Kwang Myung Electric Co.,Ltd

KRX:017040.KS

1707 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 29,634.88757,022.94947,093.65211,017.50119,501.9219,659.38619,807.16618,920.99832,994.45131,891.70537,392.81529,492.55751,959.92633,912.28937,036.90431,349.62331,294.82533,841.1434,285.51629,943.27728,702.4144,75335,811.43235,511.10547,300.38547,537.10939,849.0443,358.0329,188.02243,841.73639,000.83741,091.69246,007.96747,288.3345,868.40547,904.42748,525.99738,350.06426,484.31218,178.6832,475.02135,436.42423,701.88928,916.19729,234.86420,241.68530,353.24711,734.22312,661.03912,835.24619,856.0998,441.62812,793.24210,376.2414,256.58621,239.48612,075.6715,581.689,212.73711,936.9911,730.1066,618.926,636.103
Short Term Investments 2,034.4271,666.3353,354.45632,541.71133,624.4733,534.74333,828.41830,673.76930,775.12630,896.80631,009.31133,306.54523,592.58723,714.91924,567.62123,873.80926,340.59320,248.58423,876.11423,465.47822,899.5793,925.1473,984.7115,479.3725,470.9945,563.425,329.4765,012.81322,506.8351,972.864983.732,838.6622,775.457,262.6337,388.9887,945.2498,291.36314,400.87613,666.66919,196.10311,407.5229,404.8489,483.6528,240.1157,424.4747,230.536,017.5944,387.0253,830.4853,913.3594,818.8388,835.7068,956.3165,173.9878,297.0385,352.6095,276.7498,270.7629,943.3858,798.8285,788.7538,227.9842,473.327
Cash and Short Term Investments 31,669.31558,689.28450,448.10743,559.21253,126.39143,194.12953,635.58449,594.76763,769.57762,788.51168,402.12662,799.10275,552.51357,627.20861,604.52555,223.43257,635.41854,089.72458,161.6353,408.75551,601.98948,678.14739,796.14340,990.47752,771.37953,100.52945,178.51648,370.84351,694.85745,814.639,984.56743,930.35448,783.41754,550.96353,257.39355,849.67656,817.3652,750.9440,150.98137,374.78343,882.54344,841.27233,185.54137,156.31236,659.33827,472.21536,370.84116,121.24816,491.52416,748.60524,674.93717,277.33421,749.55815,550.22722,553.62426,592.09517,352.4213,852.44219,156.12220,735.81817,518.85914,846.9049,109.43
Net Receivables 30,582.94735,881.05643,474.72831,289.13938,119.68948,079.55338,378.29333,712.53421,496.64727,965.07427,354.43123,131.49413,252.6424,250.3129,378.69525,492.90312,413.99618,333.18322,154.51432,603.05626,056.28715,048.29618,888.96921,808.6814,617.58311,481.55717,631.36313,611.21913,054.38319,267.81323,053.4197,959.7358,320.90714,886.40816,798.77613,953.7413,874.17615,530.43236,567.04414,831.29519,519.24515,518.42430,740.18116,888.39317,436.35712,209.78827,954.14916,146.9259,452.46812,906.3956,542.02117,065.2516,095.65411,958.86910,027.35811,636.65915,527.02316,111.62410,752.4278,994.1636,214.0998,335.0178,451.222
Inventory 31,344.75226,746.90818,866.96334,094.55730,399.04525,237.52316,410.02919,269.37823,576.3617,566.14117,551.40220,430.20116,015.3416,035.0312,776.18518,426.65717,496.10916,435.0717,915.75810,536.1374,371.37213,863.38611,273.62517,188.02911,258.2079,939.179,992.85111,049.36610,926.55412,866.2369,214.47917,467.93815,586.14914,719.18912,979.42117,115.22618,628.30119,574.76917,009.05823,023.77119,260.95425,193.32514,379.99421,488.86624,815.38918,938.19416,291.8611,596.0112,021.63610,759.95710,790.86410,262.07110,684.55315,099.0248,041.6647,614.5039,061.9978,665.4936,838.0536,296.4965,226.6234,597.1145,879.789
