,97014,97010,55211,6094,7215,3413,6406,860329128128128102,32698,16073,438105,088113,460115,987115,540109,057105,9010109,21492,46591,88281,51381,81488,13284,13383,83284,49275,11115,69718,55815,81917,25723,64924,90524,42625,08325,89425,90925,99726,32235,65342,43685,669124,098159,979219,269199,278227,578219,378142,217110,78716,49764,91264,28749,1838,56335,159.347564,214039,170.821121,2977,290.26226,812.7512,532.61,478.965000000299,914.03200
Other Non-Current Assets 1,420,3481,387,1231,397,8921,391,6011,415,3912,063,8532,046,4102,032,0862,059,3951,856,6021,776,2221,843,9671,832,1591,980,4751,828,6491,878,8401,852,1451,838,1531,878,7672,003,0382,006,8982,384,6481,930,4281,713,0851,669,6621,602,3031,539,2381,400,5631,065,207819,991681,773586,120909,125823,710707,570644,617705,116742,199623,086635,604608,713521,331499,459466,005444,162442,482447,711464,995443,8471,181,6941,304,0701,254,1181,042,9811,358,5021,330,2351,408,1631,264,630910,4761,167,6851,124,588885,957928,022.653269,333732,447763,383.179240,115243,079.6831,197,041.9573,383,862.3161,967,374.8381,610,0001,537,777.7761,502,5001,162,5051,894,424.673988,852.828833,477.8742,004,937.71514,923.619
Total Non-Current Assets 23,038,57322,101,25522,585,29223,186,90823,533,62523,264,67823,599,59223,528,22324,089,06623,211,12423,587,23124,029,82724,558,61242,357,91840,916,68938,896,26639,131,87137,626,40237,695,82236,199,22536,509,32635,897,65035,004,55934,997,73334,410,27229,160,86528,522,42927,663,09027,226,87025,915,53724,985,16524,552,72725,301,03523,778,04822,410,82522,684,57323,421,14522,985,45922,860,98522,595,91322,858,08521,944,80921,435,02521,285,44521,453,10020,551,84820,205,74220,327,16420,301,13820,615,31621,018,94420,991,17018,248,55716,354,32716,514,16016,234,37515,678,71513,681,87613,863,54914,104,80816,835,62513,615,28714,704,07617,051,22414,420,08714,200,30914,243,919.50612,576,992.55911,041,708.4749,999,131.6119,557,0009,248,888.8810,223,7509,587,586.2510,185,053.3778,983,361.3898,226,462.6854,505,694.2192,600,822.558
Total Assets 30,515,25529,472,77029,451,75330,296,51130,119,22729,879,26730,305,57830,539,69331,308,26230,529,77530,648,42830,574,66830,911,27751,677,48550,057,60147,761,46747,906,95746,658,49345,957,15044,322,12644,611,62043,983,78042,590,55343,346,48142,369,11138,186,49636,336,75736,134,38833,428,66931,923,82630,777,77930,517,82131,297,66329,555,70528,529,39028,490,37528,581,38728,558,72028,041,50627,824,41727,941,23327,684,97527,027,64926,067,22626,576,51525,933,47825,436,40825,408,84225,595,55926,058,49625,773,39126,546,90124,366,03623,142,91222,612,31522,937,21922,651,70419,333,85919,158,11719,339,18123,206,25619,570,87219,485,91522,473,67118,424,41717,969,13819,059,715.39616,540,561.88915,490,402.68514,548,995.70813,798,00013,314,444.43114,491,25014,002,987.514,228,944.24213,331,961.92511,019,962.0466,244,580.9674,002,115.153
Liabilities & Equity:
Current Liabilities:
Account Payables 2,798,978165,48592,840144,972139,876127,581101,624138,98989,255148,756113,212151,052190,559338,276304,311336,523372,909371,040370,929389,613438,297455,2880311,739381,302268,554263,198243,520351,711257,105249,340263,477402,445306,722251,106300,872279,782334,438291,316299,432275,495317,020417,181163,798214,716185,611275,004253,537253,884399,993313,1291,966,387195,3911,296,4451,298,2881,787,0821,629,8041,074,2881,045,9341,918,8151,464,5081,021,7071,058,7361,268,7501,215,022942,8771,252,73401,165,315.3521,036,679.3251,164,689959,999.9991,381,250848,831.251,697,508.8961,035,479.6351,068,288.24606,334.088229,142.185
