
Korea Electric Power Corporation
KRX:015760.KS
25600 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,382,979 | 3,664,577 | 2,656,669 | 2,950,340 | 4,342,887 | 4,494,474 | 2,850,902 | 3,095,568 | 3,234,780 | 5,873,363 | 3,090,752 | 3,415,562 | 2,635,238 | 2,086,505 | 2,727,459 | 1,953,723 | 2,029,584 | 1,576,098 | 1,747,240 | 1,458,491 | 1,810,129 | 1,545,605 | 1,308,117 | 2,078,223 | 1,358,345 | 2,925,047 | 2,389,664 | 2,580,522 | 2,369,739 | 2,815,323 | 3,482,936 | 3,187,640 | 3,051,353 | 4,767,502 | 3,360,776 | 5,418,476 | 3,783,065 | 5,174,398 | 3,850,438 | 3,054,376 | 1,796,300 | 3,485,279 | 2,290,306 | 2,728,775 | 2,232,313 | 2,949,827 | 2,320,168 | 3,638,968 | 1,954,949 | 0 | 0 | 1,387,921 | 2,097,285 | 1,489,390 | 1,764,095 | 1,452,286 | 1,838,090.054 | 1,575,220.041 | 1,506,768.099 | 1,760,693.688 | 2,240,389.372 | 1,388,028.381 | 1,666,000 | 1,612,885 | 1,360,705.554 | 662,053.333 | 2,150,415 | 753,446.666 | 375,321.25 | 1,997,378.41 | 710,975 |
Short Term Investments
| 3,385,796 | 4,470,026 | 2,571,777 | 3,077,771 | 2,969,236 | 3,635,347 | 1,847,241 | 2,317,599 | 4,286,975 | 2,355,547 | 2,893,948 | 3,326,618 | 1,868,796 | 3,462,053 | 2,998,573 | 4,026,679 | 2,800,220 | 4,355,654 | 2,801,904 | 3,464,952 | 1,586,509 | 4,429,372 | 3,746,955 | 3,587,042 | 2,359,895 | 4,366,482 | 3,126,798 | 3,315,560 | 1,958,357 | 2,784,123 | 1,813,848 | 2,211,377 | 2,671,989 | 3,240,457 | 2,078,484 | 3,871,688 | 5,335,621 | 5,612,082 | 1,754,114 | 1,109,112 | 176,428 | 273,515 | 206,501 | 316,390 | 436,213 | 539,532 | 621,873 | 687,579 | 656,217 | 0 | 0 | 0 | 571,819 | 510,984 | 496,151 | 330,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,768,775 | 8,134,603 | 5,228,446 | 6,028,111 | 7,312,123 | 8,129,821 | 4,698,143 | 5,413,167 | 7,521,755 | 8,228,910 | 5,984,700 | 6,742,180 | 4,504,034 | 5,548,558 | 5,726,032 | 5,980,402 | 4,829,804 | 5,931,752 | 4,549,144 | 4,923,443 | 3,396,638 | 5,974,977 | 5,055,072 | 5,665,265 | 3,718,240 | 7,291,529 | 5,516,462 | 5,896,082 | 4,328,096 | 5,599,446 | 5,296,784 | 5,399,017 | 5,723,342 | 8,007,959 | 5,439,260 | 9,290,164 | 9,118,686 | 10,786,480 | 5,604,552 | 4,163,488 | 1,972,728 | 3,758,794 | 2,496,807 | 3,045,165 | 2,668,526 | 3,489,359 | 2,942,041 | 4,326,547 | 2,611,166 | 0 | 0 | 1,387,921 | 2,669,104 | 2,000,374 | 2,260,246 | 1,783,233 | 1,838,090.054 | 1,575,220.041 | 1,506,768.099 | 1,760,693.688 | 2,240,389.372 | 1,388,028.381 | 1,666,000 | 1,612,885 | 1,360,705.554 | 662,053.333 | 2,150,415 | 753,446.666 | 375,321.25 | 1,997,378.41 | 710,975 |
Net Receivables
