Century Ginwa Retail Holdings Limited
HKEX:0162.HK
0.071 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 42.931 | 11.484 | 30.243 | 393.556 | 500.806 | 544.69 | 614.681 | 512.697 | 394.653 | 286.01 | 207.993 | 669.636 | 191.011 | 98.092 | 77.924 | 74.566 | 129.386 | 17.744 | 1.405 | 22.065 | 1.442 |
Short Term Investments
| 11.534 | 82.009 | 15.664 | 16.748 | 0 | 252.6 | 160.761 | 150.274 | 628.163 | 469.118 | 0 | 0 | 54.18 | 0 | 0 | 5.006 | 93.68 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54.465 | 11.484 | 30.243 | 410.304 | 500.806 | 544.69 | 775.442 | 662.971 | 1,022.816 | 755.128 | 207.993 | 669.636 | 245.192 | 98.092 | 77.924 | 79.572 | 223.065 | 17.744 | 1.405 | 22.065 | 1.442 |
Net Receivables
| 21.963 | 12.481 | 26.227 | 23.167 | 188.785 | 470.759 | 268.089 | 346.498 | 331.99 | 466.652 | 79.432 | 44.033 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.86 | 60.71 |
Inventory
| 28.003 | 22.05 | 24.523 | 34.516 | 27.562 | 41.823 | 73.499 | 76.152 | 90.653 | 100.981 | 98.627 | 99.33 | 83.77 | 37.062 | 24.03 | 28.504 | 7.125 | 3.022 | 0 | 1.65 | 1.307 |
Other Current Assets
| 92.6 | 63.75 | 47.776 | 219.32 | 4.412 | 4.398 | 83.881 | 159.709 | 369.959 | 644.138 | 1,267.268 | 941.758 | 547.98 | 133.793 | 71.389 | 71.561 | 102.696 | 32.653 | 5.492 | 2.275 | 1.4 |
Total Current Assets
| 292.342 | 199.832 | 150.71 | 687.307 | 721.565 | 1,061.67 | 1,200.911 | 1,245.33 | 1,587.518 | 1,500.247 | 1,573.888 | 1,710.724 | 876.941 | 268.946 | 173.344 | 179.637 | 332.887 | 53.419 | 24.37 | 78.85 | 64.86 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,275.376 | 6,112.685 | 5,117.086 | 2,998.451 | 3,053.173 | 3,122.037 | 3,186.87 | 3,175.792 | 3,207.53 | 3,004.79 | 2,619.42 | 2,399.045 | 1,093.983 | 847.45 | 138.795 | 139.59 | 59.801 | 38.155 | 183.061 | 190.618 | 198.41 |
Goodwill
| 35.129 | 35.129 | 35.129 | 72.129 | 222.818 | 693.423 | 888.151 | 888.151 | 1,161.167 | 1,109.669 | 1,053.395 | 1,085.461 | 1,091.035 | 921.774 | 199.491 | 199.504 | 0 | 0 | 2.985 | 4.47 | 5.966 |
Intangible Assets
| 244.482 | 244.482 | 274.646 | 209.646 | 424.812 | 424.812 | 424.812 | 424.812 | 424.812 | 405.425 | 384.85 | 396.565 | 398.601 | 343.616 | 0 | 0 | 14.593 | 16.604 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 279.611 | 279.611 | 309.775 | 281.775 | 647.63 | 1,118.235 | 1,312.963 | 1,312.963 | 1,585.979 | 1,515.094 | 1,438.245 | 1,482.026 | 1,489.637 | 1,265.39 | 199.491 | 199.504 | 14.593 | 16.604 | 2.985 | 4.47 | 5.966 |
Long Term Investments