Short Term Debt 2,560,1092,952,7622,572,0912,319,7141,994,6701,658,6691,937,4522,410,9292,497,0132,835,9172,526,9081,829,9211,792,8901,894,5711,659,8801,670,3591,409,1711,336,4401,189,6411,469,0921,409,6721,375,01201,764,3821,064,2721,236,9901,019,1631,419,3671,660,9481,650,7141,494,9241,049,737891,081683,467980,620621,324963,1131,125,8051,491,375946,139961,1181,761,0851,825,2751,917,9451,321,6281,771,6071,613,5671,070,2551,335,145919,7261,151,2461,746,4602,363,5542,817,2762,251,3902,270,3982,130,7971,536,884966,102390,4601,483,1811,079,614484,4401,571,9471,010,8311,006,105667,1701,105,209.776815,904.371801,957.63892,0001,561,111.112,268,7502,345,1151,609,727.1641,843,626.8111,413,857.139621,886.749780,846.062
Tax Payables 00184,312205,972142,4961,047,3051,043,4341,144,150915,913992,8351,108,6531,202,174982,7101,591,6701,622,1861,869,3071,630,0051,561,6821,434,1691,526,7371,355,6941,350,26601,621,9441,536,0061,288,6391,466,3441,721,2261,181,2921,134,5761,373,2381,567,2991,439,0151,425,7401,296,8761,468,8471,247,1211,393,5451,112,3291,056,3991,152,299942,7061,033,547991,108841,252918,275745,510937,618777,423732,979166,241347,662293,725216,557303,995459,656259,967118,540276,133204,072395,720174,404224,769328,403297,849346,903319,108000000000000
Deferred Revenue 168,194531,807169,952529,775523,346156,224163,443162,821172,348180,958166,472164,289166,436231,659240,449230,723229,892209,085195,596196,253191,225165,7420148,600140,71199,298113,841117,932336,998341,036343,829343,465362,991335,059353,830350,102361,077365,208397,600413,513456,258485,316521,850542,613544,662593,647613,074634,757366,963376,321264,151390,897290,791438,859445,576420,8981,602,9031,271,7851,330,0861,172,8071,621,7091,084,3561,056,6551,282,228915,736907,555436,258.4280357,752.15361,009.294381,000436,666.666441,250472,551.25408,066.429357,421.814243,437.4200
Other Current Liabilities 3,696,9974,477,3014,056,9384,420,9004,561,3623,536,4023,413,2133,346,0534,372,0123,270,4973,660,7033,587,8523,827,8404,324,3413,994,9523,992,6414,535,9904,196,3334,245,0644,007,0024,392,8344,020,8636,771,6324,074,9263,725,2662,996,3192,896,7103,381,6673,578,1743,004,3052,627,1073,031,6273,348,5672,642,2202,337,5652,613,9842,405,4002,014,8922,015,7712,608,2622,575,1402,557,0672,364,8172,667,8783,146,9622,184,1752,441,3473,390,9413,441,4802,883,3643,427,4922,131,1743,411,2531,896,1451,902,0951,881,5601,894,7331,655,4601,519,0621,452,9791,551,5271,132,3811,449,5871,459,7211,068,5901,062,145779,569.4671,996,560.2641,079,109.373994,402.918906,3111,009,999.9991,101,2501,198,563.75996,441.281858,081.474733,166.876272,955.832184,606.345