| 12,403,632 | 11,461,621 | 10,729,977 | 10,307,319 | 11,742,537 | 10,393,806 | 9,679,591 | 9,073,548 | 10,221,209 | 8,123,336 | 7,832,945 | 7,376,112 | 7,952,124 | 6,906,960 | 7,223,795 | 6,578,259 | 7,730,669 | 7,103,629 | 6,701,440 | 6,432,348 | 7,529,577 | 6,579,254 | 6,834,678 | 7,109,404 | 8,059,459 | 7,294,973 | 7,310,035 | 7,044,358 | 8,136,083 | 7,011,048 | 6,932,139 | 6,704,191 | 7,808,039 | 6,258,571 | 6,770,026 | 6,789,072 | 7,482,629 | 6,545,210 | 6,781,683 | 6,502,557 | 7,716,337 | 6,563,798 | 6,880,237 | 6,890,010 | 7,978,971 | 6,075,888 | 5,798,768 | 6,253,709 | 7,215,101 | 0 | 0 | 7,309,949 | 5,026,846 | 4,531,443 | 3,173,258 | 3,566,259 | 2,660,427.228 | 2,995,893 | 2,437,731.614 | 2,628,814.859 | 2,051,924.984 | 2,484,261.018 | 1,828,000 | 1,647,900 | 1,855,372.22 | 1,814,764.443 | 2,164,130 | 1,632,691.109 | 1,596,140 | 1,845,250.296 | 1,604,785 |
Inventory
| 9,769,236 | 9,420,346 | 9,614,629 | 8,650,430 | 8,875,615 | 8,618,419 | 9,408,172 | 9,825,152 | 9,930,732 | 9,518,666 | 9,466,113 | 7,817,879 | 7,608,182 | 7,477,116 | 6,838,063 | 6,742,397 | 6,742,909 | 6,919,912 | 7,121,417 | 6,870,199 | 7,050,700 | 6,662,877 | 6,752,920 | 6,929,042 | 7,188,253 | 6,516,678 | 6,453,278 | 5,966,492 | 6,002,086 | 6,057,869 | 5,806,987 | 5,562,031 | 5,479,443 | 4,786,772 | 5,029,808 | 5,014,272 | 4,946,413 | 4,857,894 | 4,827,817 | 4,749,141 | 4,537,469 | 4,438,457 | 4,428,825 | 4,359,764 | 4,279,593 | 4,108,226 | 4,031,662 | 3,706,969 | 3,440,341 | 0 | 0 | 3,851,751 | 3,479,690 | 3,894,878 | 4,707,879 | 4,272,098 | 3,413,804.192 | 2,634,427.908 | 2,269,039.182 | 2,002,096.153 | 1,967,855.658 | 1,813,730.389 | 1,816,000 | 1,650,112 | 1,109,895.554 | 83,597.778 | 948,966.25 | 0 | 71,276.25 | 721,519.573 | 61,347.5 |
Other Current Assets
| 1,313,562 | 1,158,744 | 1,111,472 | 989,405 | 1,154,969 | 1,241,238 | 1,694,409 | 2,214,479 | 1,789,617 | 1,753,917 | 2,570,336 | 2,618,549 | 1,774,870 | 1,409,099 | 1,659,133 | 1,301,512 | 1,021,083 | 1,048,445 | 1,839,855 | 1,515,643 | 1,234,493 | 1,340,213 | 1,473,849 | 924,229 | 901,769 | 797,360 | 1,149,010 | 923,579 | 918,775 | 925,029 | 1,257,105 | 1,023,150 | 858,386 | 743,236 | 531,665 | 550,708 | 438,439 | 483,181 | 2,457,764 | 2,481,896 | 2,410,757 | 409,406 | 360,416 | 579,313 | 341,988 | 655,472 | 913,799 | 604,125 | 666,875 | 17,360,000 | 14,923,000 | 447,393 | 1,212,860 | 746,654 | 732,747 | 717,634 | 1,302,578.012 | 2,136,030.44 | 2,456,257.891 | 2,022,144.055 | 1,507,977.214 | 1,269,111.622 | 900,000 | 854,839 | 460,461.111 | 205,525.555 | 547,012.5 | 270,718.889 | 208,717.5 | 350,093.713 | 204,760 |
Total Current Assets