Other Current Assets 3,149.9786,877.0456,090.9330.022-702.435-703.314-702.278-701.74-699.575-721.724-717.92-718.415-680.05-718.354-718.515-708.063-708.083-708.648-1,104.99613.96511.5746.36121.5761,641.79695.34939.39122.9379.0935.17925.31343.57633.75433.7860.03222.92320.0525.66319.3713.15640.5945.25511.563-0.00153.3568.46725.227028.15524.44948.42424.95289.5859.38750.20624.3816.6282.65342.5018.9267.78690.5134.552,489.011
Total Current Assets 96,746.991128,194.293118,880.731108,942.93120,942.69115,807.89107,721.628101,874.939108,143.009107,598.002112,590.04105,642.382104,140.44397,194.194103,040.89198,434.92986,837.4488,149.3387,126.90696,561.91382,041.21877,636.1969,980.31481,628.98278,742.51874,560.64772,825.66773,040.51875,710.97377,973.96272,296.04169,391.78172,724.25984,156.59283,058.51486,938.69489,325.587,875.51293,730.23975,270.44382,667.99785,564.58478,305.71575,586.92778,919.55158,645.42480,616.8543,892.33837,990.07740,463.38142,032.77444,694.2448,539.15242,658.32640,647.02745,849.87742,024.09338,672.0636,755.52236,094.26329,050.09427,783.58525,929.452
Non-Current Assets:
Property, Plant & Equipment, Net 61,518.97758,830.52937,882.37238,445.09736,640.56736,077.92533,833.13533,056.02930,563.38128,954.58229,062.35429,097.06329,247.92329,453.04929,513.22726,334.07626,411.32925,934.80426,207.86324,676.75639,735.7340,015.7439,291.85135,331.58434,880.67835,099.7634,515.92228,219.96922,317.73217,461.51519,037.69313,471.72913,604.14118,010.90717,802.53417,670.24217,656.517,754.00317,811.44318,213.54718,233.00116,277.18717,081.60718,485.97319,398.49218,370.48518,456.73811,710.68110,295.68510,350.90110,469.55830,811.32830,982.08432,065.0327,255.5727,314.66726,929.88827,425.48827,671.22727,640.62827,824.32827,943.81429,326.527
Goodwill 21.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.44821.448298.084298.084298.08421.448298.084298.084298.08421.44800852.871852.871852.871852.871852.871852.871852.871852.871852.871852.871852.871852.871852.871852.8710000000000000000
Intangible Assets 02,597.6892,517.93,066.4942,541.1522,697.382,519.6553,154.1952,815.6332,314.9021,931.5344,902.5714,776.0474,812.4724,591.1134,191.9464,101.2894,335.1153,949.993,506.5073,485.9733,575.7813,514.743,492.1923,500.8583,397.0853,262.6343,401.1473,566.0583,398.9943,440.0053,396.8263,474.773,765.5873,829.9333,543.4773,612.9773,674.4713,575.9553,475.0223,405.6263,501.5773,311.4973,266.3913,281.2363,390.0453,439.0633,130.0633,042.7743,042.5333,159.6151,242.8371,098.3141,235.7071,196.3231,217.961,256.971,460.5431,518.3081,481.0441,621.6111,612.6051,558.995
Goodwill and Intangible Assets 21.44821.4482,539.3483,087.9422,562.62,718.8282,541.1033,175.6432,837.0812,336.351,952.9824,924.0194,797.4954,833.924,612.5614,213.3944,122.7374,356.5633,971.4383,527.9553,507.4213,597.2293,536.1883,790.2763,798.9423,695.1693,284.0823,699.2313,864.1423,697.0783,461.4533,396.8263,474.774,618.4584,682.8044,396.3484,465.8484,527.3424,428.8264,327.8934,258.4974,354.4484,164.3684,119.2624,134.1074,242.9164,291.9343,130.0633,042.7743,042.5333,159.6151,242.8371,098.3141,235.7071,196.3231,217.961,256.971,460.5431,518.3081,481.0441,621.6111,612.6051,558.995
