KG Dongbu Steel Co.,Ltd.
KRX:016380.KS
6510 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,429,848.2 | 3,819,689.028 | 3,354,789.186 | 2,342,443.591 | 2,428,250.197 | 2,545,097.238 | 2,596,196.911 | 2,328,039.348 | 2,320,792.157 | 3,024,439.786 | 3,781,241.475 | 3,934,192.553 | 4,259,506.242 | 3,727,155.709 | 2,638,099.745 | 3,161,026.389 | 2,279,202.201 |
| Cost of Revenue
| 3,034,132.597 | 3,373,819.116 | 2,958,022.362 | 2,132,672.808 | 2,289,326.319 | 2,454,692.969 | 2,430,128.747 | 2,032,527.035 | 2,074,097.51 | 2,918,515.471 | 3,538,015.762 | 3,695,638.834 | 4,020,911.389 | 3,424,446.417 | 2,455,971.091 | 2,929,234.577 | 2,143,720.562 |
| Gross Profit
| 395,715.603 | 445,869.912 | 396,766.824 | 209,770.783 | 138,923.879 | 90,404.269 | 166,068.163 | 295,512.313 | 246,694.647 | 105,924.315 | 243,225.713 | 238,553.719 | 238,594.853 | 302,709.292 | 182,128.654 | 231,791.812 | 135,481.639 |
| Gross Profit Ratio
| 0.115 | 0.117 | 0.118 | 0.09 | 0.057 | 0.036 | 0.064 | 0.127 | 0.106 | 0.035 | 0.064 | 0.061 | 0.056 | 0.081 | 0.069 | 0.073 | 0.059 |
| Reseach & Development Expenses
| 1,996 | 2,112 | 2,039 | 1,865 | 1,442 | 1,330 | 1,386 | 1,374 | 1,392 | 3,368 | 3,139 | 3,286 | 2,095 | 3,030.421 | 1,658.545 | 2,633.003 | 1,926.193 |
| General & Administrative Expenses
| 27,255.768 | 26,208.381 | 24,697.919 | 12,546.032 | 19,407 | 19,292.659 | 44,487.87 | 29,083.245 | 31,563.74 | 80,558.051 | 29,812.667 | 32,483.267 | 29,023.547 | 22,680.512 | 22,822.307 | 19,120.741 | 15,080.569 |
| Selling & Marketing Expenses
| 65,364 | 51,301 | 46,318 | 49,853 | 54,669 | 52,381 | 89,583 | 87,884 | 94,321 | 130,623 | 131,405 | 133,092 | 129,782 | 128,809.337 | 105,050.352 | 129,754.013 | 88,522.242 |
| SG&A
| 113,308.768 | 77,509.381 | 71,015.919 | 62,399.032 | 74,076 | 71,673.659 | 134,070.87 | 116,967.245 | 125,884.74 | 211,181.051 | 161,217.667 | 165,575.267 | 158,805.547 | 151,489.849 | 127,872.659 | 148,874.754 | 103,602.811 |
| Other Expenses
| 2,181.68 | 25,897 | 26,800 | 34,728 | 28,699.012 | -137.707 | -2,547.101 | 4,941.614 | 2,035.621 | -16,052.57 | -3,100.115 | 676.897 | 657 | -5,293.393 | -421.594 | -11,041.171 | -8,419.909 |
| Operating Expenses
| 115,304.768 | 105,518.381 | 99,854.919 | 98,992.032 | 104,217.012 | 107,389.659 | 177,737.87 | 151,901.245 | 168,109.74 | 266,067.051 | 217,358.667 | 221,643.267 | 216,131.442 | 204,182.723 | 168,835.497 | 199,196.766 | 146,057.858 |
| Operating Income