| 29,255,205 | 30,175,314 | 26,684,524 | 26,422,878 | 29,536,215 | 28,975,245 | 26,208,624 | 26,526,346 | 29,750,545 | 27,917,227 | 25,854,094 | 24,554,720 | 22,050,845 | 21,341,733 | 21,447,023 | 20,602,570 | 20,561,941 | 21,003,738 | 20,211,856 | 19,741,633 | 19,483,001 | 20,557,321 | 20,116,519 | 20,627,940 | 19,745,068 | 21,900,540 | 20,428,785 | 19,830,511 | 19,141,707 | 19,349,729 | 19,063,224 | 18,470,560 | 19,708,526 | 19,609,058 | 17,770,759 | 21,644,216 | 22,025,325 | 22,672,765 | 19,671,816 | 17,897,082 | 16,819,855 | 15,170,455 | 14,166,285 | 14,874,252 | 15,269,078 | 14,328,945 | 13,686,270 | 14,891,350 | 13,933,483 | 17,360,000 | 14,923,000 | 14,125,902 | 12,388,500 | 11,028,900 | 10,874,130 | 10,339,224 | 9,214,899.487 | 9,340,081.48 | 8,669,796.786 | 8,385,556.614 | 7,768,147.228 | 6,955,131.41 | 6,210,000 | 5,765,736 | 4,786,434.44 | 2,765,941.108 | 5,810,523.75 | 2,656,856.664 | 2,251,455 | 4,914,241.991 | 2,581,867.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 182,982,763 | 181,675,575 | 182,188,065 | 181,042,772 | 179,875,535 | 179,717,455 | 179,531,506 | 179,016,021 | 178,444,966 | 174,512,199 | 174,111,870 | 173,510,221 | 173,119,781 | 170,628,853 | 171,114,386 | 169,093,541 | 168,709,387 | 167,197,384 | 167,402,299 | 165,621,324 | 165,258,340 | 160,469,828 | 159,742,784 | 158,301,187 | 153,277,718 | 152,575,347 | 153,005,705 | 152,234,455 | 150,882,414 | 148,402,880 | 149,197,313 | 147,531,150 | 146,281,916 | 145,519,838 | 145,781,068 | 143,500,588 | 141,361,351 | 140,649,599 | 139,393,357 | 138,257,747 | 135,812,499 | 135,872,901 | 134,518,617 | 131,910,173 | 129,637,596 | 128,083,102 | 127,583,159 | 124,547,877 | 122,901,946 | 0 | 0 | 112,384,881 | 78,899,513 | 74,033,431 | 72,821,039 | 69,795,285 | 78,392,683.856 | 67,601,388.72 | 64,733,147.65 | 62,254,496.396 | 64,133,490.276 | 63,513,540.543 | 62,445,000 | 61,178,774 | 59,755,685.496 | 28,194,205.527 | 64,926,686.25 | 28,078,561.083 | 30,361,531.25 | 61,300,633.431 | 28,601,420 |
Goodwill
| 99,179 | 99,145 | 99,145 | 99,055 | 99,156 | 125,525 | 125,525 | 125,525 | 100,093 | 100,090 | 99,770 | 105,773 | 105,647 | 105,690 | 99,816 | 98,166 | 98,166 | 97,977 | 97,977 | 97,977 | 97,977 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 443,773 | 947,255 | 1,075,527 | 1,043,536 | 1,033,984 | 936,065 | 1,011,487 | 389,421 | 377,006 | 328,177 | 390,457 | 423,113 | 1,044,077 | 420,521 | 475,017 | 463,238 | 1,055,730 | 530,850 | 597,511 | 575,531 | 513,463 | 434,501 | 883,427 | 750,561 | 691,418 | 631,105 | 649,495 | 636,173 | 1,187,121 | 598,590 | 623,053 | 590,118 | 441,961 | 345,841 | 385,686 | 364,358 | 855,832 | 310,819 | 317,494 | 305,458 | 821,060 | 312,776 | 332,250 | 337,531 | 810,664 | 338,291 | 347,299 | 352,382 | 358,008 | 0 | 0 | 848,709 | 455,852 | 682,345 | 974,078 | 946,847 | 801,095.