Brockman Mining Limited

HKEX:0159.HK

0.08 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 00-0.005-0.005-27.919-0.014-28.637-0.0142.0840.001-22.898-0.011-11.911-0.006-2.261-0.001-7.508-0.004-13.508-0.00779.8330.04-0.006-0.00600-0.008-0.008-0.006-0.006-0.013-0.013-0.122-0.122-0.192-0.192-0.5-0.5-0.118-0.118-0.051-0.051-0.053-0.053-0.154-0.154-0.071-0.071
Depreciation & Amortization 00000.21900.34400.35400.35400.3300.19600.34100.04400.057000000000000.0070.0070.2210.2210.6110.6110.0060.0060.0280.0280.0060.0060.1270.1270.0090.009
Deferred Income Tax 000000000000000000-0-0000000000000-0.002-0.00200-0.003-0.00300-0.001-0.00100-0.006-0.00600
Stock Based Compensation 00000000000.0030.0030.0010.00100000.0010.0010.0010.0010.0020.002000000000000-0.001-0.001-0.003-0.0030.0040.0040.0070.0070.0020.0020.0050.005
Change In Working Capital 00-0-023.674023.468-08.85104.496-01.0390-0.197-000-0-00000000000000.0030.003000.0030.00300-0.017-0.01700-0.001-0.00100
Accounts Receivables 00-0-047.8710-0.803-014.3130-0.932-00.6360-0.088-000-0-0-0-000000000000.0020.002000.0010.00100-0-0000.0030.00300
Change In Inventory 0000000000000000000000000000000000000.0030.00300-0.002-0.002000.0020.00200
Change In Accounts Payables 0000-24.197024.2710-5.46205.42800.4030-0.109000000000000000000000000000000000
Other Working Capital 000000000000000000000000000000000.0010.00100-0.001-0.00100-0.014-0.01400-0.006-0.00600
Other Non Cash Items 00-0-00.4210.009-0.2690.009-14.884-0.0062.6280.0031.6130.001-8.334-0.0051.017-01.3540-4.383-7.056-10.186-8.3700-0.002-0.002-0.005-0.005-15.972-6.210.1050.105-25.286-6.21-0.132-0.1320.0770.077-0.031-0.0310.0080.008-0.001-0.0010.0150.015
Operating Cash Flow 00-0.005-0.005-3.605-0.004-5.094-0.005-3.595-0.004-6.4-0.006-8.55-0.004-5.88-0.006-2.936-4.121-12.198-0.006-4.383-7.056-10.186-8.37-5.364-6.382-0.01-0.01-0.011-0.011-15.972-6.21-0.007-0.007-25.286-6.21-0.02-0.02-0.037-0.037-0.066-0.066-0.031-0.031-0.027-0.027-0.047-0.047
Investing Activities:
Investments In Property Plant And Equipment 0.001-0.001-0.017-000-0.004-0-0.014-0.011-0.026-0-0.013-0-0.006-00.003-0.006-0.134-00.125-0.125-0-0.0130.002-0.12800-0.002000-0-0-0.001-0.001-0.001-0.001-0-0-0.001-0.001-0.001-0.001-0.009-0.009-0.001-0.001
Acquisitions Net -0.1710-0.0540-0.1330-0.0410-0.1300000000000000000000000-0.013-0.01300000000000000
Purchases Of Investments 0000-0.0920-0.0410-0.1120-0.0180-0.198000-0.0720-0.0440-0.092000000000000000000000000000
Sales Maturities Of Investments 0000000.04100.112005.571000000000000000000000000000000000000
Other Investing Activites 001.5450.0010.31100.0670-5.555-0.0030.4280.003-0.092-0-0.00100.1530009.4550.1250.6348.987-0.3983.119-0-0-0-0.002-0-0-0-0-0-000-0.002-0.0020.0170.017-0.001-0.0010.0060.006-0.003-0.003
Investing Cash Flow 0.02901.5280.0010.08600.0220-5.699-0.0110.4025.571-0.105-0-0.00700.156-0.006-0.178-09.58-0.1250.6348.974-0.3962.991-0-0-0.002-0.002-0-0-0.013-0.013-0.001-0.001-0.001-0.001-0.002-0.0020.0170.017-0.002-0.002-0.003-0.003-0.004-0.004
Financing Activities:
Debt Repayment -0.01-6.25600-8.187-8.221000000-29.142000-0.6590-27.30500000000000000000000000000000
Common Stock Issued 000000000.21500000007.1927.192000.1557.3470032.15800000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000
Dividends Paid 000000000000000000000000000000000000000000000000
Other Financing Activities 00-0-07.5718.221-0.396-04.9350.003-0-00.0140.014-0.125-00.0030.4640.0140.014-27.2750.00400-2.9495.7830.0030.003-0-00.020.02000.0040.00400000.0570.0570.0130.013-0.008-0.0080.0590.059
Financing Cash Flow -0.4136.256-0-0-0.6168.221-0.396-05.150.003-0.395-028.690.014-0.125-0-1.327.65627.3050.014-27.127.3470029.2095.7830.0030.003-0-00.020.02000.0040.0040-0.1190.18200.0570.0570.0130.013-0.008-0.0080.0590.059
Other Information:
Effect Of Forex Changes On Cash 0.055-0.2370.342-0.299-0.038-0.2110.895-1.331-1.6210.962-0.086-1.298-0.044-0.1791.4380.8823.066-3.331-0-03.140.063-0.004-0.198-0.139-0.060000-0.647-0.034-0-0-0.389-0.034-0.001-0.001-0.002-0.002-0.003-0.0030.0020.002-0.013-0.0130.0020.002
Net Change In Cash -3.7271.21-4.97-4.45-4.1733.303-4.573-6.858-5.765-3.656-6.479-0.9724.678-4.929-4.574-4.423-1.0340.19835.7270.007-15.0470.354-9.5560.40623.312.332-0.008-0.008-0.013-0.01334.933-6.244-0.02-0.0257.358-6.244-0.021-0.140.14-0.0420.0040.004-0.019-0.019-0.05-0.050.010.01
Cash At End Of Period 4.5598.2867.07612.04616.49520.66817.36621.93928.79734.56238.21844.69745.66720.98925.92230.49634.91935.95335.7550.00720.90625.35325.10834.66434.25810.9480.009-0.008-0.0130.03749.59514.662-0.020.05272.0214.662-0.02100.14-0.0420.0040.2190.215-0.019-0.050.3030.3540.01