
Seoul City Gas Co., Ltd.
KRX:017390.KS
50900 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 48,227.977 | 29,350.112 | 49,392.681 | 50,147.695 | 30,818.527 | 25,713.162 | 44,093.556 | 111,608.861 | 103,611.774 | 130,076.092 | 85,876.001 | 181,113.154 | 182,189.111 | 112,438.287 | 161,724.493 | 118,962.522 | 80,952.369 | 140,649.279 |
Short Term Investments
| 589,896.686 | 609,030.322 | 574,453.232 | 409,836.637 | 585,387.288 | 443,753.614 | 266,760.778 | 366,417.957 | 330,075.918 | 232,684.118 | 265,991.025 | 137,364.051 | 91,750.071 | 100,004.073 | 4.476 | 433.7 | 857.112 | 25.438 |
Cash and Short Term Investments
| 638,124.663 | 638,380.434 | 623,845.913 | 459,984.332 | 616,205.815 | 469,466.776 | 310,854.334 | 478,026.819 | 433,687.692 | 362,760.21 | 351,867.026 | 318,477.205 | 273,939.182 | 212,442.36 | 161,728.969 | 119,396.222 | 81,809.481 | 140,674.717 |
Net Receivables
| 365,643.172 | 361,128.316 | 428,263.523 | 268,785.476 | 247,845.513 | 263,844.403 | 284,760.729 | 299,652.967 | 247,756.45 | 283,038.692 | 440,995.833 | 390,762.199 | 445,505.447 | 374,111.871 | 342,789.097 | 338,164.474 | 293,867.072 | 298,298 |
Inventory
| 1,762.621 | 1,638.856 | 1,452.23 | 1,345.124 | 1,123.164 | 1,532.911 | 1,428.563 | 1,292.511 | 1,260.06 | 1,374.655 | 13,598.285 | 21,531.669 | 11,135.094 | 2,337.258 | 1,913.654 | 698.602 | 990.604 | 706.017 |
Other Current Assets
| 6,997.606 | 1,624.08 | 9,389.709 | 7,527.263 | 3,369.33 | 2,902.211 | 4,280.818 | 4,966.666 | 6,954.194 | 9,183.137 | 9,922.201 | 11,940.803 | 6,424.787 | 381,868.867 | 348,621.502 | 344,256.094 | 296,694.674 | 300,828.414 |
Total Current Assets
| 1,012,528.062 | 1,011,629.402 | 1,062,951.375 | 737,642.195 | 865,992.763 | 735,450.34 | 599,363.05 | 781,916.056 | 689,658.396 | 651,542.554 | 811,570.414 | 736,958.997 | 737,002.511 | 596,648.485 | 512,264.126 | 464,350.918 | 379,494.759 | 442,209.148 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 609,042.272 | 607,481.1 | 604,108 | 606,952.843 | 629,301.313 | 627,732.019 | 636,258.817 | 650,416.458 | 653,743.366 | 643,027.181 | 626,991.804 | 594,544.744 | 561,808.157 | 530,206.087 | 522,850.036 | 228,807.471 | 232,649.723 | 241,679.843 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,346.327 | 9,028.996 | 9,028.996 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,207.531 | 6,476.876 | 7,600.916 | 10,383.785 | 11,123.663 | 10,757.804 | 11,249.307 | 11,326.719 | 12,636.725 | 13,554.05 | 17,592.662 | 32,285.725 | 44,806.864 | 46,015.095 | 47,951.588 | 52,091.199 | 59,783.634 | 40,882.938 |
Goodwill and Intangible Assets
| 5,207.531 | 6,476.876 | 7,600.916 | 10,383.785 | 11,123.663 | 10,757.804 | 11,249.307 | 11,326.719 | 12,636.725 | 13,554.05 | 24,938.989 | 41,314.721 | 53,835.86 | 46,015.095 | 47,951.588 | 52,091.199 | 59,783.634 | 40,882.938 |
Long Term Investments
| -579,183.166 | 145,395.445 | -510,423.782 | -233,255.502 | -523,402.583 | -354,210.369 | -194,284.888 | -303,424.425 | -259,588.75 | -144,637.194 | -173,065.952 | -44,004.146 | 8,683.298 | -5,795.888 | 82,237.906 | 80,379.354 | 69,730.879 | 52,058.98 |
