Geely Automobile Holdings Limited
HKEX:0175.HK
13.66 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 35,745.963 | 33,341.339 | 28,013.995 | 18,976.843 | 19,281.216 | 15,737.196 | 13,414.638 | 15,045.493 | 9,166.926 | 7,203.176 | 5,477.747 | 4,188.862 | 3,030.391 | 4,393.075 | 4,498.155 | 889.408 | 743.274 | 21.029 | 8.795 | 1.597 | 16.871 | 2.678 |
Short Term Investments
| 0 | -1,912.691 | 0 | 0 | 0 | -875.074 | -968.883 | -119.585 | 17.118 | 15.294 | 13.114 | 12.676 | 0 | 100 | 0 | 0 | 4.385 | 116.207 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35,745.963 | 33,341.339 | 28,013.995 | 18,976.843 | 19,281.216 | 15,737.196 | 13,414.638 | 15,045.493 | 9,184.044 | 7,218.47 | 5,490.861 | 4,201.538 | 3,030.391 | 4,493.075 | 4,498.155 | 889.408 | 747.659 | 137.236 | 8.795 | 1.597 | 16.871 | 2.678 |
Net Receivables
| 42,710.734 | 34,392.326 | 31,549.1 | 27,868.232 | 25,844.914 | 22,884.366 | 33,518.423 | 29,094.826 | 14,900.638 | 16,436.366 | 14,946.696 | 13,792.983 | 12,252.164 | 9,944.352 | 6,174.251 | 2,863.661 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 15,422.219 | 10,822.33 | 5,521.573 | 3,690.631 | 4,820.776 | 4,097.38 | 6,027.312 | 3,065.807 | 1,226.169 | 1,619.505 | 1,783.692 | 1,822.287 | 1,357.506 | 986.595 | 640.504 | 486.664 | 13.582 | 9.937 | 5.936 | 9.391 | 7.845 | 7.658 |
Other Current Assets
| 19,755.984 | 507.918 | 211.154 | 399.03 | 67.107 | 66.538 | 47.81 | 42.875 | 37.001 | 28.758 | 30.098 | 38.144 | 365.975 | 260.311 | 906.501 | 870.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 113,634.9 | 79,063.913 | 65,295.822 | 50,934.736 | 50,014.013 | 42,785.48 | 53,008.183 | 47,249.001 | 25,347.852 | 25,303.099 | 22,251.347 | 19,854.952 | 17,006.036 | 15,684.333 | 12,219.411 | 5,110.552 | 828.438 | 281.439 | 69.963 | 24.702 | 38.131 | 18.931 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,350.54 | 32,201.419 | 30,858.504 | 26,574.279 | 27,070.318 | 23,422.617 | 14,052.943 | 10,650.313 | 8,034.427 | 5,860.705 | 6,208.554 | 7,007.742 | 6,795.825 | 5,796.75 | 4,328.102 | 3,289.276 | 30.208 | 12.315 | 7.737 | 6.212 | 9.158 | 6.248 |
Goodwill
| 34.218 | 61.418 | 58.193 | 42.806 | 42.806 | 26.414 | 16.079 | 6.916 | 2.584 | 6.222 | 6.222 | 6.222 | 6.222 | 6.222 | 6.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27,519.898 | 25,949.5 | 24,336.922 | 21,653.026 | 20,828.473 | 18,261.223 | 12,675.682 | 8,464.704 | 6,797.954 | 5,339.516 | 4,386.113 | 4,275.523 | 2,221.745 | 1,448.593 | 1,069.679 | 657.155 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27,554.116 | 26,010.918 | 24,395.115 | 21,695.832 | 20,871.279 | 18,287.637 | 12,691.761 | 8,471.62 | 6,800.538 | 5,345.738 | 4,392.335 | 4,281.745 | 2,227.967 | 1,454.815 | 1,075.901 | 657.155 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15,820.708 | 16,432.021 | 10,556.259 | 9,688.515 | 8,837.463 | 7,197.361 | 5,795.423 | 1,143.38 | 2,405.906 | 898.828 | 880.73 | 247.228 | 0 | 0 | 0 | 0 | 1,986.734 | 1,555.294 | 0 | 0 | 0 | 0 |