Total Current Liabilities 9,224,2788,127,3557,076,1337,258,3316,993,9806,526,1816,659,1667,202,9428,046,5417,428,9637,575,9486,935,2886,960,4358,380,5177,821,7788,099,5538,177,9677,674,5807,435,3997,588,6977,787,7227,367,1716,940,8387,921,5916,847,5575,889,8005,759,2566,883,7127,109,1236,387,7366,088,4386,255,6056,444,0995,393,2085,219,9975,355,1295,256,4935,233,8885,308,3915,323,7455,420,3106,063,1946,162,6706,283,3426,069,2205,653,3155,688,5026,287,1086,174,8955,312,3835,322,2596,582,5806,673,5906,665,2826,201,3446,819,5945,915,3014,385,1723,807,2313,966,3264,894,9363,408,1063,217,5324,628,8213,592,2923,358,0303,018,581.4673,101,770.043,060,329.0962,833,039.8732,963,0003,531,111.1084,751,2504,392,5104,303,677.3413,737,438.9053,215,312.2551,501,176.6691,194,594.593
Non-Current Liabilities:
Long Term Debt 7,853,3597,609,3127,870,0428,631,8178,660,4848,780,1869,014,8208,774,1008,587,8488,213,0888,294,8278,662,1248,575,26010,887,81210,893,03010,643,53010,746,27110,286,85510,274,36310,179,96410,033,2959,575,96609,108,0458,587,5766,883,2586,604,0286,332,9135,808,0565,800,4915,884,3476,282,8346,478,6466,489,4896,671,9966,776,0596,560,7006,303,6716,019,1056,042,2645,798,9045,356,4685,253,7004,750,9305,014,2545,188,5555,444,5515,768,3815,370,4936,883,7516,714,2586,351,9973,594,8013,355,1373,258,4193,282,7163,862,0913,189,8823,731,4924,126,7045,202,7475,074,0764,688,3745,374,7203,436,0322,797,3073,094,9081,983,863.4782,184,503.6752,299,941.0422,794,0002,629,999.9973,011,2502,884,021.252,919,335.7052,697,085.4211,563,336.279862,151.7541,150,881.315
Deferred Revenue Non-Current 61,51261,36360,58860,87556,91763,41665,23959,93561,57449,58451,84535,29436,53142,92729,96729,99330,70432,29332,33636,82832,23135,000039,36743,10220,29520,10418,4017,0521,8162,1632,2442,3892,6002,7172,8422,8423,1064,68810,51919,65933,64635,13942,80250,89487,67298,885150,409160,821209,291205,540200,837212,172225,585450,909231,180128,30849,08658,62254,50192,15160,64997,87887,31440,57233,712000-0000000000
Deferred Tax Liabilities Non-Current 851,200810,300871,956900,222832,236794,772825,199841,993763,766849,716862,814978,667941,3013,200,5973,061,4082,740,8392,709,0752,733,3272,634,8162,448,0032,466,2952,451,43602,283,2282,269,7921,966,1211,812,6381,685,042978,693719,550612,069560,378479,765482,177492,058486,232538,114482,657511,611455,495444,211362,434280,458229,109168,82563,038766,234773,410972,1891,020,529959,106946,696228,302251,8420124,226104,11883,620146,221139,048321,372161,980442,290408,755550,773779,4151,045,349.253696,222.99508,054.642396,906.166296,000253,333.333237,500127,802.5104,389.08715,176.084000
Other Non-Current Liabilities 697,272701,5451,384,9151,390,7931,745,7201,343,1621,347,4771,343,9881,693,3371,691,3181,716,3541,693,8282,062,6121,981,8111,844,6191,678,4531,846,6971,608,4131,563,5131,519,1191,468,5411,897,56213,219,9141,875,1332,271,8341,256,1921,231,9821,226,4971,496,5501,538,1481,515,5511,504,2491,776,3341,644,044775,129754,927849,142901,628880,124915,2431,009,8791,125,1581,092,502936,0851,106,7651,157,89561,78361,83462,37973,61371,58472,8011,152,76471,20996,529192,486163,237202,420218,899250,202442,576169,955107,440149,62178,47292,424207,220.7130692,124.543779,787.149784,000734,444.444100,000722,857.5669,039.146787,622.867160,125.158156,243.488198,002.35
