Wooshin Systems Co., Ltd.

KRX:017370.KS

7240 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 84,417.6638,661.18670,604.801100,630.39724,407.79733,265.16243,444.40936,251.11443,686.99524,806.76770,048.50317,752.72826,587.67442,448.68742,055.93853,588.70560,417.31335,093.94422,935.46821,170.08920,525.24515,126.5411,968.04614,812.28715,444.09215,155.70222,359.5888,932.14517,054.4214,107.30716,144.70324,125.46610,714.17111,527.14,387.50815,632.50731,465.19829,070.0649,349.59422,777.9725,975.4214,568.05624,803.76223,776.96928,215.1132,236.13830,081.58959.3781,123.581801.9413,209.5695,493.375896.366190.882,471.158195.943,450.185409.54384.2231,284.15579.4871,671.581,789.827307.507
Short Term Investments 22,942.3425,909.90129,279.93829,845.87931,827.99232,027.18824,498.96138,007.87826,455.80326,551.1529,977.80413,480.24226,931.92411,007.199,147.0687,583.0698,207.6848,640.164,723.7854,671.0063,688.4153,574.6673,079.0424,095.4936,214.3624,245.0794,600.1424,154.2993,568.0223,185.7464,330.0084,307.5914,448.2924,619.956,248.4145,339.94,082.3226,130.425,676.7822,934.4014,028.8293,017.4662,695.8932,126.6751,683.8322,009.7081,406.875443.892538.499451.242474.6841,012.505644.1121,239.922956.441,142.153827.4182,338.422467.1221,363.7752,150.3111,360.5391,507.9871,224.192
Cash and Short Term Investments 107,36064,571.08799,884.739130,476.27656,235.78965,292.3567,943.3774,258.99270,142.79851,357.91880,026.30631,232.97153,519.59853,455.87751,203.00661,171.77568,624.99743,734.10427,659.25325,841.09524,213.6618,701.20715,047.08818,907.7821,658.45419,400.78126,959.7313,086.44420,622.44217,293.05320,474.71128,433.05715,162.46316,147.0510,635.92220,972.40735,547.5235,200.48415,026.37625,712.37310,004.257,585.52227,499.65525,903.64429,898.94234,245.84631,488.4551,403.271,662.081,253.1833,684.2536,505.881,540.4781,430.8023,427.5981,338.0934,277.6032,747.965551.3452,647.932,229.7983,032.1193,297.8141,531.699
Net Receivables 75,801.93165,975.89765,500.76974,609.17271,276.70265,190.55756,196.97878,312.18563,466.14990,478.23353,662.59113,821.52696,169.891105,010.19496,545.571102,353.31485,654.51118,605.1282,963.134117,633.432114,887.153111,094.179114,523.06687,922.8669,423.428106,593.32598,784.25299,935.25696,569.05687,399.54298,541.04371,231.92889,001.949104,281.065109,066.7889,001.43285,802.20282,557.71588,162.0485,520.304110,349.77115,033.21484,226.12866,510.0371,041.61972,002.51660,101.0656,452.12974,325.4580040,929.54337,801.50540,600.69624,604.64320,542.56136,718.42551,365.01735,052.15531,967.65441,630.55631,567.02226,349.23830,754.153
Inventory 181,459.532126,312.0641,669.26628,086.71421,221.47525,422.44122,937.89322,841.43326,200.60119,672.22640,254.56415,278.67815,322.84713,608.40233,362.23817,038.16115,840.66717,002.71347,335.41113,246.35512,640.35113,850.10422,712.52212,472.48213,157.59713,311.01410,005.28212,325.81311,127.2189,781.8628,344.5338,995.3788,489.5639,653.17711,316.4829,593.28216,008.3869,767.9914,685.9415,646.3116,676.43513,329.4054,022.3513,411.6671,007.1722,803.5032,915.2662,281.744523.11922.36421.37926.2475.7665.7667.0226.77608.4461,689.351612.771389.38818.157147.31326.52374.645