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,146,097 | 1,046,400 | 1,174,672 | 1,142,591 | 1,133,140 | 1,061,590 | 1,137,012 | 514,946 | 477,099 | 428,267 | 490,227 | 528,886 | 1,149,724 | 526,211 | 574,833 | 561,404 | 1,153,896 | 628,827 | 695,488 | 673,508 | 611,440 | 437,083 | 886,009 | 753,143 | 694,000 | 633,687 | 652,077 | 638,755 | 1,189,703 | 601,172 | 625,635 | 592,700 | 444,543 | 348,423 | 388,268 | 366,940 | 858,414 | 313,401 | 320,076 | 308,040 | 823,642 | 315,358 | 334,832 | 340,113 | 813,246 | 340,873 | 349,881 | 352,382 | 358,008 | 0 | 0 | 848,709 | 455,852 | 682,345 | 974,078 | 946,847 | 801,095.289 | 841,803.373 | 2,582,117.562 | 814,853.187 | 872,319.092 | 879,384.431 | 544,000 | 591,207 | 474,258.888 | 134,684.444 | 541,101.25 | 86,158.889 | 95,232.5 | 459,179.122 | 80,916.25 |
Long Term Investments
| 19,618,477 | 16,620,253 | 17,162,239 | 16,737,073 | 15,587,916 | 12,757,900 | 12,376,318 | 13,168,563 | 12,328,883 | 14,085,093 | 12,183,647 | 11,069,167 | 10,381,194 | 9,952,081 | 9,594,875 | 9,328,497 | 8,643,354 | 8,913,613 | 8,908,248 | 9,086,724 | 8,478,329 | 8,750,018 | 8,330,364 | 8,219,775 | 7,991,958 | 8,073,190 | 7,964,674 | 7,862,063 | 7,369,609 | 7,889,267 | 8,003,014 | 7,832,625 | 8,167,942 | 7,791,241 | 8,323,270 | 8,408,607 | 8,189,084 | 8,454,691 | 7,946,737 | 7,754,716 | 7,549,645 | 7,034,359 | 7,141,658 | 7,316,621 | 7,133,708 | 7,261,954 | 7,309,566 | 7,115,708 | 6,764,609 | 0 | 0 | 5,002,505 | 4,764,710 | 3,542,283 | 3,038,872 | 2,717,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13,436,624 | 13,889,655 | 13,518,853 | 13,223,598 | 13,161,802 | 13,701,209 | 13,461,557 | 12,872,900 | 10,934,375 | 8,292,214 | 5,769,685 | 4,128,631 | 1,901,992 | 1,877,837 | 1,891,844 | 1,736,081 | 1,733,146 | 1,646,596 | 1,564,877 | 1,514,464 | 1,437,829 | 1,345,483 | 1,336,034 | 1,332,825 | 1,233,761 | 1,159,894 | 1,226,803 | 1,015,343 | 919,153 | 754,444 | 824,051 | 790,712 | 795,131 | 762,735 | 752,896 | 701,713 | 623,623 | 651,208 | 628,931 | 558,262 | 526,934 | 432,268 | 476,266 | 255,724 | 359,535 | 450,680 | 389,406 | 348,569 | 209,783 | 0 | 0 | 372,478 | 1,145,548 | 1,689,851 | 1,772,020 | 1,963,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 368,629 | 394,244 | 421,935 | 400,756 | 420,357 | 4,030,909 | 3,707,876 | 2,816,252 | 2,869,126 | 2,970,427 | 2,812,984 | 2,488,811 | 2,505,334 | 2,687,612 | 2,359,980 | 2,394,492 | 2,340,387 | 2,387,248 | 2,442,445 | 2,456,520 | 2,328,853 | 2,315,306 | 2,279,053 | 2,325,050 | 2,306,556 | 2,432,511 | 2,508,081 | 2,443,431 | 2,286,329 | 2,256,891 | 2,224,979 | 2,242,969 | 2,438,984 | 2,207,688 | 2,174,528 | 2,171,215 | 2,199,562 | 2,235,889 | 2,121,982 | 2,044,234 | 2,175,714 | 2,363,466 | 2,233,855 | 2,343,450 | 2,314,171 | 1,980,624 | 2,822,107 | 2,066,472 | 1,984,991 | 126,510,000 | 125,885,000 | 3,733,375 | 1,956,275 | 2,231,221 | 2,427,513 | 2,436,539 | 5,906,882.729 | 5,192,250.011 | 798,800.791 | 2,406,499.594 | 2,801,643.885 | 2,814,030.18 | 3,998,000 | 3,620,389 | 3,814,326.663 | 24,351,904.42 | 3,939,045 | 23,746,796.643 | 25,115,365 | 3,834,475.681 | 23,260,765 |
Total Non-Current Assets
