ILJIN Holdings Co., Ltd.

KRX:015860.KS

4035 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 130,945.72488,193.654166,933.97380,305.19147,260.57667,042.51842,325.30160,027.39539,808.38556,886.14939,282.33945,021.47150,472.18245,914.45883,209.94556,646.49915,789.017
Short Term Investments 357,142.814377,369.06330,989.78465,942.19223,191.91223,110.86617,383.0375,654.5097,230.6825,671.1764,337.21326,985.13133,022.23129,006.88512,764.03714,259.5733,218.647
Cash and Short Term Investments 488,088.538465,562.714497,923.757146,247.382170,452.48890,153.38459,708.33865,681.90447,039.06762,557.32543,619.55272,006.60283,494.41274,921.34395,973.98270,906.07219,007.664
Net Receivables 265,803.897244,910.757235,279.847209,943.158247,855.552236,463.007226,578.929213,830.034182,414.46192,811.475217,993.223198,980.444187,723.745193,412.146164,441.999234,696.852141,971.278
Inventory 191,327.51181,024.141192,912.507135,113.554110,750.687127,229.508129,875.269127,432.433134,721.888137,528.149116,519.483133,848.199108,931.304102,598.028107,831.405126,575.35471,679.777
Other Current Assets 35,500.45213.1944,133.37401,276.975,9626,5101,797.9991,579.0013,588.9437,483.906799.804163.641-0.0015,001.09-0.001-0.001
Total Current Assets 980,720.398891,510.805930,249.485491,304.094530,335.698459,807.899422,672.536408,742.371365,754.416396,485.893385,616.165405,635.048380,313.103370,931.516373,248.476432,178.277232,658.718
Non-Current Assets:
Property, Plant & Equipment, Net 520,444.259509,144.651478,917.691464,534.895454,340.453450,730.473468,002.322454,222.377444,498.558458,970.35574,213.109565,361.316517,205.749500,356.149459,502.761296,060.298236,654.567
Goodwill 24,053.09424,053.09424,053.09424,053.09424,053.09424,053.09424,053.09424,053.09431,191.91931,626.05638,212.63438,593.00835,969.64821,385.3326,181.92231,437.32111,247.516
Intangible Assets 8,516.35911,614.7512,167.7476,186.6259,785.85611,631.97410,605.25317,158.68714,620.47414,493.87913,350.29611,465.70612,675.727-6,066.39-7,219.973-8,136.6341,413.382
Goodwill and Intangible Assets 32,569.45335,667.84436,220.84230,239.7233,838.9535,685.06834,658.34741,211.78145,812.39346,119.93451,562.9350,058.71448,645.37515,318.9418,961.94923,300.68712,660.898
Long Term Investments 121,502.175-341,959.826-293,629.803-31,494.1728,007.8527,859.474-1,546.70223,705.04622,115.82623,483.85726,773.35811,853.16,726.81933,119.61466,538.7256,727.92692,191.254
Tax Assets 5,474.5364,660.7587,475.5677,309.3418,315.3156,107.7228,303.34114,206.23433,944.28531,119.4697,634.8543,424.6121,361.9951,892.5352,779.0429,007.6892,139.777
Other Non-Current Assets 4,068.514487,090.287452,359.738196,607.034153,738.237156,415.216147,231.388123,747.319163,793.725162,231.16770,680.81872,421.50982,177.26478,085.43559,379.28142,584.53928,774.989
Total Non-Current Assets 684,058.937694,603.714681,344.035667,196.817658,240.808656,797.953656,648.696657,092.756710,164.788721,924.778730,865.069703,119.251656,117.203628,772.673607,161.753427,681.139372,421.485
Total Assets 1,664,779.3351,586,114.5191,611,593.521,158,500.9121,188,576.5061,116,605.8521,079,321.2321,065,835.1271,075,919.2031,118,410.671,116,481.2341,108,754.2991,036,430.305999,704.189980,410.229859,859.416605,080.203
Liabilities & Equity:
Current Liabilities:
Account Payables 155,362122,351.572146,974.63389,335.09888,537.54474,924.40490,744.64699,285.73986,049.077105,877.273128,502.724140,194.208125,119.035117,300.321102,973.45106,058.38677,906.257