Other Current Assets 12,372.67114,417.36134,101.96129,668.48925,737.98917,526.20912,795.31617,507.4327,538.45345,618.94324,485.74787,123.9796,984.52243,350.40399,490.2759,305.21738,344.4624,090.00924,014.8944,938.80346,537.56432,408.14125,394.67251,453.19560,749.0610,375.12710,183.2311,777.36411,003.91511,280.9438,719.51613,451.00811,970.35612,448.39511,750.69416,986.33711,613.1613,579.7312,213.639,349.8018,796.6079,658.6656,642.2879,913.22971,041.62172,923.99560,101.06156,452.12874,360.40750,588.21431,001.10540,965.537,822.53540,647.81524,632.82720,594.57836,889.51351,615.34635,250.9532,092.22941,699.91431,678.73726,477.22130,822.257
Total Current Assets 376,994.134261,239.872241,156.736244,619.372152,307.127159,434.789150,779.32179,472.049163,083.611165,043.27178,217.591163,731.233171,996.859175,757.745183,572.765189,868.467177,972.28183,455.618167,435.375162,625.475156,830.341151,251.18159,490.204170,756.317164,988.539145,161.842141,907.727134,194.926135,724.112122,315.378134,578.612118,764.655124,621.325142,529.687142,769.855135,358.958148,971.268141,105.92120,087.986126,228.789135,827.062145,606.806122,390.421105,738.57101,947.735109,973.34494,504.78260,137.14276,545.60651,863.76134,706.73747,497.62739,368.77942,084.38328,067.44721,939.44141,775.56256,052.66236,415.06635,129.54743,947.86934,858.16929,801.55832,428.601
Non-Current Assets:
Property, Plant & Equipment, Net 129,858.687125,483.438120,682.636116,418.309123,041.137121,196.853118,793.966124,004.59122,706.062122,774.551122,508.203127,650.912128,514.667130,578.673130,430.637138,261.26140,135.475139,521.589136,027.149129,447.744130,136.591134,562.657133,531.924130,565.214132,693.3133,174.182134,850.917134,989.465120,479.424113,763.186109,088.659108,674.146108,847.431107,107.317107,482.49777,111.47376,816.42277,562.79676,634.58175,178.49674,805.40675,589.45676,045.20374,161.01856,542.19356,529.50157,292.56561,237.79760,028.65953,073.12353,445.96552,780.38353,136.94853,120.81350,185.23450,342.05425,051.78616,142.69516,395.18816,578.35316,783.83116,742.1415,356.07714,529.691
Goodwill 850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458850.458000850.458000000000000000000000000000000000000000000000
Intangible Assets 2,530.2462,403.8652,324.2412,182.9922,042.0612,039.1931,975.391,936.1371,935.261,927.4341,866.6573,120.4953,397.4553,392.9694,173.3282,553.9112,522.8682,490.3532,452.1052,723.42,155.3522,112.3642,111.9452,157.5922,201.2772,235.5542,248.4122,028.6282,063.7382,173.8322,230.1962,208.0962,264.6882,203.6552,257.3472,122.6012,108.9432,422.8532,425.4112,413.4112,600.911,698.1251,727.7381,933.3951,859.7471,821.7771,796.581,127.7771,032.441,030.711872.715101.44287.62446.16743.73744.93446.1311.4961.5361.5750000
Goodwill and Intangible Assets 3,380.704850.4583,174.6993,033.452,892.5192,889.6512,825.8482,786.5952,785.7182,777.8922,717.1153,970.9544,247.9144,243.4274,173.3282,553.9112,522.8682,490.3532,452.1052,723.42,155.3522,112.3642,111.9452,157.5922,201.2772,235.5542,248.4122,028.6282,063.7382,173.8322,230.1962,208.0962,264.6882,203.6552,257.3472,122.6012,108.9432,422.8532,425.4112,413.4112,600.911,698.1251,727.7381,933.3951,859.7471,821.7771,796.581,127.7771,032.441,030.711872.715101.44287.62446.16743.73744.93446.1311.4961.5361.57501,500.5861,648.6341,224.192
Long Term Investments 15,170.84916,388.92211,515.921-27,276.912-26,519.03-26,027.817-18,912.297-32,958.973-21,813.984-21,732.219-4,865.49-7,616.767-22,258.977-7,289.71-4,053.353-2,858.265-4,238.056-2,939.8021,821.6457,950.2632,037.382-391.21589.5645,320.5393,763.6258,012.2764,310.2987,923.9079,161.5025,873.5581,175.974-580.437-749.165-859.298-2,968.5131,648.925-874.54-3,098.719-130.9693,733.7522,440.8632,785.5822,720.1224,491.697-662.112-1,052.04-533.11611,868.4111,833.39212,257.26311,986.85812,547.26512,873.42310,914.56912,386.70112,874.62414,051.77210,761.36110,512.3978,335.1317,345.7098,348.6197,518.9587,110.56