Tax Assets
| 6,341.753 | 4,573.149 | 2,435.192 | 970.011 | 865.606 | 642.959 | 401.325 | 188.107 | 94.138 | 51.709 | 59.411 | 36.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,895.664 | -455.091 | 800.512 | 952.356 | 268.899 | -875.074 | -968.883 | -119.585 | -390.401 | -179.929 | -193.069 | -48.402 | 1,566.93 | 1,367.701 | 1,178.775 | 1,093.986 | 4.385 | 116.207 | 819.213 | 694.373 | 595.845 | 0 |
Total Non-Current Assets
| 78,962.781 | 78,762.416 | 69,045.582 | 59,880.993 | 57,913.565 | 48,675.5 | 31,972.569 | 20,333.835 | 16,944.608 | 11,977.051 | 11,347.961 | 11,524.874 | 10,590.722 | 8,619.266 | 6,582.778 | 5,040.417 | 2,021.327 | 1,683.816 | 826.95 | 700.585 | 605.003 | 6.248 |
Total Assets
| 192,597.681 | 157,826.329 | 134,341.404 | 110,815.729 | 107,927.578 | 91,460.98 | 84,980.752 | 67,582.836 | 42,292.46 | 37,280.15 | 33,599.308 | 31,379.826 | 27,596.758 | 24,303.599 | 18,802.189 | 10,150.969 | 2,849.765 | 1,965.255 | 896.913 | 725.288 | 643.134 | 25.178 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 59,070.537 | 45,556.903 | 32,113.36 | 41,516.307 | 33,757.981 | 27,281.16 | 31,638.845 | 23,140.804 | 11,204.905 | 11,118.883 | 11,222.441 | 9,814.838 | 12,114.356 | 10,543.028 | 7,328.825 | 4,229.631 | 36.396 | 34.967 | 0 | 0 | 0 | 0 |
Short Term Debt
| 753.611 | 2,618.975 | 2,105.03 | 30.38 | 37.223 | 1,375.28 | 1,296.46 | 174.375 | 0 | 691.616 | 965.565 | 1,378.933 | 0 | 1,096.669 | 1,509.635 | 986.288 | 37.449 | 192.551 | 0 | 0 | 2.705 | 1.194 |
Tax Payables
| 3,072.268 | 2,607.255 | 2,129.231 | 340.19 | 761.835 | 1,114.795 | 1,177.346 | 761.893 | 506.84 | 343.852 | 921.782 | 670.904 | 338.768 | 173.591 | 69.329 | 57.551 | 0.685 | 0.294 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -753.611 | 0 | 0 | 0 | 13,271.264 | 11,913.775 | 13,587.142 | 15,742.157 | 0 | 4,869.655 | 4,581.497 | 5,275.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37,753.39 | 20,777.336 | 26,132.167 | 340.19 | 1,459.964 | 3,190.186 | 3,379.5 | 1,572.863 | 9,244.349 | 1,164.773 | 467.598 | 223.467 | 2,870.407 | 173.591 | 69.329 | 57.551 | 0.685 | 0.294 | 56.781 | 21.152 | 19.773 | 11.538 |
Total Current Liabilities
| 96,823.927 | 68,953.214 | 60,350.557 | 41,886.877 | 48,526.432 | 43,760.401 | 49,901.947 | 40,630.199 | 20,449.254 | 17,844.927 | 17,237.101 | 16,693.116 | 14,984.763 | 11,813.288 | 8,907.789 | 5,273.47 | 74.531 | 227.812 | 56.781 | 21.152 | 22.478 | 12.732 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 7,346.578 | 10,537.389 | 2,403.623 | 3,921.4 | 4,175.561 | 2,047.822 | 0 | 2,068.316 | 1,928.856 | 1,820.138 | 0 | 1,373.649 | 1,526.76 | 3,045.324 | 2,760.153 | 87 | 289.727 | 684.682 | 0 | 0 | 1.093 | 1.295 |
Deferred Revenue Non-Current
