Whan In Pharm Co.,Ltd.

KRX:016580.KS

13310 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 45,163.30249,509.5845,366.2153,077.24761,217.74240,527.69736,775.69941,090.13239,585.5255,639.01564,055.89741,233.19340,405.5642,240.78536,074.05347,687.08233,965.83518,299.57617,981.90927,796.62540,533.55844,800.62338,512.54629,236.40235,784.34645,987.18339,927.51147,363.08353,482.95855,538.40657,770.263,465.10859,718.91464,242.0348,608.64340,594.10543,502.73853,911.58537,045.92335,334.78430,579.91841,584.7845,019.7238,940.98933,821.02842,794.57950,822.62841,776.12343,018.84741,274.82733,990.66626,467.92519,085.92420,992.16518,975.78819,960.79817,727.83234,240.68331,213.22433,292.47221,672.08521,304.16717,695.82514,847.79312,457.29222,798.15120,296.08413,863.1631,010.68929,328.015
Short Term Investments 14,784.64222,621.25232,699.81221,730.30417,735.8945,957.58950,516.21248,232.04543,719.13939,203.58681,905.91893,694.30284,810.59581,687.9880,881.96477,673.81683,411.525101,659.23893,808.63473,839.73252,974.49256,816.99854,873.23460,736.95149,838.75443,696.35140,741.33925,813.60424,878.39629,713.97822,822.1116,922.02617,642.0889,664.00519,712.48938,440.68535,343.37324,869.79837,869.9836,110.22535,946.46725,927.53229,753.79232,171.15433,984.11930,262.85518,931.26222,874.96217,155.09921,269.40721,700.24528,716.83231,725.11935,363.35236,226.49131,015.18628,891.38612,603.34211,938.4798,991.57918,844.31216,281.14614,757.24421,110.34827,047.1620,211.24221,383.10526,928.57711,025.68410,099.537
Cash and Short Term Investments 59,947.94472,130.83278,066.02274,807.55178,953.63286,485.28687,291.91189,322.17683,304.65994,842.601145,961.816134,927.495125,216.155123,928.765116,956.017125,360.897117,377.36119,958.815111,790.543101,636.35793,508.05101,617.62193,385.7889,973.35385,623.189,683.53480,668.8573,176.68778,361.35485,252.38480,592.31180,387.13477,361.00273,906.03568,321.13279,034.7978,846.11178,781.38374,915.90371,445.00966,526.38567,512.31274,773.51271,112.14367,805.14773,057.43469,753.8964,651.08560,173.94662,544.23455,690.91155,184.75750,811.04356,355.51755,202.27950,975.98446,619.21846,844.02543,151.70342,284.05140,516.39737,585.31332,453.06935,958.14139,504.45243,009.39341,679.18940,791.73742,036.37339,427.552
Net Receivables 84,758.31281,837.41378,946.78484,363.00478,713.89377,021.90173,069.9168,861.78468,067.05968,747.43263,704.98565,024.87266,436.4866,847.31464,634.39968,083.49664,768.49764,139.98464,968.18568,331.91571,595.659068,548.98473,281.80171,782.50669,726.75269,799.3410062,155.51164,374.255065,155.111067,579.2500063,148.69752,925.2450052,771.78900047,278.99249,255.7980051,339.87147,534.58247,321.09647,154.71944,710.80744,449.54943,806.31642,605.36241,288.50742,624.299041,595.21840,897.278038,739.4740036,464.47135,321.1180
Inventory 67,735.15560,744.77554,057.94750,938.85349,205.62542,989.57337,059.69335,761.30834,637.5134,806.69132,745.12931,097.92932,422.95930,319.92332,764.47126,728.13427,821.1826,732.81628,217.87227,370.4627,816.50926,057.9425,898.63219,531.59919,526.87220,825.88321,345.49919,476.5320,580.76619,632.74618,523.99819,082.20320,555.35520,554.7820,498.96920,423.47320,367.33320,588.3419,046.68316,462.6216,946.78216,818.62515,979.54315,772.35614,457.78613,642.17314,438.00512,160.9315,367.71211,654.64812,311.03814,407.79319,288.21914,661.55514,359.08512,904.72611,000.26111,242.59212,171.53612,187.2411,529.64711,942.52212,240.8310,907.7119,245.7527,305.6067,664.0857,913.8938,056.3216,533.204