Tax Assets 1,577.0951,456.121,409.597794.879823.201786.24824.51932,958.97321,813.984292.27211,028.289588.314561.989553.985536.668,821.7628,506.34210,470.9224,410.9685,120.653,735.0423,574.6673,079.0424,095.4936,214.3624,245.0794,600.1424,154.29903,209.3454,353.6074,331.194,471.89106,252.6965,344.182005,681.0642,938.6834,033.11102,704.1142,774.68001,415.096452.1130451.242866.246380.775457.741460.239199.11357.562546.3411,681.871957.312943.105298.182209.937112.16962.971
Other Non-Current Assets 4,559.4064,801.8362,520.88140,903.18934,449.4234,143.90228,204.365,970.6045,847.68227,561.191014,625.21328,110.14114,623.3359,856.665-00-1,045.89-185.408-899.2881,610.0681,911.7331,705.0231,714.7551,708.82-0.0021,610.745-0.0013,568.0222,046.031,049.598905.208955.7745,662.4091,204.041,3304,870.7347,566.4381,347.154903.6491,388.494,008.235533.3370.0012,951.3352,276.569244.02238.817785.81711.429-0.0012,163.681,610.2872,200.3971,943.8822,126.5811,386.1432,899.148997.8481,894.5012,681.037470.678415.491554.826
Total Non-Current Assets 154,546.741148,980.775139,303.734133,872.915134,687.248132,988.829131,736.396132,761.788131,339.462131,673.687131,388.117139,218.626139,175.734142,709.71140,943.937146,778.668146,926.629148,497.171144,526.459144,342.77139,674.435141,770.206140,517.498143,853.593146,581.384147,667.089147,620.515149,096.298135,272.686127,065.951117,898.033115,538.203115,790.619114,114.083114,228.06787,557.18182,921.55984,453.36885,957.24185,167.99185,268.7884,081.39883,730.51583,360.79160,691.16359,575.80760,215.14574,924.91473,680.30866,823.76867,171.78367,973.54568,166.02366,742.18564,758.66465,745.75541,082.17331,486.57128,864.28127,752.66527,108.75927,271.9625,051.32923,482.24
Total Assets 531,540.876410,220.647380,460.47378,492.286286,994.376292,423.618282,515.716312,233.838294,423.074296,716.957309,605.708302,949.858311,172.593318,467.454324,516.702336,647.135324,898.909331,952.79311,961.833306,968.245296,504.776293,021.387300,007.702314,609.91311,569.924292,828.931289,528.242283,291.224270,996.798249,381.329252,476.646234,302.858240,411.944256,643.771256,997.922222,916.139231,892.827225,559.288206,045.227211,396.78221,095.842229,688.204206,120.936189,099.361162,638.898169,549.151154,719.927135,062.056150,225.914118,687.529101,878.52115,471.172107,534.803108,826.56892,826.11187,685.19682,857.73587,539.23365,279.34762,882.21471,056.62862,130.12954,852.88755,910.841
Liabilities & Equity:
Current Liabilities:
Account Payables 86,149.8769,636.43750,607.35140,168.39531,133.44846,775.90930,380.98545,067.7526,230.99231,393.90541,476.93435,857.08235,942.14928,475.53734,751.3640,183.14830,072.78930,924.89647,269.10444,764.97545,434.55342,517.41437,437.01352,598.20348,759.72238,368.79136,765.64730,605.32633,041.59932,652.30230,685.60133,385.527,399.99547,289.69136,997.22433,057.86235,861.98238,889.66935,202.76934,117.57643,472.13638,293.5637,566.67634,771.68838,733.56541,856.11233,913.44516,768.06628,072.35321,975.34413,256.56613,970.44114,745.39511,957.4897,092.1296,703.98310,828.06622,987.93212,903.51913,539.19523,010.92819,333.00114,556.00811,205.013