Total Non-Current Liabilities 9,463,3439,182,52010,187,50110,983,70711,295,35710,981,53611,252,73511,020,01611,106,52510,803,70610,925,84011,369,91311,615,70416,113,14715,829,02415,092,81515,332,74714,660,88814,505,02814,183,91414,000,36213,959,96413,219,91413,305,77313,172,30410,125,8669,668,7529,262,8538,290,3518,060,0058,014,1308,349,7058,737,1348,618,3107,941,9008,020,0607,950,7987,691,0627,415,5287,423,5217,272,6536,877,7066,661,7995,958,9266,340,7386,497,1606,371,4536,754,0346,565,8828,187,1847,950,4887,572,3314,959,7373,903,7733,805,8573,830,6084,257,7543,525,0084,155,2344,570,4555,966,6955,466,6605,335,9826,020,4104,105,8493,702,8584,346,886.7132,680,086.4683,384,682.863,476,634.3573,874,0003,617,777.7743,348,7503,734,681.253,692,763.9373,499,884.3711,723,461.4371,018,395.2421,348,883.664
Total Liabilities 18,687,62117,309,87517,263,63418,242,03818,289,33717,507,71717,911,90118,222,95819,153,06618,232,66918,501,78818,305,20118,576,13924,493,66423,650,80223,192,36823,510,71422,335,46821,940,42721,772,61121,788,08421,327,13520,160,75221,227,36420,019,86116,015,66615,428,00816,146,56515,399,47414,447,74114,102,56814,605,31015,181,23314,011,51813,161,89713,375,18913,207,29112,924,95012,723,91912,747,26612,692,96312,940,90012,824,46912,242,26812,409,95812,150,47512,059,95513,041,14212,740,77713,499,56713,272,74714,154,91111,633,32710,569,05510,007,20110,650,20210,173,0557,910,1807,962,4658,536,78110,861,6318,874,7668,553,51410,649,2317,698,1417,060,8887,365,468.185,781,856.5086,445,011.9566,309,674.236,837,0007,148,888.8828,100,0008,127,191.257,996,441.2787,237,323.2774,938,773.6922,519,571.9112,543,478.257
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 30,49330,49330,49330,49330,49330,49330,49330,49330,49330,49330,49330,49330,49344,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,63944,663.85844,639.47342,578.72844,166.08443,00043,333.33346,25046,65545,077.10644,595.26944,477.87641,550.39631,374.853
Retained Earnings 22,976,1278,202,14522,830,4608,009,1548,381,22322,828,63322,712,08822,549,75022,463,71122,456,99322,376,73522,297,10822,437,34122,307,05521,679,41822,875,81922,981,91322,595,71622,284,64521,859,75322,235,28522,327,72322,125,68621,835,76622,144,54121,696,90620,754,70819,842,37217,835,94617,242,40416,513,40415,895,55015,953,16415,469,39115,214,20314,941,40315,007,62714,726,95314,421,04314,029,66014,188,59113,716,38813,254,62312,772,57413,102,49512,785,12812,353,37211,890,28312,124,65711,610,75611,500,95311,359,34211,642,52511,442,25111,126,25610,662,77610,603,39910,328,85610,037,3189,673,3479,909,7539,715,0569,371,6879,448,1859,237,8968,977,0488,920,0158,135,664.8497,485,231.067,190,658.5415,944,0005,288,888.8845,390,0004,946,552.54,873,072.3593,387,499.3512,292,390.6391,365,648.923942,890.716
Accumulated Other Comprehensive Income/Loss 646,9431,433,6381,560,8121,542,2231,109,802339,083388,241488,434391,233556,002500,527738,001735,2381,090,166952,917336,50140,13955,748-51,146-216,755-329,576-274,939-297,192-284,999-373,442-356,081-283,876-292,770-234,727-144,046-176,625-324,371-226,183-328,654-232,405-180,4709,30355,72159,389-6,480-4,489-25,021-94,064-21,094-12,270-18,181-27,5302,176-25,636175,800216,928229,440260,064284,553442,938582,239639,632878,069790,035760,731915,306625,288552,411356,192578,339991,9431,592,064.610462,966.378-1,395.023-11,000-124,444.444-116,250-116,427.5-103,202.847-66,810.775-122,723.135220,078.14213,983.549
