China Everbright Limited
HKEX:0165.HK
5.79 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,782.49 | 3,422.563 | 2,384.425 | 4,091.906 | 3,531.355 | 4,513.322 | 5,694.389 | 4,940.54 | 2,985.262 | 2,993.339 | 2,330.634 | 2,074.314 | 677.963 | 372.193 | 584.694 | 343.354 | 4,437.805 | 2,772.433 | 2,014.112 | 223.952 | 306.7 | 89.747 | 159.136 | 1,257.82 | 472.651 | 344.596 |
| Cost of Revenue
| 188.055 | 870.677 | 101.062 | 181.234 | 196.775 | 1,042.64 | 0 | 0 | 196.295 | 0 | 0 | -1,976.343 | 0 | 0 | 0 | 0 | 3,535.655 | 2,307.16 | 1,689.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2,594.435 | 2,551.886 | 2,283.363 | 3,910.672 | 3,334.58 | 3,470.682 | 5,694.389 | 4,940.54 | 2,788.967 | 2,993.339 | 2,330.634 | 4,050.657 | 677.963 | 372.193 | 584.694 | 343.354 | 902.15 | 465.273 | 324.598 | 223.952 | 306.7 | 89.747 | 159.136 | 1,257.82 | 472.651 | 344.596 |
| Gross Profit Ratio
| 0.932 | 0.746 | 0.958 | 0.956 | 0.944 | 0.769 | 1 | 1 | 0.934 | 1 | 1 | 1.953 | 1 | 1 | 1 | 1 | 0.203 | 0.168 | 0.161 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,638.914 | 208.124 | 183.97 | 377.084 | 1,590.788 | 484.221 | 657.658 | 886.236 | 1,060.247 | 904.923 | 0 | 224.146 | 0 | 0 | 148.682 | 210.745 | 299.287 | 174.011 | 86.024 | 0 | 0 | 0 | 57.274 | 57.462 | 52.709 | 17.657 |
| Selling & Marketing Expenses
| 622.4 | 372.685 | 513.84 | 381.853 | -1,574.543 | -460.517 | -98.681 | -405.956 | -691.531 | -469.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,638.914 | 580.809 | 697.81 | 758.937 | 16.245 | 23.704 | 558.977 | 480.28 | 368.716 | 435.295 | 345.121 | 224.146 | 0 | 0 | 148.682 | 210.745 | 299.287 | 174.011 | 86.024 | 0 | 0 | 0 | 57.274 | 57.462 | 52.709 | 17.657 |
| Other Expenses
| -3,045.035 | -9,982.482 | 1,707.032 | -331.63 | -1,280.006 | 327.821 | 202.117 | -2,060.453 | -1,566.3 | 33.385 | 0 | -285.399 | -399.048 | -1,020.346 | 4,524.016 | 480.185 | 3,830.729 | 538.194 | 27.05 | -539.166 | 111.677 | 155.111 | 3.004 | 522.106 | 7.8 | 19.741 |
| Operating Expenses
| 3,045.035 | 9,982.482 | -1,707.032 | 331.63 | 1,280.006 | 860.343 | 7.123 | 2,534.01 | 3,265.303 | 199.54 | 422.534 | 492.755 | -399.048 | -1,020.346 | 339.726 | 337.163 | 416.483 | 261.506 | 142.55 | 4.817 | 18.189 | 155.111 | 68.683 | 64.832 | 60.509 | 22.691 |
| Operating Income
| -262.545 | -6,890.446 | 3,990.395 | 3,579.042 | 2,054.574 | 3,450.648 | 4,730.448 | 4,171.78 | 1,984.747 | 1,995.58 | 1,719.336 | 1,478.959 | 2,167.023 | 1,376.808 | 335.812 | 710.3 | 1,755.199 | 534.315 | 332.247 | 345.368 | 208.753 | -65.364 | 341.575 | 1,105.573 | 472.967 | -349.17 |
| Operating Income Ratio
| -0.094 | -2.013 | 1.674 | 0.875 | 0.582 | 0.765 | 0.831 | 0.844 | 0.665 | 0.667 | 0.738 | 0.713 | 3.196 | 3.699 | 0.574 | 2.069 | 0.396 | 0.193 | 0.165 | 1.542 | 0.681 | -0.728 | 2.146 | 0.879 | 1.001 | -1.013 |