Short Term Debt 173,518.309116,105.345116,670.642118,436.332123,310.872122,590.762118,021.393136,160.746139,927.125140,572.477125,508.742123,618.586124,792.121116,632.587118,181.656122,161.148117,480.322110,839.52598,117.90191,531.0783,717.73789,366.10672,676.10166,623.14981,389.20274,410.56667,684.76461,349.99850,484.36439,763.80934,738.41624,926.67728,245.72258,426.33550,933.23922,388.77225,966.49226,303.98825,604.58140,197.48736,422.21843,963.85424,601.62723,337.28813,671.94910,428.94815,285.92628,315.55232,434.459,293.1683,961.22417,383.117,172.93417,150.4091,537.9446,367.2822,021.39912,537.4136,706.5611,310.6861,092.0161,451.272801.166,506.765
Tax Payables 1,819.5363,095.1331,853.3022,331.8971,759.22,706.7373,888.7552,364.161,113.7211,002.5941,089.675833.8621,412.7341,950.1271,264.8291,097.1791,148.0921,475.719108.4451,019.0893,337.643,573.42,335.2893,192.0832,460.2222,596.3292,585.3452,952.033,317.6323,216.5063,580.0922,922.7362,858.3243,902.4224,097.2772,723.7172,031.6651,873.4741,799.9561,088.9841,225.2232,657.2951,918.766829.081289.476815.3291,433.9561,816.6822,600.6291,576.2661,128.931700.872540.19403.3190478.50444.0440259.079473.76753.430347.726
Deferred Revenue -091,789.72886,122.664108,036.5727,298.665233.74114,313.38215,244.72111,860.2731,052.17627,523.91724,797.76928,614.97630,159.40436,902.8626,854.85528,648.71334,036.5429,416.64725,444.84421,604.4653,573.426,072.71223,664.64716,040.0172,596.32922,238.60821,432.36317,728.88416,689.52717,854.53919,942.70421,408.9293,902.42226,644.77236,416.30441,660.71840,154.61222,852.41419,439.9816,377.36419,333.37418,205.466829.08113,205.349815.32922,343.2331,816.6822,600.6291,576.2666,157.114,806.8426,622.9423,472.6043,553.7384,073.119,614.696,868.3544,639.1546,393.1433,462.5293,939.1372,751.7922,395.577
Other Current Liabilities 151,617.126106,984.40298,198.724-2,331.839-1,759.14212,307.08111,453.81112,480.88511,780.24221,213.19826,434.242-833.862-1,412.73328,209.277-1,264.828-1,217.51827,150.64335,795.10821,987.793-1,622.24417,755.09414,652.085-2,514.0757,477.9926,292.61326,686.48727,124.64730,642.48929,650.96629,657.57433,148.09628,214.6137,578.221,667.43940,599.27348,422.22955,889.22453,103.27940,012.41238,037.20632,657.47838,481.29735,450.5327,326.20112,915.87419,655.7114,787.3957,717.8295,860.6963,647.4925,028.184,125.9716,102.7483,492.6033,570.4194,093.119,156.1866,844.3094,659.1536,154.0653,008.7613,905.7082,771.7912,067.85
Total Current Liabilities 413,104.84295,821.317267,330.019266,641.356181,743.044184,614.23178,058.327196,073.542190,912.353195,234.35194,509.593184,273.437189,349.246175,267.528189,835.876189,078.812175,851.845179,035.248167,483.243161,137.734150,245.025157,255.805162,079.751177,220.721170,981.793142,062.173134,160.402125,549.843116,494.561105,290.191102,152.20689,449.52396,082.241131,285.887132,627.013106,592.58119,749.363120,170.41102,619.718113,441.253113,777.055123,396.00699,537.59986,264.25865,610.86472,756.09965,420.72254,618.12968,968.12836,492.2723,374.90136,180.39428,561.27132,600.50112,203.81117,164.37522,484.15542,413.69824,269.23321,263.02527,585.47224,743.41118,128.95920,127.354
Non-Current Liabilities:
Long Term Debt 8,045.968,035.4810,802.4033,755.8662,590.4536,270.4228,934.052559.06311,292.5611,612.9619,637.49620,970.67121,821.01329,342.06524,376.46327,289.0629,920.18930,215.30321,756.43925,216.89924,305.1615,072.4418,766.5714,394.716,688.8327,846.9628,341.0928,553.93923,771.57918,516.8819,336.9620,106.0420,926.124,363.285,478.38357.61,152.31,9472,834.24,283.31815,439.6516,942.06919,254.65415,567.49212,512.02413,948.055,872.495,5807,3507,7358,790.30610,812.98311,772.93412,678.51214,630.4264,916.945,378.1695,887.9454,898.6765,261.955,157.5784,589.8394,701.7294,114.338