Long Term Investments 31,075.2147,594.6522,978.835-6,055.675-8,600.96-9,078.365-8,829.17-6,397.721-7,767.444-8,288.054-8,375.493-11,307.825-1,565.774-570.008-2,674.482466.239-1,731.6062,904.017-952.34,297.6944,642.43923,123.98223,060.49920,972.04320,641.5221,354.72321,260.321,517.9783,416.89825,154.28426,657.66525,459.84825,308.641,056.3871,431.128-1,590.738-2,394.602-8,909.015-8,528.789-14,008.121-7,145.726-5,015.33-5,362.309-5,667.649-5,112.052-4,856.524-3,757.4738,506.1979,259.0679,118.4928,098.9215,045.8094,948.0688,319.4216,117.7578,314.797,281.2974,094.3762,503.2512,243.0794,576.7034,936.82710,582.594
Tax Assets 2,687.2713,399.0923,344.0721,189.0321,215.81,537.4541,490.1322,204.7282,018.3732,151.132,123.1532,100.692,100.692,102.9342,057.8822,114.642,117.8282,299.972,195.2021,675.6321,630.0221,660.5111,644.406960.896727.728827.107821.0141,126.0991,127.988984.926883.09218,038.52418,004.5751,474.1441,446.0121,433.8651,365.5551,294.1291,480.9131,964.4062,039.8611,687.6451,648.562,190.661,991.0492,440.7882,770.712,190.9892,101.1762,085.1441,911.3241,452.3811,452.3811,371.6181,097.5231,097.5231,174.4581,238.7821,238.7821,076.6111,219.6621,219.6621,277.244
Other Non-Current Assets 782.0823,373.981,681.29234,109.3935,197.29235,102.28835,421.58932,283.64932,422.51932,564.67832,573.59234,854.03725,094.70228,599.51129,334.61227,889.80440,590.04634,519.27638,163.59733,740.25933,191.15114,233.50814,309.86118,034.78718,049.14518,164.30620,010.15519,722.57345,968.30525,468.34624,523.37614.47725.84623,403.64123,036.61123,655.50724,230.93430,367.53529,657.39135,212.32427,432.90125,566.11925,072.82424,801.35324,017.08729,687.19628,685.58624,497.29124,022.49124,181.69124,532.85310,819.15210,928.6627,250.43510,168.3237,823.8937,747.97410,803.28812,475.9111,361.8058,350.52810,789.764,474.437
Total Non-Current Assets 96,084.99273,219.69968,425.9270,775.78567,015.29966,358.13164,456.78964,322.32960,073.9157,718.68557,336.58759,667.98459,675.03564,419.40662,843.861,018.15471,510.33470,014.6369,585.79967,918.29682,706.76282,630.9781,842.80679,089.58678,098.01379,141.06579,891.47274,285.8576,695.06572,766.14974,563.27860,381.40460,417.97248,563.53748,399.0945,565.22445,324.23545,033.99444,849.78445,710.04944,818.53442,870.06942,605.04943,929.59944,428.68349,884.86150,447.49550,035.22148,721.19348,778.76148,172.27149,371.50749,409.50950,242.21145,835.49645,768.83344,390.58745,022.47745,407.47843,803.16743,592.83246,502.66847,219.797
Total Assets 192,831.983201,413.992187,306.651179,718.715187,957.989182,166.022172,178.417166,197.268168,216.919165,316.687169,926.627165,310.366163,815.478161,613.6165,884.69159,453.083158,347.774158,163.96156,712.705164,480.209164,747.981160,267.16151,823.119160,718.568156,840.531153,701.712152,717.14147,326.368152,406.039150,740.112146,859.319129,773.185133,142.23132,720.129131,457.603132,503.918134,649.735132,909.506138,580.023120,980.492127,486.531128,434.653120,910.764119,516.526123,348.234108,530.285131,064.34593,927.5686,711.2789,242.14290,205.04694,065.74797,948.66192,900.53786,482.52391,618.7186,414.6883,694.53882,16379,897.4372,642.92674,286.25373,149.249