Other Total Stockholders Equity -11,954,9361,678,038-13,040,7201,677,7711,469,019-11,648,587-11,545,620-11,545,609-11,567,117-11,538,160-11,549,459-11,560,041-13,906,3132,826,6582,826,475640,215677,2031,097,6931,218,5241,005,5891,013,083651,201655,002646,177655,084507,022189,516196,821196,281196,467192,043191,792199,779192,098191,684195,278189,510676,234662,455277,764277,998288,726288,726317,367317,508236,307221,864-351,978-288,883-290,660-290,688-290,688-285,347-281,097-72,910-72,50237,930172,115323,660323,683285,061311,123963,664799,465865,402894,620883,383-8,180,304.322892,226.556898,118.317889,876893,333.332907,500882,121.25691,577.6982,024,684.633,735,466.4892,082,625.139456,874.265
Total Shareholders Equity 11,698,62711,344,31411,381,04511,259,64110,990,53711,549,62211,585,20211,523,06811,318,32011,505,32811,358,29611,505,56111,579,34626,268,51825,503,44923,897,17423,743,89423,793,79623,496,66222,693,22622,956,82922,748,62422,528,13522,241,58322,470,82221,892,48620,704,98719,791,06217,842,13917,339,46416,573,46115,807,61015,971,39915,377,47415,218,12115,000,85015,251,07915,503,54715,187,52614,345,58314,506,73914,024,73213,493,92413,113,48613,452,37213,047,89312,592,34511,585,12011,854,77711,540,53511,471,83211,342,73311,661,88111,490,34611,540,92311,217,15211,325,60011,423,67911,195,65210,802,40011,154,75910,696,10610,932,40110,648,48110,726,27610,908,25011,440,720.0628,180,304.3228,883,002.7238,131,547.9196,866,0006,101,111.1056,227,5005,758,901.255,506,524.3165,389,993.4435,949,611.8693,709,902.6011,445,123.382
Total Equity 11,827,63412,162,89512,188,11912,054,47311,829,89012,371,55012,393,67712,316,73512,155,19612,297,10612,146,64012,269,46712,335,13827,183,82126,406,79924,569,09924,396,24324,323,02524,016,72322,549,51522,823,53622,656,64522,429,80122,119,11722,349,25022,170,83020,908,74919,987,82318,029,19517,476,08516,675,21115,912,51116,116,43015,544,18715,367,49315,115,18615,374,09615,633,77015,317,58715,077,15115,248,27014,744,07514,203,18013,824,95814,166,55713,783,00313,376,45312,367,70012,854,78212,558,92912,500,64412,391,99012,732,70912,573,85712,605,11412,287,01712,478,64911,423,67911,195,65210,802,40012,344,62510,696,10610,932,40111,824,44010,726,27610,908,25011,694,247.2168,180,304.3229,045,390.7298,239,321.4786,961,0006,165,555.5496,391,2505,875,796.256,232,502.9636,094,638.6486,081,188.3543,725,009.0561,458,636.896
Total Liabilities & Shareholders Equity 30,515,25529,472,77029,451,75330,296,51130,119,22729,879,26730,305,57830,539,69331,308,26230,529,77530,648,42830,574,66830,911,27751,677,48550,057,60147,761,46747,906,95746,658,49345,957,15044,322,12644,611,62043,983,78042,590,55343,346,48142,369,11138,186,49636,336,75736,134,38833,428,66931,923,82630,777,77930,517,82131,297,66329,555,70528,529,39028,490,37528,581,38728,558,72028,041,50627,824,41727,941,23327,684,97527,027,64926,067,22626,576,51525,933,47825,436,40825,408,84225,595,55926,058,49625,773,39126,546,90124,366,03623,142,91222,612,31522,937,21922,651,70419,333,85919,158,11719,339,18123,206,25619,570,87219,485,91522,473,67118,424,41717,969,13819,059,715.396015,490,402.68514,548,995.70813,798,00013,314,444.43114,491,25014,002,987.514,228,944.24213,331,961.92511,019,962.0466,244,580.9674,002,115.153