Deferred Revenue Non-Current 050.39392.4411,019.7021,063.345000003,718.9546,752.94306,518.2846,469.25906,820.7727,873.6127,512.8686,715.4626,454.64685.53172.39600027.0546,421.965005,165.8840005,164.4840000004,794.6914,210.7914,715.30302,962.598003,848.970001,472.01100309.818273.3110000000
Deferred Tax Liabilities Non-Current 5,431.795,176.4634,926.3873,851.1355,037.9864,798.8414,485.8063,499.4223,809.3573,857.4712,492.5122,494.861,948.0132,803.093,602.9930871.6961,058.2812,037.1724,736.8814,663.0864,712.1774,599.9484,131.9193,953.2064,549.3394,490.5343,990.613,709.9143,871.0474,074.8433,158.052,072.4033,298.9263,272.0273,405.2733,350.6493,471.6743,932.3713,626.7893,734.3293,144.8043,804.6344,846.0055,026.1114,291.933,957.5153,969.7124,293.6094,672.4165,058.2995,941.0025,784.7055,955.165,465.0085,551.4973,373.5211,347.5972.969808.84638.01886.946631.502616.956
Other Non-Current Liabilities 962.6021,023.638997.9541,019.76,101.331400.442989.01518,075.532,853.4487,904.4726,211.4662,494.8595,625.4280.0016,469.268,006.0030.0011,058.2827,512.868011,117.7319,480.7434,227.3210,112.49,534.6238,962.7124,063.2754,064.7176,215.8255,577.1284,179.88510,130.6496,681.0175,936.7883,402.6227,940.5334,763.7787,851.0077,848.79,080.2779,055.477,939.4943,804.6354,846.006100.6582,962.5973,317.473,479.0943,848.9694,124.9552,216.6491,569.4830.001854.451573.638309.8170.001654.287644.019600.35325.558469.638389.701347.059
Total Non-Current Liabilities 14,440.35214,235.58116,726.7438,626.7028,691.78411,469.70514,408.87318,634.59317,955.36519,517.43225,848.96230,218.47429,394.45538,663.4434,448.71635,295.06337,612.65839,147.19731,306.47936,669.24335,422.89224,553.18327,666.23424,507.126,223.45336,809.67236,921.95439,040.62133,697.31827,965.05628,682.72930,236.68929,679.53913,598.99414,045.4868,298.1339,266.7279,798.00710,682.913,363.59524,495.1224,881.56327,270.07925,128.80117,638.79321,202.57713,147.47513,028.80615,492.57816,532.37116,065.25418,323.46819,029.65119,488.12320,669.07210,778.2549,025.0027,889.7326,515.6646,671.146,121.1465,946.4235,722.9325,078.353
Total Liabilities 427,545.192310,056.898284,056.762275,268.057190,434.828196,083.935192,467.2214,708.134208,867.719214,751.782220,358.555214,491.912218,743.701213,930.968224,284.592224,373.875213,464.504218,182.445198,789.723197,806.977185,667.917181,808.988189,745.985201,727.821197,205.246178,871.845171,082.356164,590.464150,191.879133,255.246130,834.935119,686.212125,761.781144,884.881146,672.499114,890.713129,016.09129,968.417113,302.619126,804.848138,272.175148,277.569126,807.678111,393.05983,249.65793,958.67578,568.19767,646.93584,460.70653,024.64139,440.15554,503.86247,590.92152,088.62532,872.88327,942.62931,509.15750,303.4330,784.89727,934.16533,706.61830,689.83423,851.89125,205.707
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 9,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,157.0279,137.6149,137.6148,210.0918,210.0917,929.6777,929.6777,929.6777,455.1317,340.8097,340.8097,237.2737,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0005,0005,0005,000