Other Current Assets 1,396.0231,706.1431,030.580-0.0010.00100-0.001-000-0000-0.0010.0010-0-071,231.5270117.748-0.0010.001-067,425.86465,296.4610.001063,455.9120.00165,438.338-0.00167,340.92864,658.45463,100.533-00.00151,316.34350,208.555-048,948.68449,840.42447,396.2310.0010.00147,993.58848,547.49900.002-0.0010.001-0.0010.002-0.0010.001-0.001-0.00142,166.3420.0010.00140,971.2930.00338,002.01535,891.755-0.0010.00133,796.219
Total Current Assets 213,837.434216,419.163212,101.332210,109.409206,873.15206,496.761197,421.515193,945.269186,009.227198,396.724242,411.93231,050.295224,075.593221,096.002214,354.888220,172.528209,967.037210,831.615204,976.6197,338.731192,920.218198,907.088187,833.397182,904.501176,932.477180,236.17171,813.689160,079.081164,238.581167,040.642163,490.565162,925.249163,071.469159,899.153156,399.351166,799.191163,871.898162,470.256157,111.282140,832.875134,789.51134,539.492143,524.844135,833.183132,103.357134,095.838131,470.887126,067.814123,535.246122,746.381119,341.82117,127.134117,420.357118,171.792114,272.17108,330.261101,425.794100,691.9896,611.74597,095.58994,212.38691,123.05485,591.17887,837.14587,489.68188,317.01485,235.02985,170.185,413.81379,756.975
Non-Current Assets:
Property, Plant & Equipment, Net 149,722.603141,882.209131,210.939122,938.453118,166.251113,363.118109,853.912104,908.436104,164.74190,414.03746,869.08647,402.66947,035.145,820.67645,822.03140,320.00540,454.11939,706.98639,697.04140,357.25840,709.78440,054.91739,278.87438,941.01239,609.18839,877.75139,814.85774,447.39363,718.57659,879.22157,689.4756,137.34354,413.51353,402.10652,408.32651,483.88351,849.23952,007.28851,960.43452,192.23152,107.01451,130.21737,711.74737,908.19437,996.95437,923.40938,078.13437,711.46337,278.9235,309.55734,666.87534,784.25334,125.41233,525.02917,240.617,353.6817,765.62117,812.5118,103.51517,680.34217,846.44317,947.67917,915.92918,270.22718,736.79718,728.94418,286.38718,741.69119,286.27819,389.923
Goodwill 000000000000000000000714.491000000000000000000000000000000000000000000000000
Intangible Assets 05,292.085,381.7543,579.843,219.9083,130.3713,176.1293,135.8522,821.7732,874.7042,969.1173,000.7373,059.3992,923.0762,987.6323,055.9112,911.0043,079.613,114.7363,187.963,247.6472,426.6022,377.6892,408.6921,821.9081,740.7631,762.6291,781.0591,799.8221,230.1341,237.0831,220.071,456.811,724.2272,203.1751,680.7651,713.9911,746.4731,785.883,562.4853,691.0133,742.2043,789.6534,580.9144,623.4654,673.1354,670.1754,724.334,777.8044,827.5434,881.6694,938.8024,459.1084,275.991337.421362.993390.706415.14235.301251.461112.923122.42190.9798.229105.90386.06690.18296.984102.46106.936
Goodwill and Intangible Assets 5,378.8285,292.085,381.7543,579.843,219.9083,130.3713,176.1293,135.8522,821.7732,874.7042,969.1173,000.7373,059.3992,923.0762,987.6323,055.9112,911.0043,079.613,114.7363,187.963,247.6473,141.0932,377.6892,408.6921,821.9081,740.7631,762.6291,781.0591,799.8221,230.1341,237.0831,220.071,456.811,724.2272,203.1751,680.7651,713.9911,746.4731,785.883,562.4853,691.0133,742.2043,789.6534,580.9144,623.4654,673.1354,670.1754,724.334,777.8044,827.5434,881.6694,938.8024,459.1084,275.991337.421362.993390.706415.14235.301251.461112.923122.42190.9798.229105.90386.06690.18296.984102.46106.936