Liabilities & Equity:
Current Liabilities:
Account Payables 12,549.40117,779.02214,641.16425,949.19626,422.46225,381.99717,860.32310,131.49914,492.75914,155.40117,650.39413,629.211,507.4639,565.9679,176.85714,446.13615,182.43614,486.59111,445.80511,058.7329,429.47612,595.83611,215.31813,803.63415,062.3714,06113,326.88115,442.32713,388.2915,113.07911,672.75815,151.02617,169.34612,253.41513,411.33110,228.12813,873.93213,822.94216,863.00411,623.77212,233.09121,228.8786,384.89911,929.97314,890.0197,806.31114,541.7597,635.587,292.9717,501.1955,242.2156,535.46510,939.11910,368.125,574.8476,557.0036,709.1267,257.1453,456.4912,697.9572,095.9962,633.0692,594.868
Short Term Debt 7,540.8787,533.0037,540.0297,539.6117,543.2677,543.0777,542.8888,563.52110,578.03810,577.85110,577.66511,094.91811,094.59211,262.40911,262.22611,20017,20016,20016,20016,20017,884.49816,79916,79916,79416,78916,66916,79215,19320,85320,70020,70016,20016,20016,70016,70016,70018,99018,99019,100.42918,99018,99020,49020,646.52523,19023,19022,19027,667.75920,81015,28515,28518,21019,14019,14019,70016,50016,50016,5009,50012,50012,50012,50012,50012,500
Tax Payables 1,475.8142,658.3994,186.648522.369303.5972.635121.743371.909733.94769.096786.442698.183888.388310.127343.688718.434921.8321,296.4461,304.4081,036.2141,108.8561,260.474810.6571,074.254414.51517.84000132.666726.521381.145674.195842.775847.2791,388.3281,628.1321,670.8332,238.2831,447.1271,236.0661,079.6231,191.282659.561521.284279.993136.3460378.19378.19286.797440.392440.39215.506256.935256.935020.813199.136063.89563.895306.238
Deferred Revenue 23,658.07112,816.45413,076.40119,697.00228,410.13910,729.6219,783.412,789.7219,568.8327,253.36820,897.48820,346.32622,940.30224,713.74629,410.70317,953.51310,961.62914,695.35117,487.76928,633.31317,600.5571,260.4748,241.83613,362.33910,816.48217.8410,974.770013,776.165726.521381.1457,479.827842.7757,573.5651,388.3281,628.13212,747.29917,336.2686,938.52416,524.0981,079.62318,565.697659.56114,068.6866,297.34116,902.9414,485.719378.195,412.761286.797440.392440.3927,388.4938,307.26256.9357,629.47820.813199.1365,573.04663.8954,929.769306.238
Other Current Liabilities 11,450.79912,741.07318,622.303-0.001-0.00114,183.49614,475.18910,361.32910,282.77210,459.187-0.001-0.0010.001-00.0010-0-000.001-0.00111,896.3340986.727363.9969,943.241-0.0017,928.71512,455.549-0.00110,204.9774,913.5340.0017,558.03-0.00111,082.8119,427.6260.00100.001-0.0017,883.528010,455.7630.003-0.0020.003-0.0013,680.257-0.0014,745.85511,865.46211,248.908-0.001-0.00112,279.9540.0017,194.8716,417.6680.0014,073.5260.0013,873.649
Total Current Liabilities 55,199.14950,869.55353,879.89753,185.80862,375.86757,838.19149,661.841,846.0744,922.40142,445.80749,125.54645,070.44345,542.35845,542.12249,849.78743,599.64943,344.06545,381.94245,133.57455,892.04644,914.5342,551.64436,256.15544,946.743,031.84840,691.08141,093.6538,564.04246,696.83949,589.24343,304.25636,645.70540,849.17437,354.2237,684.89539,399.26743,919.6945,560.24253,299.70137,552.29747,747.18850,682.02945,597.12146,235.29752,148.70836,293.6559,112.46232,931.29826,636.41828,198.95528,484.86737,981.31941,768.41937,456.61230,382.10635,593.89230,838.60523,972.82922,573.29520,771.00418,733.41720,062.83919,274.755