Tax Assets
| 717,903.775 | 0 | 510,423.782 | 540,878.555 | 706,697.97 | 563,672.28 | 316,034.234 | 405,650.471 | 370,175.261 | 273,148.963 | 336,257.08 | 204,121.311 | 158,216.303 | 151,154.796 | 46,252.685 | 2,841.892 | 331.78 | 293.969 |
Other Non-Current Assets
| 718,367.663 | 6,236.957 | 196,682.156 | 0 | -0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | -0.002 | -0.001 | 7,857.919 | 3,425.673 | 2,891.257 |
Total Non-Current Assets
| 753,434.301 | 765,590.378 | 808,391.072 | 924,959.681 | 823,720.362 | 847,951.735 | 769,257.469 | 763,969.223 | 776,966.601 | 785,093 | 815,121.921 | 795,976.631 | 782,543.618 | 721,580.088 | 699,292.214 | 371,977.835 | 365,921.689 | 337,806.987 |
Total Assets
| 1,765,962.363 | 1,777,219.78 | 1,871,342.447 | 1,662,601.876 | 1,689,713.126 | 1,583,402.075 | 1,368,620.519 | 1,545,885.28 | 1,466,624.997 | 1,436,635.554 | 1,626,692.334 | 1,532,935.627 | 1,519,546.129 | 1,318,228.573 | 1,211,556.34 | 836,328.754 | 745,416.448 | 780,016.135 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 345,509.292 | 378,138.038 | 493,233.259 | 305,796.942 | 249,751.486 | 264,748.456 | 148,810.584 | 360,498.554 | 311,990.947 | 313,346.872 | 496,391.674 | 449,919.389 | 505,662.283 | 389,771.305 | 331,323.049 | 326,391.409 | 261,187.001 | 344,138.4 |
Short Term Debt
| 6,108.522 | 6,434.222 | 6,159.22 | 6,400.29 | 6,250.258 | 6,215.311 | -3,221.989 | -37,846.007 | -36,328.619 | -28,118.694 | -15,546.821 | 24,771.079 | 28,777.547 | 10,092.822 | 9,091.468 | 15,504.809 | 6,490.07 | 5,039.756 |
Tax Payables
| 1,005.924 | 3,036.228 | 3,542.693 | 334.458 | 67,013.805 | 4,848.257 | 4,047.239 | 7,655.557 | 5,571.867 | 1,291.346 | 7,686.353 | 10,049.955 | 8,426.671 | 2,819.592 | 6,521.8 | 3,986.475 | 5,779.209 | 7,748.862 |
Deferred Revenue
| 0 | 22,818.663 | 20,765.316 | 50,127.19 | 127,330.376 | 60,638.85 | 4,047.239 | 38,509.507 | 36,854.119 | 28,686.194 | 36,749.814 | 53,997.195 | 44,389.815 | 134,491.56 | 123,971.028 | 3,986.475 | 5,779.209 | 7,748.862 |
Other Current Liabilities
| 58,841.658 | 36,357.662 | 33,706.157 | 49,792.733 | 60,316.57 | 55,790.592 | 38,359.358 | -7,655.556 | -5,571.867 | -1,291.346 | -7,686.353 | 43,947.239 | 35,963.144 | 40,709.214 | 117,449.228 | 33,201.469 | 28,957.715 | 22,639.887 |
Total Current Liabilities
| 411,465.396 | 446,784.812 | 557,406.644 | 362,324.423 | 383,332.119 | 331,602.617 | 196,089.669 | 399,671.561 | 349,370.566 | 342,600.566 | 554,344.482 | 528,687.662 | 578,829.645 | 534,355.686 | 464,385.545 | 379,084.162 | 302,413.995 | 379,566.905 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 49,863.964 | 49,825.43 | 49,289.686 | 50,475.086 | 60,642.803 | 62,771.18 | 12,675.35 | 12,575.1 | 13,238.6 | 11,954.2 | 16,485.657 | 19,597.864 | 28,058.804 | 35,794.207 | 49,835.457 | 55,370.822 | 67,530.601 | 45,448.563 |
Deferred Revenue Non-Current