Long Term Investments 51,298.78251,860.95352,273.116-1,352.3287,062.599-20,059.377-25,178.119-25,387.9-19,903.537-9,771.183-55,055.144-64,593.846-54,045.508-51,670.491-49,056.902-54,186.352-61,903.342-83,315.427-71,781.987-50,303.875-30,188.083-34,063.327-32,214.725-35,005.955-27,561.849-19,123.934-15,112.241-1,292.269922.469-8,813.725-1,798.12,030.7274,328.29913,867.4764,327.064-30,931.275-27,837.991-17,877.195-30,882.548-29,920.953-27,917.069-18,842.38-21,679.154-25,765.201-27,614.18-23,932.116-12,661.387-16,572.128-10,827.865-14,989.145-15,440.821-23,391.218-26,434.521-35,066.314-35,958.157-30,623.537-28,531.832-12,294.348-11,657.853-8,687.642-18,584.565-15,880.412-14,405.26-20,657.406-26,760.822-19,916.536-21,107.755-26,563.13-10,729.142-9,794.55
Tax Assets 712.555-0171.908468.95651,07820,059.3773,606.54866.50500115,993.8830119,163.2250115,451.94112,408.825118,240.04200109,007.94488,266.26291,701.722000076,559.1260000017,642.088019,712.48900037,869.9837,031.527026,858.33429,753.79200019,870.428018,084.997022,660.14300037,136.38972.639380.413416.518251.747198.387680.5851,030.3191,341.909569.089119.95321,174.43422,394.62227,829.72111,926.82811,000.681
Other Non-Current Assets 85.58475.58487.58454,954.966-059,352.7880,494.57781,934.51977,542.82273,167.254-0127,947.0030116,149.708-0-0-0136,605.472128,878.4260-0530.60490,412.1296,399.39585,624.75579,394.803-025,813.60424,878.39629,713.97822,822.1116,922.026-0.00110,565.9610.00139,274.98736,177.67524,869.7980.001-0.00135,946.4670.0010.00133,102.3234,920.28531,192.021023,804.860.00122,179.305029,646.7332,655.01736,293.253,934.735,859.78433,805.98416,108.24115,401.37712,924.05421,090.06318,537.79317,045.24523,399.49129,346.1761,387.8141,338.3361,332.5841,332.2171,318.346
Total Non-Current Assets 207,198.353199,110.827189,125.301180,589.886179,526.758175,846.269171,953.047164,657.411164,625.798156,684.812110,776.942113,756.563115,212.217113,222.968115,204.701101,598.38999,701.82396,076.64199,908.215102,249.288102,035.61101,365.00999,853.957102,743.14499,494.002101,889.383103,024.371100,749.78791,319.26382,009.60879,950.56376,310.16677,840.70979,559.7778,651.05561,508.3661,902.91460,746.36460,733.74762,865.28963,827.42562,888.37649,576.03949,826.22749,926.52449,856.44949,957.35149,668.52549,313.85747,327.2646,767.86645,978.56744,805.01639,027.95622,690.95323,025.55923,810.89222,458.06122,334.08722,366.60221,145.44921,757.821,988.79321,679.6321,548.00721,460.72221,001.77221,437.8521,918.64122,021.336
Total Assets 421,035.786415,529.99401,226.633390,699.295386,399.908382,343.031369,374.561358,602.68350,635.025355,081.536353,188.872344,806.859339,287.81334,318.97329,559.588321,770.917309,668.86306,908.256304,884.815299,588.019294,955.829300,272.097287,687.354285,647.645276,426.479282,125.552274,838.06260,828.868255,557.845249,050.25243,441.128239,235.415240,912.178239,458.923235,050.406228,307.551225,774.812223,216.62217,845.029203,698.164198,616.935197,427.868193,100.883185,659.411182,029.881183,952.287181,428.238175,736.34172,849.103170,073.641166,109.686163,105.701162,225.374157,199.748136,963.123131,355.82125,236.686123,150.041118,945.832119,462.191115,357.835112,880.855107,579.971109,516.775109,037.688109,777.736106,236.801106,607.95107,332.454101,778.311
Liabilities & Equity:
Current Liabilities:
Account Payables 34,015.65824,125.98318,071.43415,789.53417,137.76220,683.77911,965.968,661.7115,736.4329,381.3259,422.3136,849.0516,224.5534,521.7058,864.58310,534.9499,471.599,203.1829,176.7958,677.3978,708.3210,212.82510,474.6849,404.6047,673.2569,200.82711,505.2967,516.1368,289.1766,275.9229,032.6537,249.56611,369.58113,552.11212,902.78512,622.84513,642.75516,060.6299,309.5175,258.744,906.6995,739.9825,640.8743,671.5094,375.4613,430.5064,318.814,931.2617,597.1213,032.6613,254.0353,707.1616,945.2453,210.6443,263.0444,557.8293,464.0963,175.0642,559.8013,711.7493,413.5223,175.2772,873.2323,731.4893,707.4162,300.0951,971.8562,448.9783,106.4421,695.029
Short Term Debt 369.872334.718324.969314.892333.799208.645186.323274.039351.174392.071415.859459.929488.044500.843546.588412.157484.347408.831426.508485.082515.526350.506000000000000000000000000000000000000000000000000
Tax Payables 3,888.2824,279.8482,682.5646,936.7937,509.3785,338.2175,137.6954,811.9516,091.1255,916.8338,114.4237,150.1427,660.1759,655.1247,600.4726,891.315,732.5927,075.1437,110.7196,929.4126,226.6719,648.7926,720.7296,804.6656,917.1310,693.7938,801.935,791.7526,133.1216,358.0185,357.1664,045.2754,465.1725,416.3075,682.4554,551.564,963.6785,035.4755,565.5265,541.3784,716.6984,518.3054,166.3023,725.0063,666.6397,152.0072,903.6532,927.6172,522.225,143.0194,620.9974,530.3524,014.6733,867.9273,725.3282,974.2613,721.2563,602.3463,195.3673,132.5573,782.294,097.2863,413.5292,838.7894,018.4455,208.4355,087.4315,101.3954,126.693,718.121
Deferred Revenue 538.424342.026185.58218,703.11419,319.693372.898200.413175.298333.072397.0918,509.72715,641.45116,749.96216,563.64615,585.24414,393.85812,813.44117,410.17812,734.94212,843.49212,872.83620,986.114000000000000000000000000000000000000000000000000
Other Current Liabilities 13,082.80624,916.93321,445.7651,268.5591,261.93320,357.75419,397.78419,034.27717,927.40220,318.0822,552.3681,703.881,705.5256,278.6141,728.4691,304.8581,222.2081,427.0842,405.051847.327809.724700.82213,181.58713,585.26813,027.70521,225.416,481.47713,698.23412,258.76315,902.4611,069.7438,433.1329,977.16613,606.37310,831.0038,744.2949,579.57713,644.69915,193.8289,583.6669,033.42412,331.2168,871.8857,303.2827,508.54514,600.9289,151.2237,304.598,524.23412,221.5837,920.9998,380.5777,543.58411,465.9597,157.8345,480.0886,471.10510,167.1366,604.2235,391.2596,622.19,346.835,823.6825,556.3066,116.5410,413.3567,106.3726,903.6366,040.7568,740.761
Total Current Liabilities 48,006.7649,719.6640,027.75136,076.09938,053.18841,623.07731,750.4828,145.32524,348.08130,488.56830,900.26724,654.31125,168.08427,864.80926,724.88426,645.82223,991.58628,449.27524,743.29622,853.29822,906.40732,250.26723,656.27122,989.87220,700.96130,426.22727,986.77321,214.3720,547.93922,178.38220,102.39615,682.69821,346.74727,158.48523,733.78821,367.13923,222.33229,705.32824,503.34514,842.40613,940.12318,071.19814,512.75910,974.79111,884.00618,031.43413,470.03312,235.85116,121.35515,254.24411,175.03412,087.73814,488.82914,676.60310,420.87810,037.9179,935.20113,342.29,164.0249,103.00810,035.62212,522.1078,696.9149,287.7959,823.95612,713.4519,078.2289,352.6149,147.19810,435.79
Non-Current Liabilities:
Long Term Debt 0280.661307.056232.691280.52983.2563.61722.53241.33576.5161,305.0871,395.1731,477.0931,578.0371,643.221,113.621,162.3941,073.2321,134.311,184.8661,285.996178.729000000000000000000000000000000000000000000029.4540.04250.46560.72470.82
Deferred Revenue Non-Current 00002,304.156000001,646.0211,613.631,613.631,709.6771,113.631,204.7241,204.7231,704.7231,704.7231,704.7231,704.7231,476.280000000000000000000000000000000000000000000825.063001,205.3670