| 88.517 | 221.166 | 272.539 | 182.007 | 0 | 0.001 | 135.64 | 217.338 | -292.763 | -182.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.358 | 11.039 | 11.537 | 0 | 35.99 | 18.239 | 11.393 | 2.265 | 2.66 | 15.613 | 30.691 | 39.405 | 35.327 | 25.948 | 2.965 | 3.218 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 745.883 | 728.772 | 1,347.798 | 2,934.958 | 2,932.826 | 2,941.469 | 2,632.421 | 2,396.501 | 2,735.486 | 2,362.042 | 1,346.242 | 1,191.702 | 651.88 | 580.514 | 1,227.161 | 1,183.085 | 25.443 | 20.054 | 38.354 | 0 | 0 |
Total Non-Current Assets
| 7,399.745 | 7,353.273 | 7,058.735 | 6,397.191 | 6,669.619 | 7,199.981 | 7,279.287 | 7,104.859 | 7,238.892 | 6,715.477 | 5,434.598 | 5,112.178 | 3,270.826 | 2,719.302 | 1,568.412 | 1,525.396 | 99.838 | 74.812 | 224.4 | 195.088 | 204.376 |
Total Assets
| 7,692.087 | 7,553.105 | 7,209.445 | 7,084.498 | 7,391.184 | 8,261.651 | 8,480.198 | 8,350.189 | 8,826.41 | 8,215.724 | 7,008.486 | 6,822.902 | 4,147.767 | 2,988.248 | 1,741.756 | 1,705.033 | 432.725 | 128.231 | 248.77 | 273.939 | 269.236 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 204.867 | 120.874 | 170.684 | 370.413 | 801.748 | 872.042 | 788.198 | 940.931 | 1,190.828 | 739.416 | 701.499 | 613.441 | 1,335.086 | 1,021.053 | 812.967 | 751.559 | 62.392 | 21.489 | 2.505 | 4.601 | 4.197 |
Short Term Debt
| 1,291.985 | 3,308.595 | 2,201.709 | 1,766.455 | 1,489.084 | 866.401 | 792.149 | 790.874 | 1,401.55 | 1,155.545 | 339.898 | 691.992 | 144.026 | 127.298 | 235.38 | 940.506 | 0.992 | 0 | 17.556 | 19.122 | 0 |
Tax Payables
| 40.008 | 38.729 | 38.735 | 0 | 36.322 | 47.776 | 56.955 | 37.354 | 42.093 | 73.482 | 63.882 | 48.564 | 66.789 | 55.591 | 6.418 | 22.92 | 3.602 | 1.054 | 0 | 0 | 0 |
Deferred Revenue
| -19.886 | 0 | 0 | 0 | 36.322 | -866.401 | 0 | 0 | -379.964 | 0 | 0 | 0 | 0 | 0 | 0 | 22.92 | 31.794 | 0 | -0 | 0 | 0 |
Other Current Liabilities
| 782.548 | 1,012.833 | 416.938 | 597.098 | 318.594 | 1,168.408 | 351.737 | 37.354 | 422.057 | 575.925 | 544.611 | 635.785 | 66.789 | 55.591 | 48.511 | -622.44 | 2.323 | 20.274 | 12.785 | 8.854 | 29.282 |
Total Current Liabilities
| 2,259.514 | 4,442.302 | 2,789.331 | 2,733.966 | 2,645.748 | 2,040.45 | 1,932.084 | 1,769.159 | 2,634.471 | 2,470.886 | 1,586.008 | 1,941.218 | 1,545.902 | 1,203.943 | 1,096.858 | 1,092.544 | 97.501 | 41.762 | 32.845 | 32.576 | 33.48 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 3,790.397 | 943.819 | 1,693.255 | 1,413.078 | 1,303.428 | 1,498 | 1,541 | 1,666 | 983.913 | 755.902 | 1,057.286 | 985.216 | 1,272.558 | 1,355.535 | 675.681 | 0 | 0 | 8.539 | 0 | 14.299 | 0 |
Deferred Revenue Non-Current
