Seoul City Gas Co., Ltd.

KRX:017390.KS

50900 (KRW) • At close May 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 48,227.97729,350.11249,392.68150,147.69530,818.52725,713.16244,093.556111,608.861103,611.774130,076.09285,876.001181,113.154182,189.111112,438.287161,724.493118,962.52280,952.369140,649.279
Short Term Investments 589,896.686609,030.322574,453.232409,836.637585,387.288443,753.614266,760.778366,417.957330,075.918232,684.118265,991.025137,364.05191,750.071100,004.0734.476433.7857.11225.438
Cash and Short Term Investments 638,124.663638,380.434623,845.913459,984.332616,205.815469,466.776310,854.334478,026.819433,687.692362,760.21351,867.026318,477.205273,939.182212,442.36161,728.969119,396.22281,809.481140,674.717
Net Receivables 365,643.172361,128.316428,263.523268,785.476247,845.513263,844.403284,760.729299,652.967247,756.45283,038.692440,995.833390,762.199445,505.447374,111.871342,789.097338,164.474293,867.072298,298
Inventory 1,762.6211,638.8561,452.231,345.1241,123.1641,532.9111,428.5631,292.5111,260.061,374.65513,598.28521,531.66911,135.0942,337.2581,913.654698.602990.604706.017
Other Current Assets 6,997.6061,624.089,389.7097,527.2633,369.332,902.2114,280.8184,966.6666,954.1949,183.1379,922.20111,940.8036,424.787381,868.867348,621.502344,256.094296,694.674300,828.414
Total Current Assets 1,012,528.0621,011,629.4021,062,951.375737,642.195865,992.763735,450.34599,363.05781,916.056689,658.396651,542.554811,570.414736,958.997737,002.511596,648.485512,264.126464,350.918379,494.759442,209.148
Non-Current Assets:
Property, Plant & Equipment, Net 609,042.272607,481.1604,108606,952.843629,301.313627,732.019636,258.817650,416.458653,743.366643,027.181626,991.804594,544.744561,808.157530,206.087522,850.036228,807.471232,649.723241,679.843
Goodwill 00000000007,346.3279,028.9969,028.99600000
Intangible Assets 5,207.5316,476.8767,600.91610,383.78511,123.66310,757.80411,249.30711,326.71912,636.72513,554.0517,592.66232,285.72544,806.86446,015.09547,951.58852,091.19959,783.63440,882.938
Goodwill and Intangible Assets 5,207.5316,476.8767,600.91610,383.78511,123.66310,757.80411,249.30711,326.71912,636.72513,554.0524,938.98941,314.72153,835.8646,015.09547,951.58852,091.19959,783.63440,882.938
Long Term Investments -579,183.166145,395.445-510,423.782-233,255.502-523,402.583-354,210.369-194,284.888-303,424.425-259,588.75-144,637.194-173,065.952-44,004.1468,683.298-5,795.88882,237.90680,379.35469,730.87952,058.98
Tax Assets 717,903.7750510,423.782540,878.555706,697.97563,672.28316,034.234405,650.471370,175.261273,148.963336,257.08204,121.311158,216.303151,154.79646,252.6852,841.892331.78293.969
Other Non-Current Assets 718,367.6636,236.957196,682.1560-0000.00100-0.00100-0.002-0.0017,857.9193,425.6732,891.257
Total Non-Current Assets 753,434.301765,590.378808,391.072924,959.681823,720.362847,951.735769,257.469763,969.223776,966.601785,093815,121.921795,976.631782,543.618721,580.088699,292.214371,977.835365,921.689337,806.987
Total Assets 1,765,962.3631,777,219.781,871,342.4471,662,601.8761,689,713.1261,583,402.0751,368,620.5191,545,885.281,466,624.9971,436,635.5541,626,692.3341,532,935.6271,519,546.1291,318,228.5731,211,556.34836,328.754745,416.448780,016.135
Liabilities & Equity:
Current Liabilities:
Account Payables 345,509.292378,138.038493,233.259305,796.942249,751.486264,748.456148,810.584360,498.554311,990.947313,346.872496,391.674449,919.389505,662.283389,771.305331,323.049326,391.409261,187.001344,138.4
Short Term Debt 6,108.5226,434.2226,159.226,400.296,250.2586,215.311-3,221.989-37,846.007-36,328.619-28,118.694-15,546.82124,771.07928,777.54710,092.8229,091.46815,504.8096,490.075,039.756