| -554.01 | 0 | 0 | 0 | 4,149.195 | -278.039 | 0 | 25,843.786 | 13,375.283 | 13,901.759 | 0 | 12,204.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 554.01 | 537.891 | 404.555 | 408.629 | 301.119 | 278.039 | 267.971 | 198.072 | 174.827 | 148.735 | 132.516 | 109.037 | 92.194 | 73.013 | 37.727 | 8.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,275.678 | 1,602.02 | 961.697 | 385.557 | -4,149.195 | 278.039 | 0 | -25,843.786 | -13,375.283 | -13,901.759 | 0 | -12,204.139 | 842.926 | 294.297 | 0 | 0 | 0 | 0 | 0 | 0 | 10.285 | 16.764 |
Total Non-Current Liabilities
| 10,622.256 | 12,677.3 | 3,769.875 | 4,715.586 | 4,476.68 | 2,325.861 | 267.971 | 2,266.388 | 2,103.683 | 1,968.873 | 132.516 | 1,482.686 | 2,461.88 | 3,412.634 | 2,797.88 | 95.018 | 289.727 | 684.682 | 0 | 3.196 | 11.378 | 18.058 |
Total Liabilities
| 107,446.183 | 81,630.514 | 64,120.432 | 46,602.463 | 53,003.112 | 46,086.262 | 50,169.918 | 42,896.587 | 22,552.937 | 19,813.8 | 17,369.617 | 18,175.802 | 17,446.643 | 15,225.922 | 11,705.669 | 5,368.488 | 364.257 | 912.494 | 56.781 | 24.349 | 33.856 | 30.79 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 2,339.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 183.807 | 183.686 | 183.015 | 179.672 | 167.733 | 164.47 | 164.286 | 162.708 | 161.354 | 161.346 | 161.346 | 152.557 | 139.573 | 139.279 | 136.993 | 122.542 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 53,612.89 | 59,659.109 | 49,379.568 | 46,271.085 | 42,624.83 | 42,777.433 | 27,058.859 | 17,386.423 | 12,602.567 | 10,495.18 | 9,349.957 | 6,942.228 | 0 | 3,665.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,205.819 | 4,211.802 | 1,838.071 | 3,400.032 | 3,695.833 | 510.769 | 423.113 | 505.351 | 822.436 | 709.393 | 634.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,166.949 | 11,075.858 | 17,205.492 | 13,780.325 | 7,947.23 | 1,491.305 | 6,820.789 | 6,382.745 | 5,937.459 | 5,922.077 | 5,922.077 | 5,791.872 | 9,442.627 | 4,216.788 | 6,238.62 | 4,075.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 80,508.824 | 75,130.455 | 68,606.146 | 63,631.114 | 54,435.626 | 44,943.977 | 34,467.047 | 24,437.227 | 19,523.816 | 17,287.996 | 16,068.024 | 12,886.657 | 9,582.2 | 8,021.882 | 6,375.613 | 4,197.862 | 2,287.132 | 1,032.939 | 830.75 | 696.181 | 606.731 | -5.742 |
Total Equity
| 85,151.498 | 76,195.815 | 70,220.972 | 64,213.266 | 54,924.466 | 45,374.718 | 34,810.834 | 24,686.249 | 19,739.523 | 17,466.35 | 16,229.691 | 13,204.024 | 10,150.115 | 9,077.677 | 7,096.52 | 4,782.481 | 2,485.507 | 1,052.761 | 840.132 | 700.939 | 609.278 | -5.612 |
Total Liabilities & Shareholders Equity
| 192,597.681 | 157,826.329 | 134,341.404 | 110,815.729 | 107,927.578 | 91,460.98 | 84,980.752 | 67,582.836 | 42,292.46 | 37,280.15 | 33,599.308 | 31,379.826 | 27,596.758 | 24,303.599 | 18,802.189 | 10,150.969 | 2,849.765 | 1,965.255 | 896.913 | 725.288 | 643.134 | 25.178 |