Short Term Debt 168,005.251172,040.755211,067.133150,790.164183,431.654329,526.899248,557.246329,083.951309,294.423281,518.824331,904.299269,670.225186,206205,240.714189,588.761283,366.239118,099.739
Tax Payables 6,179.3865,521.68829,953.8613,794.6915,690.4043,432.2474,521.9484,392.1012,449.7198,694.891,007.9961,286.692,956.76911,593.948,798.1646,523.1737,630.103
Deferred Revenue 102,244.53779,237.469174,453.277138,037.736120,357.86454,965.80548,215.26561,805.85836,853.58675,949.72730,961.42822,201.91220,006.74860,156.19680,909.3486,523.17349,298.512
Other Current Liabilities 79,836.48889,479.89645.2620145.82248,336.18148,530.6462,26543,877139.69735,248.40732,966.60832,558.4360.001-0.00198,230.4-0.001
Total Current Liabilities 505,448.276463,109.692532,540.305378,162.998392,472.884507,753.29436,047.803492,440.548476,074.086463,485.522526,616.858465,032.953363,890.219382,697.232373,471.558494,178.198245,304.507
Non-Current Liabilities:
Long Term Debt 117,835.42126,001.917100,414.562170,882.909191,225.99873,576.327112,938.28334,66230,630.779100,046.88693,239.001151,525.563155,224.59767,246.499101,993.00976,715.49652,671.246
Deferred Revenue Non-Current 1,336.443053,596.67853,078.48653,750.523295,019.58738,463.646,715.97939,716.31940,137.79829,320.46826,740.30221,346.60700010,057.787
Deferred Tax Liabilities Non-Current 32,534.89231,332.27638,282.12634,962.82332,375.43535,855.38936,799.35238,829.43569,366.55874,567.5141,630.94139,318.47342,081.04757,889.36964,537.9292,159.138478.749
Other Non-Current Liabilities 67,060.82957,783.7351,921.7281,876.6792,269.378-243,129.2754,905.699394,379.14520.0653,661.4318,713.4547,440.71821,899.48119,413.29713,549.4335,150.781
Total Non-Current Liabilities 218,767.584215,117.928194,215.094260,800.897279,621.334161,322.028193,106.925121,146.414144,092.796215,272.259167,851.841226,297.792226,092.969147,035.349185,944.23592,424.06768,358.563
Total Liabilities 724,215.861678,227.62726,755.399638,963.895672,094.218669,075.318629,154.728613,586.961620,166.882678,757.78694,468.699691,330.746589,983.188529,732.581559,415.794586,602.265313,663.07
Equity:
Preferred Stock 00000000000000000
Common Stock 49,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,852.61549,639.67760,844.648
Retained Earnings 250,251.265240,613.835224,660.567129,432.224136,274.388129,218.001125,342.713142,917.986151,338.017136,806.458138,860.249136,868.771160,691.47388,474.51484,573.62776,828.33584,394.691
Accumulated Other Comprehensive Income/Loss 29,31127,37627,626.72326,933.13321,110.03925,279.1125,772.76628,045.7821,66100000000
Other Total Stockholders Equity 122,124.009114,504.128114,888.39883,453.69679,709.0366,698.23467,45360,047.87163,761.42177,702.11756,860.38554,538.97555,030.315113,123.138112,957.54949,234.512129,702.096
Total Shareholders Equity 451,538.889432,346.578417,028.303289,671.668286,946.071271,047.96268,421.095280,864.252286,613.054264,361.19245,573.248241,260.361265,574.403251,450.267247,383.791175,702.524274,941.435
Total Equity 940,563.474907,886.899884,838.121519,537.017516,482.289447,530.534450,166.505452,248.166455,752.321439,652.89422,012.535417,423.553446,447.117469,971.608420,994.435273,257.151291,417.133
Total Liabilities & Shareholders Equity 1,664,779.3351,586,114.5191,611,593.521,158,500.9121,188,576.5061,116,605.8521,079,321.2321,065,835.1271,075,919.2031,118,410.671,116,481.2341,108,754.2991,036,430.305999,704.189980,410.229859,859.416605,080.203