Retained Earnings 31,988.57527,394.03824,888.58982,522.41775,533.4375,819.13871,244.31974,337.38464,246.41553,048.94165,818.57865,292.63470,033.26682,594.34577,817.19968,594.99167,771.67768,303.31874,301.27365,300.18966,062.49665,645.36371,194.74873,978.02174,594.80174,145.43678,983.94678,023.98480,217.99576,331.57980,027.83673,161.4875,798.63672,774.29772,171.9569,127.41164,538.48260,764.33957,665.04549,552.18148,864.33548,071.44946,041.32743,836.58644,194.85840,698.29442,073.8934,337.43332,662.60232,522.86731,716.61330,336.62328,512.61425,774.32528,199.26727,290.83226,367.84120,439.77918,804.01519,423.25822,510.97122,096.23521,364.69620,860.916
Accumulated Other Comprehensive Income/Loss 52,672.38753,487.42552,180.39753,179.20453,503.5152,756.250,453.43554,127.50151,968.5457,118.25652,344.8152,007.22251,327.17550,965.29300000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 10,177.69510,125.25910,177.69510,177.69510,177.69510,419.4329,647.1711,715.90511,995.48612,380.91664,240.26512,528.22811,946.69711,546.35616,924.66412,938.13934,258.14613,137.74711,594.97233,672.31414,014.99714,014.99728,812.29614,014.99714,014.99714,014.99728,907.89914,014.99730,166.88414,014.99714,925.63616,121.20213,133.32313,133.32312,139.8412,139.8428,629.51225,736.95826,133.96526,221.4279,622.2578,759.5348,865.6518,865.65126,250.32826,017.86225,298.18126,077.68826,102.60426,140.02123,721.75323,630.68824,431.26823,963.61924,753.96225,451.73517,980.7389,796.0258,690.4358,524.7917,839.0394,344.064,636.2994,844.218
Total Shareholders Equity 103,995.684100,163.74996,403.708103,224.22996,559.54896,339.68390,048.51597,525.70385,555.35580,442.72987,936.45287,172.99791,136.99103,297.72998,695.115112,057.352111,186.851113,379.641112,709.828108,129.53109,733.882110,085.14109,164.071111,718.905112,994.195112,559.379117,048.872117,466.552119,541.906114,839.492120,155.599113,195.934113,035.851110,187.226108,647.815106,218.821101,097.67193,956.42891,139.81983,114.41781,381.84879,957.99177,751.09476,116.01177,445.18673,716.15674,372.0767,415.12165,765.20665,662.88862,438.36660,967.31159,943.88256,737.94459,953.22959,742.56751,348.57937,235.80434,494.4534,948.04937,350.0131,440.29531,000.99530,705.134
Total Equity 103,995.684100,163.74996,403.708103,224.22996,559.54896,339.68390,048.51597,525.70385,555.35581,965.17589,247.15388,457.94792,428.891104,536.486100,232.109112,273.26111,434.406113,770.345113,172.111109,161.269110,836.86111,212.399110,261.717112,882.089114,364.678113,957.086118,445.886118,700.76120,804.919116,126.083121,641.711114,616.645114,650.163111,758.89110,325.423108,025.426102,876.73795,590.87192,742.60884,591.93382,823.66781,410.63579,313.25877,706.30279,389.24175,590.47676,151.7367,415.12165,765.20665,662.88862,438.36660,967.31159,943.88256,737.94459,953.22959,742.56751,348.57937,235.80434,494.4534,948.04937,350.0131,440.29531,000.99530,705.134
Total Liabilities & Shareholders Equity 531,540.876410,220.647380,460.47378,492.286286,994.376292,423.618282,515.715312,233.838294,423.074296,716.957309,605.708302,949.858311,172.593318,467.454324,516.702336,647.135324,898.909331,952.79311,961.833306,968.245296,504.776293,021.387300,007.702314,609.91311,569.924292,828.931289,528.242283,291.224270,996.798249,381.329252,476.646234,302.857240,411.944256,643.771256,997.922222,916.139231,892.827225,559.288206,045.227211,396.781221,095.842229,688.204206,120.936189,099.361162,638.898169,549.151154,719.927135,062.056150,225.912118,687.529101,878.521115,471.173107,534.803108,826.56892,826.11287,685.19682,857.73687,539.23465,279.34762,882.21471,056.62862,130.12954,852.88655,910.841