Deferred Tax Liabilities Non-Current 0125.41900434.921553.032368.3380160.1541,226.61,097.7091,637.9271,755.5421,502.4522,011.151,615.1241,122.938696.7921,228.3221,503.7671,879.9831,843.731,807.5692,635.6472,425.2223,120.0322,455.6532,916.4853,241.7672,945.2882,907.5613,788.0824,319.4193,954.9154,075.6834,188.3094,805.9514,249.2044,262.0954,347.1544,743.7384,804.7334,921.9485,043.4194,912.8214,901.3274,821.4834,842.8734,154.8594,261.8954,176.6373,868.4424,054.6574,133.2031,140.524612.81518.018418.852334.46399.695239.104149.525270.51352.325492.599727.4571,230.209966.6781,028.6321,140.088
Other Non-Current Liabilities 4,049.5922,921.1392,684.3463,894.859778.7793,298.2823,264.0022,798.6832,545.1112,318.221,014.102923.41921.9461,201.6821,464.4971,748.5611,701.131,540.1071,613.0091,005.785882.4161,074.2452,639.0542,185.0352,047.9581,769.8481,312.088537.155308.203298.833301.909768.694693.346605.365646.705581.489553.098548.081558.076471.02481.749490.046455.677415.006481.435535.155607.022703.7791.451861.193903.221880.79857.834541.658520.901633.746737.57859.4681,011.213850.406912.449769.629769.697803.224864.7050.001858.2811,040.373-0.0011,325.835
Total Non-Current Liabilities 4,049.5923,327.2192,991.4024,127.553,798.3843,934.5643,695.9562,821.2152,746.63,621.3365,062.9195,570.145,768.2115,991.8486,232.4965,682.035,191.1855,014.8545,680.3645,399.1415,753.1184,572.9844,446.6234,820.6824,473.184,889.883,767.7413,453.643,549.973,244.1213,209.474,556.7765,012.7654,560.284,722.3874,769.7985,359.0494,797.2854,820.1714,818.1745,225.4875,294.7795,377.6255,458.4255,394.2565,436.4825,428.5045,546.5734,946.315,123.0885,079.8584,749.2324,912.4914,674.8611,661.4251,246.5561,255.5881,278.321,345.676950.1011,151.553919.1541,040.2071,155.5491,357.3041,581.9712,128.5322,057.5162,294.7222,536.743
Total Liabilities 52,056.35253,046.87943,019.15340,203.64941,851.57245,557.64135,446.43630,966.5427,094.68134,109.90435,963.18630,224.45130,936.29533,856.65732,957.38132,327.85129,182.77233,464.12930,423.6628,252.43928,659.52636,823.25128,102.89427,810.55425,174.14135,316.10731,754.51424,668.0124,097.9125,422.50323,311.86620,239.47426,359.51231,718.76428,456.17526,136.93628,581.38134,502.61329,323.51719,660.58119,165.60923,365.97719,890.38416,433.21617,278.26223,467.91518,898.53717,782.42421,067.66520,377.33216,254.89116,836.9719,401.3219,351.46412,082.30211,284.47411,190.78914,620.5210,509.710,053.10911,187.17513,441.2619,737.12110,443.34411,181.25914,295.42211,206.75911,410.1311,441.9212,972.533
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 9,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.035
Retained Earnings 16,806.310,579.44131,030.429332,417.039326,073.361317,328.364314,789.986309,318.586304,767.401299,196.323295,448.756291,591.459285,376.727278,527.362273,162.587263,383.09255,933.337251,080.454249,229.188246,167.848240,965.564238,168.788239,963.377235,970.939230,424.393224,146.415219,706.423213,257.81207,508.967199,945.481196,350.88194,487.706189,473.005184,707.597183,770.192179,430.03173,012.236166,485.221167,077.299162,351.769157,787.339152,748.01152,088.531147,904.089143,628.082139,020.516141,325.149136,965.758132,752.748128,941.151129,345.354125,890.451121,548.612119,939.301101,282.28898,103.43393,192.15888,018.98587,687.14884,263.01780,461.48176,801.41376,286.01375,499.93872,921.00969,714.86168,165.1973,579.06969,989.99767,158.279