Non-Current Liabilities:
Long Term Debt 17,70017,700154.601164.802010.92321.79811.9457.88118.61529.30147.3865.37775.92486.4250000011,517.93411,840.8810,80210,96611,08811,4089,3586,4084,59800000000000002252502753003254004254255005005005005005005004,682.334,611.5874,906.818000
Deferred Revenue Non-Current 000000-536.03300006,365.9266,323.0996,280.1565,952.868000006,030.328000005,333.692000000000000000000413.067439.3550000000000000000
Deferred Tax Liabilities Non-Current 000000536.033251.226028.3760482.641364.653215.159208.405205.952185.558137.865199.103211.194185.083240.026239.443000283.577000268.1691,735.1351,776.5370000000000008,444.5318,195.3230000000000000000
Other Non-Current Liabilities 1,332.2191,793.8892,482.9555,014.3634,726.4644,492.9163,624.0735,703.2395,698.2075,832.3915,636.51800-0.001-06,554.3126,298.8846,392.1485,981.1676,393.9405,923.5765,777.1725,445.725,329.325,535.07105,766.1415,592.5685,488.9615,223.5345,130.5354,900.8395,997.0025,943.3726,020.5496,089.6086,771.2276,584.2925,923.6615,713.1525,454.3555,240.9645,084.0875,203.2230.0010.0023,460.8843,082.8733,607.6723,445.412,542.732,512.2972,237.7122,436.2972,376.7042,442.1692,229.0172,116.1732,033.9782,209.5862,246.4972,129.827
Total Non-Current Liabilities 19,032.21919,493.8892,637.5565,179.1654,726.4644,503.8393,645.8715,966.415,706.0885,879.3825,665.8196,895.9486,753.1296,571.2396,247.6976,760.2646,484.4426,530.0146,180.2716,605.13517,733.34518,004.48216,818.61516,411.7216,417.3216,943.07114,975.26912,174.14110,190.5685,488.9615,491.7036,865.676,677.3765,997.0025,943.3726,020.5496,089.6086,771.2276,584.2925,923.6615,713.1525,454.3555,465.9645,334.0875,478.2239,157.5998,959.683,860.8843,507.8734,032.6723,945.413,042.733,012.2972,737.7122,936.2972,876.7042,942.1696,911.3476,727.766,940.7962,209.5862,246.4972,129.827
Total Liabilities 74,231.36870,363.44156,517.45358,364.97467,102.33162,342.0353,307.67147,812.4850,628.48948,325.18954,791.36651,966.39152,295.48752,113.36156,097.48450,359.91349,828.50751,911.95651,313.84562,497.18162,647.87560,556.12653,074.7761,358.4259,449.16857,634.15256,068.91950,738.18356,887.40755,078.20448,795.95943,511.37547,526.5543,351.22243,628.26745,419.81650,009.29852,331.46959,883.99443,475.95853,460.3456,136.38451,063.08551,569.38457,626.93145,451.24968,072.14236,792.18230,144.29232,231.62832,430.27841,024.04944,780.71640,194.32333,318.40338,470.59633,780.77330,884.17629,301.05527,711.80120,943.00322,309.33721,404.583
Equity:
Preferred Stock 000468.065595.117708.079000000000000000000000000000000000000000000000000000000000
Common Stock 21,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80821,668.80818,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.72318,706.723
Retained Earnings 67,781.54578,674.02778,468.73871,739.98571,441.58670,648.02269,890.05667,748.60366,984.23266,262.2964,122.19362,557.59760,745.62458,523.79558,639.99557,891.13257,132.95354,824.51453,890.77550,113.05749,855.63647,409.86746,156.39947,105.91145,393.99344,504.90942,864.50343,578.67342,442.22342,525.83344,474.04240,253.6639,847.47435,769.00834,798.51734,444.34732,287.76828,996.28128,186.59526,850.24424,051.56722,626.79720,422.07218,368.39816,398.53714,260.76314,377.26214,503.46313,998.97514,385.66815,099.05714,523.96714,650.21414,316.914,357.02714,341.02213,911.83114,929.91914,924.61614,225.57914,414.89814,691.89114,454.677