| 173,600.842 | 174,161.829 | 172,267.941 | 168,162.634 | 166,840.327 | 160,833.796 | 150,484.647 | 152,693.977 | 144,287.457 | 131,863.548 | 120,002.976 | 110,608.833 | 102,681.557 | 15,516.114 | 18,650.093 | 0 | 0 | 14,489.827 |
Deferred Tax Liabilities Non-Current
| 24,501.467 | 26,640.667 | 28,627.962 | 31,090.682 | 33,165.455 | 46,478.85 | 50,384.968 | 54,706.474 | 56,430.036 | 60,064.988 | 57,472.035 | 57,342.373 | 64,052.322 | 66,453.38 | 61,228.557 | 5,482.13 | 3,862.948 | 4,269.365 |
Other Non-Current Liabilities
| 8,813.595 | 12,010.299 | 211,677.356 | 211,031.075 | 11,247.666 | 221,211.38 | 212,353.191 | 217,091.033 | 213,499.619 | 16,047.353 | 18,603.738 | 17,455.801 | 18,110.335 | 0 | 0 | 14,363.42 | 15,615.642 | 0.002 |
Total Non-Current Liabilities
| 256,779.868 | 262,638.225 | 260,967.042 | 261,506.161 | 271,896.25 | 283,982.56 | 225,028.541 | 229,666.133 | 226,738.219 | 219,930.089 | 212,564.407 | 205,004.871 | 212,903.018 | 117,763.701 | 129,714.106 | 75,216.372 | 87,009.191 | 64,207.757 |
Total Liabilities
| 668,245.264 | 709,423.037 | 818,373.686 | 623,830.584 | 655,228.369 | 615,585.177 | 421,118.21 | 629,337.695 | 576,108.785 | 562,530.655 | 766,908.889 | 733,692.533 | 791,732.663 | 652,119.388 | 594,099.651 | 454,300.534 | 389,423.187 | 443,774.662 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
Retained Earnings
| 921,403.238 | 1,051,304.553 | 1,039,784.909 | 1,026,332.199 | 1,023,337.624 | 937,808.731 | 917,182.469 | 902,955.559 | 877,082.465 | 860,081.904 | 824,851.105 | 768,879.346 | 706,256.177 | 650,042.265 | 601,695.756 | 285,959.567 | 266,445.419 | 229,860.494 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 149,546.646 | 148,832.033 | 147,465.976 | 148,704.881 | 149,677.631 | 150,441.211 | 146,985.681 | 12,823.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 138,237.387 | -24,379.433 | -25,700.29 | -26,414.903 | -22,379.766 | -22,277.573 | -8,549.408 | -25,531.048 | -25,753.864 | -38,528.422 | -23,237.15 | -24,788.14 | -22,557.206 | -18,938.87 | -19,244.673 | 61,068.653 | 54,547.843 | 71,380.979 |
Total Shareholders Equity
| 1,094,640.625 | 1,061,925.12 | 1,049,084.62 | 1,034,917.296 | 1,030,529.469 | 963,953.42 | 943,633.062 | 912,424.511 | 886,328.601 | 869,377.081 | 836,613.955 | 779,091.206 | 718,698.971 | 666,103.395 | 617,451.083 | 382,028.22 | 355,993.262 | 336,241.473 |
Total Equity
| 1,097,717.099 | 1,067,796.743 | 1,052,968.761 | 1,038,771.292 | 1,034,484.757 | 967,816.898 | 947,502.309 | 916,547.585 | 890,516.213 | 874,104.899 | 859,783.446 | 799,243.094 | 727,813.466 | 666,109.185 | 617,456.688 | 382,028.22 | 355,993.262 | 336,241.473 |
Total Liabilities & Shareholders Equity
| 1,762,885.889 | 1,777,219.78 | 1,871,342.447 | 1,662,601.876 | 1,689,713.126 | 1,583,402.075 | 1,368,620.519 | 1,545,885.28 | 1,466,624.997 | 1,436,635.554 | 1,626,692.334 | 1,532,935.627 | 1,519,546.129 | 1,318,228.573 | 1,211,556.34 | 836,328.754 | 745,416.448 | 780,016.135 |