| 217,552,590 | 213,626,127 | 214,465,764 | 212,546,790 | 210,178,750 | 211,269,063 | 210,214,269 | 208,388,682 | 205,054,449 | 200,288,200 | 195,368,413 | 191,725,716 | 189,058,025 | 185,672,594 | 185,535,918 | 183,114,015 | 182,580,170 | 180,773,668 | 181,013,357 | 179,352,540 | 178,114,791 | 173,317,718 | 172,574,244 | 170,931,980 | 165,503,993 | 164,874,629 | 165,357,340 | 164,194,047 | 162,647,208 | 159,904,654 | 160,874,992 | 158,990,156 | 158,128,516 | 156,629,925 | 157,420,030 | 155,149,063 | 153,232,034 | 152,304,788 | 150,411,083 | 148,922,999 | 146,888,434 | 146,018,352 | 144,705,228 | 142,166,081 | 140,258,256 | 138,117,233 | 138,454,119 | 134,431,008 | 132,219,337 | 126,510,000 | 125,885,000 | 122,341,948 | 87,221,898 | 82,179,131 | 81,033,522 | 77,859,386 | 85,100,661.874 | 73,635,442.104 | 68,114,066.003 | 65,475,849.176 | 67,807,453.253 | 67,206,955.154 | 66,987,000 | 65,390,370 | 64,044,271.047 | 52,680,794.392 | 69,406,832.5 | 51,911,516.615 | 55,572,128.75 | 65,594,288.234 | 51,943,101.25 |
Total Assets
| 246,807,795 | 243,801,441 | 241,150,288 | 238,969,668 | 239,714,965 | 240,244,308 | 236,422,893 | 234,915,028 | 234,804,994 | 228,205,427 | 221,222,507 | 216,280,436 | 211,108,870 | 207,014,327 | 206,982,941 | 203,716,585 | 203,142,111 | 201,777,406 | 201,225,213 | 199,094,173 | 197,597,792 | 193,875,039 | 192,690,763 | 191,559,920 | 185,249,061 | 186,775,169 | 185,786,125 | 184,024,558 | 181,788,915 | 179,254,383 | 179,938,216 | 177,460,716 | 177,837,042 | 176,238,983 | 175,190,789 | 176,793,279 | 175,257,359 | 174,977,553 | 170,082,899 | 166,820,081 | 163,708,289 | 161,188,807 | 158,871,513 | 157,040,333 | 155,527,334 | 152,446,178 | 152,140,389 | 149,322,358 | 146,152,820 | 143,870,000 | 140,808,000 | 136,467,850 | 99,610,398 | 93,208,031 | 91,907,652 | 88,198,610 | 94,315,561.36 | 82,975,523.584 | 76,783,862.789 | 73,861,405.79 | 75,575,600.482 | 74,162,086.565 | 73,197,000 | 71,156,106 | 68,830,705.487 | 55,446,735.5 | 75,217,356.25 | 54,568,373.279 | 57,823,583.75 | 70,508,530.225 | 54,524,968.75 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,494,504 | 4,314,712 | 4,055,403 | 4,522,912 | 4,341,482 | 4,396,030 | 4,793,110 | 6,777,948 | 7,529,857 | 7,015,541 | 5,403,328 | 6,077,912 | 4,780,260 | 3,161,757 | 2,758,253 | 2,739,197 | 2,606,861 | 3,220,156 | 3,807,792 | 3,752,230 | 2,859,721 | 3,458,325 | 3,845,952 | 4,529,942 | 5,042,690 | 3,873,109 | 4,261,372 | 4,865,843 | 4,586,923 | 3,288,386 | 3,778,651 | 3,487,880 | 2,610,373 | 2,418,477 | 2,988,779 | 3,042,047 | 3,336,682 | 2,957,449 | 3,276,264 | 3,583,710 | 4,723,443 | 3,382,670 | 3,648,911 | 4,119,648 | 4,582,130 | 2,196,764 | 4,852,153 | 4,568,749 | 4,486,070 | 0 | 0 | 3,132,744 | 3,047,273 | 2,763,509 | 1,901,476 | 3,099,089 | 1,787,876.442 | 2,273,313 | 1,550,519.228 | 1,967,948.189 | 1,293,461.543 | 1,934,954.532 | 1,295,000 | 1,553,000 | 1,347,674.443 | 1,488,755.554 | 1,705,000 | 1,417,825.554 | 1,682,576.25 | 1,666,244.365 | 1,018,265 |