Accumulated Other Comprehensive Income/Loss 45.9221,729.4091,629.149-468.065-595.117-708.0791,125.602825.472902.1011,134.8091,255.0841,743.9291,742.50342,711.8430000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 21,243.25821,243.25821,243.25820,137.15320,010.10219,897.1418,648.16720,647.69220,647.69220,647.69220,691.02920,480.59120,691.029-20,688.59622,037.83322,232.50322,302.14422,280.67422,154.14322,238.64322,239.31722,240.16122,240.1222,544.09122,547.94222,076.95123,539.11823,564.5923,535.69923,565.23523,324.03924,468.03724,225.05121,238.821,184.83221,142.33721,421.84821,591.48721,110.1421,068.53720,801.01520,837.58820,782.25821,145.84920,988.73421,099.09120,914.79220,963.10720,899.19520,956.03821,006.90319,811.00819,811.00819,682.59120,100.3720,100.3720,015.35419,173.7219,230.60719,253.32718,578.30218,578.30218,583.266
Total Shareholders Equity 110,739.532123,315.502123,009.953113,545.946113,120.496112,213.97111,332.632110,890.574110,202.832109,713.597107,737.113106,450.924104,847.963102,215.85102,346.636101,792.443101,103.90598,773.99697,713.72694,020.50793,763.76191,318.83690,065.32791,318.8189,610.74388,250.66888,072.42988,812.07187,646.7387,759.87689,466.88986,390.50585,741.33378,676.61677,652.15677,255.49275,378.42472,256.57670,965.54369,587.58966,521.3965,133.19362,873.13861,183.05559,056.07957,028.66256,960.86257,135.37856,566.97857,010.51457,774.76853,041.69853,167.94552,706.21453,164.1253,148.11552,633.90852,810.36252,861.94652,185.62951,699.92351,976.91651,744.666
Total Equity 118,600.615131,050.551130,789.198121,353.741120,855.658119,823.991118,870.746118,384.788117,588.43116,991.497115,135.261113,343.976111,519.992109,500.239109,787.206109,093.169108,519.267106,252.004105,398.86101,983.028102,100.10699,711.03498,748.34999,360.14897,391.36396,067.55996,648.22196,588.18595,518.63295,661.90898,063.3686,261.8185,615.6889,368.90787,829.33687,084.10284,640.43780,578.03778,696.0377,504.53474,026.19172,298.26969,847.67867,947.14165,721.30263,079.03662,992.20457,135.37856,566.97857,010.51457,774.76853,041.69853,167.94552,706.21453,164.1253,148.11552,633.90852,810.36252,861.94652,185.62951,699.92351,976.91651,744.666
Total Liabilities & Shareholders Equity 192,831.983201,413.992187,306.651179,718.715187,957.989182,166.022172,178.417166,197.268168,216.919165,316.687169,926.627165,310.366163,815.478161,613.6165,884.69159,453.083158,347.774158,163.96156,712.705164,480.209164,747.981160,267.16151,823.119160,718.568156,840.531153,701.711152,717.14147,326.368152,406.039150,740.112146,859.319129,773.185133,142.23132,720.129131,457.603132,503.918134,649.735132,909.506138,580.023120,980.492127,486.531128,434.653120,910.764119,516.525123,348.233108,530.285131,064.34593,927.5686,711.2789,242.14290,205.04694,065.74797,948.66192,900.53786,482.52391,618.71186,414.6883,694.53882,163.00179,897.4372,642.92674,286.25373,149.249