| Total Other Income Expenses Net
| -1,679.351 | -2,367.305 | -1,738.176 | -980.106 | -203.934 | -66.36 | 207.507 | 2,730.588 | 3,732.576 | 976.587 | 80.304 | 102.6 | -648.057 | -50.506 | 4,614.86 | 1,184.294 | 5,100.261 | 868.742 | 177.249 | -539.166 | 111.677 | -1,321.945 | 3.004 | 522.106 | 0 | 19.741 |
| Income Before Tax
| -1,941.896 | -9,257.751 | 2,252.219 | 2,598.936 | 1,850.64 | 3,384.288 | 4,937.955 | 6,902.368 | 5,717.323 | 2,972.167 | 1,799.64 | 1,581.559 | 1,518.966 | 2,171.952 | 4,842.628 | 1,183.564 | 5,463.148 | 1,010.292 | 338.365 | -193.798 | 320.43 | -1,387.309 | 344.579 | 1,627.679 | 472.967 | -329.429 |
| Income Before Tax Ratio
| -0.698 | -2.705 | 0.945 | 0.635 | 0.524 | 0.75 | 0.867 | 1.397 | 1.915 | 0.993 | 0.772 | 0.762 | 2.24 | 5.836 | 8.282 | 3.447 | 1.231 | 0.364 | 0.168 | -0.865 | 1.045 | -15.458 | 2.165 | 1.294 | 1.001 | -0.956 |
| Income Tax Expense
| 76.379 | -923.427 | 768.186 | 948.118 | 551.037 | 380.099 | 853.497 | 1,308.119 | 452.449 | 88.896 | 51.742 | 213.837 | 184.964 | 112.805 | 84.043 | 208.967 | 197.724 | 88.338 | 33.865 | 13.479 | 96.896 | -393.887 | -26.853 | 335.195 | 39.582 | 60.187 |
| Net Income
| -1,922.639 | -7,443.299 | 2,661.425 | 2,279.911 | 2,237.166 | 3,103.917 | 4,148.342 | 4,074.382 | 5,143.994 | 2,559.688 | 1,346.548 | 1,141.555 | 1,922.705 | 1,927.207 | 4,757.641 | 1,014.832 | 5,005.592 | 878.976 | 295.746 | -215.192 | 223.713 | -993.422 | 371.432 | 1,292.484 | 433.385 | -389.48 |
| Net Income Ratio
| -0.691 | -2.175 | 1.116 | 0.557 | 0.634 | 0.688 | 0.728 | 0.825 | 1.723 | 0.855 | 0.578 | 0.55 | 2.836 | 5.178 | 8.137 | 2.956 | 1.128 | 0.317 | 0.147 | -0.961 | 0.729 | -11.069 | 2.334 | 1.028 | 0.917 | -1.13 |
| EPS
| -1.14 | -4.42 | 1.53 | 1.34 | 1.33 | 1.84 | 2.34 | 2.37 | 3.02 | 1.51 | 0.78 | 0.66 | 1.12 | 1.19 | 2.99 | 0.64 | 3.17 | 0.56 | 0.19 | -0.14 | 0.14 | -0.64 | 0.24 | 0.84 | 0.31 | -0.32 |
| EPS Diluted
| -1.14 | -4.42 | 1.53 | 1.34 | 1.33 | 1.84 | 2.34 | 2.37 | 3.02 | 1.51 | 0.78 | 0.66 | 1.12 | 1.19 | 2.98 | 0.64 | 3.14 | 0.56 | 0.19 | -0.14 | 0.14 | -0.64 | 0.24 | 0.81 | 0.31 | -0.32 |
| EBITDA
| -166.909 | -6,823.849 | 4,057.615 | 3,660.031 | 2,139.767 | 3,481.596 | 4,761.408 | 4,195.583 | 2,007.028 | 2,017.553 | 1,739.961 | 1,735.765 | 2,191.164 | 2,238.59 | 1,634.206 | 1,460.952 | 4,668.507 | 1,077.105 | 363.781 | 350.185 | 226.942 | -1,353.28 | 352.984 | 1,112.943 | 480.767 | -344.136 |
| EBITDA Ratio
| -0.06 | -1.994 | 1.702 | 0.894 | 0.606 | 0.771 | 0.836 | 0.849 | 0.672 | 0.674 | 0.747 | 0.837 | 3.232 | 6.015 | 2.795 | 4.255 | 1.052 | 0.389 | 0.181 | 1.564 | 0.74 | -15.079 | 2.218 | 0.885 | 1.017 | -0.999 |