Tax Payables 1,005.9243,036.2283,542.693334.45867,013.8054,848.2574,047.2397,655.5575,571.8671,291.3467,686.35310,049.9558,426.6712,819.5926,521.83,986.4755,779.2097,748.862
Deferred Revenue 022,818.66320,765.31650,127.19127,330.37660,638.854,047.23938,509.50736,854.11928,686.19436,749.81453,997.19544,389.815134,491.56123,971.0283,986.4755,779.2097,748.862
Other Current Liabilities 58,841.65836,357.66233,706.15749,792.73360,316.5755,790.59238,359.358-7,655.556-5,571.867-1,291.346-7,686.35343,947.23935,963.14440,709.214117,449.22833,201.46928,957.71522,639.887
Total Current Liabilities 411,465.396446,784.812557,406.644362,324.423383,332.119331,602.617196,089.669399,671.561349,370.566342,600.566554,344.482528,687.662578,829.645534,355.686464,385.545379,084.162302,413.995379,566.905
Non-Current Liabilities:
Long Term Debt 49,863.96449,825.4349,289.68650,475.08660,642.80362,771.1812,675.3512,575.113,238.611,954.216,485.65719,597.86428,058.80435,794.20749,835.45755,370.82267,530.60145,448.563
Deferred Revenue Non-Current 173,600.842174,161.829172,267.941168,162.634166,840.327160,833.796150,484.647152,693.977144,287.457131,863.548120,002.976110,608.833102,681.55715,516.11418,650.0930014,489.827
Deferred Tax Liabilities Non-Current 24,501.46726,640.66728,627.96231,090.68233,165.45546,478.8550,384.96854,706.47456,430.03660,064.98857,472.03557,342.37364,052.32266,453.3861,228.5575,482.133,862.9484,269.365
Other Non-Current Liabilities 8,813.59512,010.299211,677.356211,031.07511,247.666221,211.38212,353.191217,091.033213,499.61916,047.35318,603.73817,455.80118,110.3350014,363.4215,615.6420.002
Total Non-Current Liabilities 256,779.868262,638.225260,967.042261,506.161271,896.25283,982.56225,028.541229,666.133226,738.219219,930.089212,564.407205,004.871212,903.018117,763.701129,714.10675,216.37287,009.19164,207.757
Total Liabilities 668,245.264709,423.037818,373.686623,830.584655,228.369615,585.177421,118.21629,337.695576,108.785562,530.655766,908.889733,692.533791,732.663652,119.388594,099.651454,300.534389,423.187443,774.662
Equity:
Preferred Stock 000000000000000000
Common Stock 35,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,000
Retained Earnings 921,403.2381,051,304.5531,039,784.9091,026,332.1991,023,337.624937,808.731917,182.469902,955.559877,082.465860,081.904824,851.105768,879.346706,256.177650,042.265601,695.756285,959.567266,445.419229,860.494
Accumulated Other Comprehensive Income/Loss 00149,546.646148,832.033147,465.976148,704.881149,677.631150,441.211146,985.68112,823.59900000000
Other Total Stockholders Equity 138,237.387-24,379.433-25,700.29-26,414.903-22,379.766-22,277.573-8,549.408-25,531.048-25,753.864-38,528.422-23,237.15-24,788.14-22,557.206-18,938.87-19,244.67361,068.65354,547.84371,380.979
Total Shareholders Equity 1,094,640.6251,061,925.121,049,084.621,034,917.2961,030,529.469963,953.42943,633.062912,424.511886,328.601869,377.081836,613.955779,091.206718,698.971666,103.395617,451.083382,028.22355,993.262336,241.473
Total Equity 1,097,717.0991,067,796.7431,052,968.7611,038,771.2921,034,484.757967,816.898947,502.309916,547.585890,516.213874,104.899859,783.446799,243.094727,813.466666,109.185617,456.688382,028.22355,993.262336,241.473
Total Liabilities & Shareholders Equity 1,762,885.8891,777,219.781,871,342.4471,662,601.8761,689,713.1261,583,402.0751,368,620.5191,545,885.281,466,624.9971,436,635.5541,626,692.3341,532,935.6271,519,546.1291,318,228.5731,211,556.34836,328.754745,416.448780,016.135