| 280,410.835 | 340,351.531 | 296,911.905 | 110,778.751 | 75,338.92 | -16,372.39 | -11,767.707 | 143,611.068 | 78,584.907 | -160,142.736 | 25,867.042 | 16,910.452 | 23,359.411 | 98,526.567 | 13,293.157 | 32,595.044 | -10,576.218 |
| Operating Income Ratio
| 0.082 | 0.089 | 0.089 | 0.047 | 0.031 | -0.006 | -0.005 | 0.062 | 0.034 | -0.053 | 0.007 | 0.004 | 0.005 | 0.026 | 0.005 | 0.01 | -0.005 |
| Total Other Income Expenses Net
| 31,066.872 | 46,688.377 | -54,654.27 | -43,333.155 | -107,003.452 | -39,637.932 | -108,911.31 | -207,388.539 | -127,418.38 | -1,256,584.566 | -177,099.431 | -163,813.179 | -211,594.73 | -143,284.043 | 7,455.267 | -195,328.653 | 58,106.881 |
| Income Before Tax
| 311,477.708 | 387,039.908 | 242,257.635 | 67,445.597 | -31,664.532 | -56,623.322 | -120,679.017 | -63,777.471 | -48,833.473 | -1,416,727.302 | -151,232.388 | -146,902.727 | -188,235.319 | -44,757.476 | 20,748.424 | -162,733.609 | 47,530.663 |
| Income Before Tax Ratio
| 0.091 | 0.101 | 0.072 | 0.029 | -0.013 | -0.022 | -0.046 | -0.027 | -0.021 | -0.468 | -0.04 | -0.037 | -0.044 | -0.012 | 0.008 | -0.051 | 0.021 |
| Income Tax Expense
| 76,501.01 | -147,723.635 | 51,549.684 | 552.467 | 1,873.009 | 9,437.156 | 3,830.386 | 8,933.113 | -722.058 | -18,081.043 | -10,709.845 | -36,701.601 | 28,660.293 | -18,529.13 | -30,567.075 | -71,713.15 | 24,803.586 |
| Net Income
| 234,352.264 | 536,001.401 | 190,951.003 | 66,811.39 | -33,537.54 | -65,614.78 | -124,624.329 | -72,745.363 | -46,198.226 | -1,274,565.378 | -145,099.462 | -111,923.418 | -216,875.87 | -26,994.362 | 50,168.651 | -91,654.369 | 31,525.026 |
| Net Income Ratio
| 0.068 | 0.14 | 0.057 | 0.029 | -0.014 | -0.026 | -0.048 | -0.031 | -0.02 | -0.421 | -0.038 | -0.028 | -0.051 | -0.007 | 0.019 | -0.029 | 0.014 |
| EPS
| 2,342.06 | 5,357.07 | 1,908.46 | 667.75 | -931.29 | -138,627.56 | -63,379.57 | -29,070.76 | -282,116.23 | -17,087,846.43 | -354,767.28 | -276,997.71 | -508,723.31 | -64,503.27 | 170,636 | -314,380.08 | 109,888 |
| EPS Diluted
| 2,342.06 | 5,357.07 | 1,908.46 | 667.75 | -931.29 | -138,627.56 | -63,379.57 | -29,070.76 | -282,116.23 | -17,087,846.43 | -354,767.28 | -276,997.71 | -508,723.31 | -64,503.27 | 167,205 | -314,380.08 | 109,888 |
| EBITDA
| 325,998.835 | 366,169.908 | 344,866.635 | 160,756.218 | 133,780.92 | 161,216.769 | 144,301.364 | 233,276.193 | 207,198.964 | 241,611.698 | 229,227.858 | 245,978.642 | 182,518.649 | 248,476.223 | 171,890.686 | -93,839.679 | 245,110.082 |
| EBITDA Ratio
| 0.095 | 0.096 | 0.103 | 0.069 | 0.055 | 0.063 | 0.056 | 0.1 | 0.089 | 0.08 | 0.061 | 0.063 | 0.043 | 0.067 | 0.065 | -0.03 | 0.108 |