Gemini Investments (Holdings) Limited
HKEX:0174.HK
0.245 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,089.591 | 1,064.608 | 1,227.106 | 603.856 | 115.499 | 189.815 | 55.565 | 83.097 | 22.633 | 91.915 | 186.676 | 50.545 | 12.872 | 18.727 | 964.715 | 1,782.553 | 2,771.092 | 2,240.998 | 1,964.169 | 1,770.634 | 1,224.23 | 1,072.821 | 860.92 | 1,053.704 | 1,223.055 | 1,826.177 |
| Cost of Revenue
| 617.926 | 560.645 | 493.701 | 193.293 | 69.403 | 26.479 | 31.495 | 17.529 | 23.35 | 69.421 | 172.838 | 33.142 | 0 | 0 | 914.107 | 1,734.876 | 2,695.69 | 2,138.242 | 38.271 | 29.164 | 1,184.116 | 1,010.766 | 783.499 | 19.49 | 9.625 | 21.111 |
| Gross Profit
| 471.665 | 503.963 | 733.405 | 410.563 | 46.096 | 163.336 | 24.07 | 65.568 | -0.717 | 22.494 | 13.838 | 17.403 | 12.872 | 18.727 | 50.608 | 47.677 | 75.402 | 102.756 | 1,925.898 | 1,741.47 | 40.114 | 62.055 | 77.421 | 1,034.214 | 1,213.43 | 1,805.066 |
| Gross Profit Ratio
| 0.433 | 0.473 | 0.598 | 0.68 | 0.399 | 0.861 | 0.433 | 0.789 | -0.032 | 0.245 | 0.074 | 0.344 | 1 | 1 | 0.052 | 0.027 | 0.027 | 0.046 | 0.981 | 0.984 | 0.033 | 0.058 | 0.09 | 0.982 | 0.992 | 0.988 |
| Reseach & Development Expenses
| -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 95.177 | 97.367 | 156.222 | 96.754 | 22.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 95.177 | 97.367 | 156.222 | 96.754 | 22.481 | 32.399 | 37.283 | 18.257 | 28.614 | 17.693 | 27.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -235.9 | 18.644 | 522.313 | 225.692 | 7.085 | -81.376 | -77.858 | -45.335 | -36.566 | -107.329 | -14.202 | -9.957 | 18.082 | -32.214 | 75.904 | 87.561 | -19.398 | -20.638 | 2.735 | 1,671.091 | 32.52 | 44.513 | 37.83 | 972.554 | 1,121.015 | 1,713.483 |
| Operating Expenses
| 235.9 | 116.011 | 678.535 | 322.446 | 29.566 | 1.943 | 0.489 | 1.871 | 7.049 | 7.308 | 14.351 | 8.024 | 18.082 | 21.549 | 45.09 | 87.561 | 2.639 | 2.665 | 2.735 | 1,671.091 | 32.52 | 44.513 | 37.83 | 972.554 | 1,121.015 | 1,713.483 |
| Operating Income
| 235.765 | 274.95 | 621.399 | -68.203 | 3.928 | 180.077 | 16.91 | -1.349 | -1,009.458 | -119.786 | 13.833 | 4.384 | -5.21 | -2.822 | 80.969 | -39.864 | 126.669 | 91.89 | 1,923.163 | 70.379 | 7.594 | 17.542 | 39.591 | 61.66 | 92.415 | 91.583 |
| Operating Income Ratio
| 0.216 | 0.258 | 0.506 | -0.113 | 0.034 | 0.949 | 0.304 | -0.016 | -44.601 | -1.303 | 0.074 | 0.087 | -0.405 | -0.151 | 0.084 | -0.022 | 0.046 | 0.041 | 0.979 | 0.04 | 0.006 | 0.016 | 0.046 | 0.059 | 0.076 | 0.05 |