| -693.6 | 777.857 | 0 | 0 | 0 | 1,498 | -621.515 | -597.725 | -579.617 | -541.51 | -400.766 | 984.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 693.6 | 659.952 | 630.006 | 0 | 639.244 | 634.976 | 621.515 | 597.725 | 579.617 | 541.389 | 401.085 | 315.95 | 149.108 | 83.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 693.6 | -777.857 | 288.593 | 899.482 | 94.046 | -1,498 | 621.515 | 597.725 | 579.617 | 541.51 | 400.766 | -984.028 | 0 | 0 | 0 | 622.44 | 63.384 | 12.842 | 3.196 | 12.735 | 12.735 |
Total Non-Current Liabilities
| 4,483.997 | 1,603.771 | 2,611.854 | 2,312.56 | 2,036.718 | 2,132.976 | 2,162.515 | 2,263.725 | 1,563.53 | 1,297.291 | 1,458.372 | 1,301.166 | 1,421.666 | 1,438.754 | 675.681 | 622.44 | 63.384 | 21.381 | 3.196 | 27.035 | 12.735 |
Total Liabilities
| 6,743.511 | 6,046.073 | 5,401.185 | 5,046.526 | 4,682.466 | 4,173.426 | 4,094.599 | 4,032.884 | 4,198.001 | 3,768.177 | 3,044.38 | 3,242.384 | 2,967.568 | 2,642.697 | 1,772.539 | 1,714.984 | 97.501 | 63.143 | 36.041 | 59.611 | 46.215 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 4,442.625 | 0 | 0 | 124.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.602 | 199.369 | 199.369 | 199.369 | 199.369 | 199.369 | 199.369 | 198.48 | 198.48 | 183.776 | 179.585 | 186.381 | 313.057 | 151.215 | 102.858 | 101.984 | 88.848 | 49.239 | 0 | 0 | 0 |
Retained Earnings
| -2,721.534 | -2,144.601 | -1,775.849 | -1,407.882 | 0 | 340.125 | 610.67 | 551.225 | 899.536 | 986.038 | 911.288 | 617.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 820.764 | 1,289.22 | 1,201.513 | 1,064 | -400.991 | -354.769 | 1,175.886 | 1,161.025 | 1,132.179 | -283.731 | -202.613 | -158.122 | -118.362 | -57.467 | -27.474 | -15.842 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,721.534 | 2,131.85 | 2,131.85 | 2,131.85 | 2,823.5 | -669.079 | 2,261.435 | 2,257.762 | 2,129.109 | 3,434.897 | 2,962.679 | 2,802.125 | 885.309 | 172.5 | -181.579 | -158.615 | 246.376 | 15.85 | 186.1 | 183.069 | 158.877 |
Total Shareholders Equity
| 924.366 | 1,475.838 | 1,756.883 | 1,987.337 | 2,621.878 | 3,958.271 | 4,247.36 | 4,168.492 | 4,483.631 | 4,320.981 | 3,850.939 | 3,447.52 | 1,080.004 | 266.248 | -106.195 | -72.473 | 335.224 | 65.088 | 186.1 | 183.069 | 158.877 |
Total Equity
| 948.576 | 1,507.032 | 1,808.26 | 2,037.972 | 2,708.718 | 4,088.225 | 4,385.599 | 4,317.305 | 4,628.409 | 4,447.547 | 3,964.106 | 3,580.518 | 1,180.2 | 345.551 | -30.783 | -9.951 | 335.224 | 65.088 | 212.729 | 214.328 | 223.021 |
Total Liabilities & Shareholders Equity
| 7,692.087 | 7,553.105 | 7,209.445 | 7,084.498 | 7,391.184 | 8,261.651 | 8,480.198 | 8,350.189 | 8,826.41 | 8,215.724 | 7,008.486 | 6,822.902 | 4,147.767 | 2,988.248 | 1,741.756 | 1,705.033 | 432.725 | 128.231 | 248.77 | 273.939 | 269.236 |