Accumulated Other Comprehensive Income/Loss 331,080.316330,810.851306,084.233305,939.547306,335.915307,175.224287,327.649286,207.856286,865.476289,837.589267,778.674268,921.584268,885.83321,165.75800000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 11,392.78411,392.78411,392.784-297,560.976-297,560.976-297,806.296-278,306.295-277,988.037-277,988.036-277,988.036-255,988.035-255,988.036-255,988.035-9,396.81813,252.23615,847.84614,320.33612,023.6114,848.0914,740.11814,892.85414,822.8939,921.04812,166.11811,127.91112,962.99513,677.08813,203.01314,250.93313,982.23214,078.34714,808.215,379.62613,332.52713,124.00313,040.5514,481.1612,528.75211,744.17911,985.77911,963.95211,613.84611,421.93411,622.07111,423.50211,763.82111,504.51711,288.1239,328.65611,055.12410,809.40610,678.24511,575.4078,208.94813,898.49812,267.87911,153.70410,810.50211,048.94915,446.03114,009.14412,938.14611,856.80213,873.45915,235.38616,067.41917,164.81711,918.71616,200.50211,947.465
Total Shareholders Equity 368,979.435362,483.111358,207.481350,495.646344,548.335336,397.327333,511.375327,238.441323,344.876320,745.911316,939.43314,225.043307,974.559299,996.337296,114.858288,930.971279,953.708272,804.099273,777.313270,608.001265,558.452262,691.716259,584.46257,837.092251,252.339246,809.445243,083.546236,160.858231,459.935223,627.748220,129.262218,995.941214,552.666207,740.159206,594.23202,170.615197,193.431188,714.008188,521.513184,037.583179,451.326174,061.891173,210.5169,226.195164,751.619160,484.372162,529.701157,953.916151,781.439149,696.31149,854.795146,268.731142,824.054137,848.284124,880.821120,071.347114,045.897108,529.522108,436.132109,409.083104,170.6699,439.59497,842.8599,073.43297,856.4395,482.31595,030.04295,197.8295,890.53488,805.779
Total Equity 368,979.435362,483.111358,207.481350,495.646344,548.335336,785.39333,928.125327,636.14323,540.345320,971.632317,225.685314,582.408308,351.515300,462.313296,602.208289,443.066280,486.088273,444.127274,461.155271,335.58266,296.303263,448.846259,584.46257,837.092251,252.339246,809.445243,083.546236,160.858231,459.935223,627.748220,129.262218,995.941214,552.666207,740.159206,594.23202,170.615197,193.431188,714.008188,521.513184,037.583179,451.326174,061.891173,210.5169,226.195164,751.619160,484.372162,529.701157,953.916151,781.439149,696.31149,854.795146,268.731142,824.054137,848.284124,880.821120,071.347114,045.897108,529.522108,436.132109,409.083104,170.6699,439.59497,842.8599,073.43297,856.4395,482.31595,030.04295,197.8295,890.53488,805.779
Total Liabilities & Shareholders Equity 421,035.786415,529.99401,226.633390,699.295386,399.908382,343.031369,374.561358,602.68350,635.025355,081.536353,188.872344,806.859339,287.81334,318.97329,559.588321,770.917309,668.86306,908.256304,884.815299,588.019294,955.829300,272.097287,687.354285,647.646276,426.48282,125.552274,838.06260,828.868255,557.845249,050.251243,441.128239,235.415240,912.178239,458.923235,050.406228,307.551225,774.812223,216.621217,845.029203,698.164198,616.935197,427.868193,100.883185,659.411182,029.881183,952.287181,428.238175,736.34172,849.104170,073.642166,109.686163,105.701162,225.374157,199.748136,963.123131,355.82125,236.686123,150.042118,945.832119,462.192115,357.835112,880.855107,579.971109,516.776109,037.688109,777.737106,236.801106,607.95107,332.454101,778.312