| Total Other Income Expenses Net
| -1,126.177 | -570.514 | -337.233 | -69.253 | -56.576 | -136.68 | -89.251 | -246.76 | -123.551 | -24.952 | 30.035 | 4.26 | -11.317 | -22.143 | 14.972 | -47.282 | -14.87 | -1.791 | -1,841.874 | -8.348 | 38.706 | -9.015 | -3.067 | -13.452 | -6.746 | -9.533 |
| Income Before Tax
| -890.412 | -295.564 | 284.166 | -137.456 | -52.648 | 43.397 | -72.341 | -248.109 | -1,133.009 | -144.738 | 43.868 | 8.644 | -16.527 | -24.965 | 95.941 | -87.146 | 111.799 | 90.099 | 81.289 | 62.031 | 46.3 | 8.527 | 36.524 | 48.208 | 85.669 | 82.05 |
| Income Before Tax Ratio
| -0.817 | -0.278 | 0.232 | -0.228 | -0.456 | 0.229 | -1.302 | -2.986 | -50.06 | -1.575 | 0.235 | 0.171 | -1.284 | -1.333 | 0.099 | -0.049 | 0.04 | 0.04 | 0.041 | 0.035 | 0.038 | 0.008 | 0.042 | 0.046 | 0.07 | 0.045 |
| Income Tax Expense
| 23.685 | 34.224 | 45.551 | 95.78 | -0.687 | 12.664 | 14.677 | 5.269 | 2.238 | 0.1 | 4.715 | 1.999 | 1.752 | 1.372 | 10.262 | 1.812 | 9.953 | 9.923 | 11.881 | 9.297 | 6.029 | 3.884 | 4.64 | 2.946 | 6.81 | 7.54 |
| Net Income
| -656.107 | -329.788 | 238.615 | -233.236 | -51.961 | 12.229 | -87.018 | -253.378 | -1,135.247 | -144.838 | 39.153 | 6.645 | -18.699 | -29.49 | 79.711 | -89.227 | 94.974 | 77.637 | 69.408 | 51.362 | 38.707 | 4.152 | 30.756 | 43.878 | 78.032 | 69.508 |
| Net Income Ratio
| -0.602 | -0.31 | 0.194 | -0.386 | -0.45 | 0.064 | -1.566 | -3.049 | -50.159 | -1.576 | 0.21 | 0.131 | -1.453 | -1.575 | 0.083 | -0.05 | 0.034 | 0.035 | 0.035 | 0.029 | 0.032 | 0.004 | 0.036 | 0.042 | 0.064 | 0.038 |
| EPS
| -1.03 | -0.52 | 0.38 | -0.41 | -0.12 | 0.017 | -0.19 | -0.56 | -2.52 | -0.32 | 0.088 | 0.015 | -0.042 | -0.066 | 0.18 | -0.2 | 0.21 | 0.17 | 0.16 | 0.12 | 0.087 | 0.009 | 0.069 | 0.098 | 0.18 | 0.16 |
| EPS Diluted
| -1.03 | -0.52 | 0.38 | -0.41 | -0.12 | 0.017 | -0.19 | -0.56 | -2.52 | -0.32 | 0.088 | 0.015 | -0.042 | -0.066 | 0.18 | -0.2 | 0.21 | 0.17 | 0.16 | 0.12 | 0.087 | 0.009 | 0.069 | 0.098 | 0.18 | 0.16 |
| EBITDA
| 251.952 | 292.957 | 637.274 | -58.066 | 7.159 | 182.02 | 17.399 | -0.206 | -1,007.673 | -117.54 | 14.242 | 4.57 | -5.08 | -1.827 | 82.681 | -37.913 | 129.308 | 94.555 | 1,925.898 | 72.544 | 9.564 | 20.037 | 42.484 | 65.063 | 95.922 | 94.735 |
| EBITDA Ratio
| 0.231 | 0.275 | 0.519 | -0.096 | 0.062 | 0.959 | 0.313 | -0.002 | -44.522 | -1.279 | 0.076 | 0.09 | -0.395 | -0.098 | 0.086 | -0.021 | 0.047 | 0.042 | 0.981 | 0.041 | 0.008 | 0.019 | 0.049 | 0.062 | 0.078 | 0.052 |