Short Term Debt
| 45,045,444 | 50,001,176 | 52,624,377 | 42,780,521 | 41,734,112 | 16,235,494 | 14,391,067 | 669,148 | 23,273,039 | 685,321 | 626,165 | 8,220,725 | 4,965,776 | 590,511 | 572,029 | 606,755 | 2,689,846 | 628,224 | 648,003 | 658,582 | 1,950,483 | 2,300,704 | 2,649,382 | 1,818,255 | 1,229,824 | 59,117 | 94,036 | 112,455 | 1,297,777 | 129,035 | 126,278 | 123,521 | 121,176 | 119,938 | 118,699 | 117,461 | 116,885 | 114,897 | 112,908 | 110,919 | 109,374 | 109,701 | 110,029 | 112,756 | 115,308 | 2,166,232 | 3,270,513 | 1,254,199 | 811,114 | 0 | 0 | 1,300,601 | 6,769,293 | 6,463,293 | 6,322,601 | 5,802,493 | 4,912,282.728 | 5,490,575 | 6,141,583.865 | 4,516,999.01 | 4,105,788.24 | 3,589,487.36 | 4,311,000 | 4,484,000 | 5,799,821.105 | 4,411,086.662 | 7,163,750 | 4,696,968.884 | 4,150,460 | 5,810,864.767 | 1,234,781.25 |
Tax Payables
| 0 | 0 | 496,373 | 647,703 | 482,934 | 934,658 | 631,435 | 812,510 | 636,821 | 895,604 | 687,207 | 806,480 | 229,460 | 723,189 | 813,697 | 978,521 | 476,898 | 883,649 | 670,178 | 809,298 | 519,254 | 629,048 | 695,646 | 826,723 | 457,874 | 528,666 | 587,251 | 885,256 | 508,402 | 688,902 | 956,820 | 1,458,578 | 2,106,551 | 1,977,394 | 2,045,316 | 2,570,543 | 2,218,060 | 1,986,125 | 832,629 | 1,128,087 | 570,550 | 763,669 | 795,916 | 351,622 | 51,407 | 678,531 | 605,591 | 788,012 | 588,753 | 0 | 0 | 505,154 | 256,198 | 82,844 | 110,787 | 461,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,345,257 | 6,100,340 | 6,244,278 | 6,194,049 | 5,975,654 | 774,181 | 757,508 | 756,497 | 789,014 | 738,960 | 693,238 | 723,519 | 699,584 | 694,338 | 681,797 | 673,337 | 4,356,043 | 647,059 | 636,236 | 615,474 | 621,916 | 598,991 | 595,687 | 630,249 | 619,110 | 616,772 | 611,241 | 551,672 | 518,224 | 513,771 | 507,821 | 485,530 | 471,102 | 420,377 | 418,241 | 408,074 | 393,967 | 389,835 | 383,540 | 392,948 | 389,184 | 393,120 | 394,422 | 381,572 | 370,009 | 320,673 | 330,242 | 331,397 | 325,452 | 0 | 0 | 597,537 | 90,439 | 649,957 | 541,021 | 861,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,083,584 | 9,765,002 | 8,550,430 | 9,434,684 | 8,714,239 | 29,181,636 | 27,594,261 | 34,387,362 | 7,745,640 | 32,274,693 | 29,708,095 | 20,258,319 | 21,057,140 | 23,579,842 | 26,163,140 | 23,073,655 | 19,446,953 | 17,945,459 | 17,565,003 | 17,260,243 | 18,280,282 | 17,197,782 | 16,218,237 | 15,289,821 | 14,492,035 | 17,505,702 | 20,683,856 | 18,385,527 | 16,512,955 | 16,524,478 | 19,539,701 | 20,146,695 | 19,430,024 | 18,645,194 | 18,999,577 | 20,127,448 | 16,645,248 | 16,499,506 | 23,900,712 | 19,809,186 | 15,807,517 | 15,758,149 | 15,739,707 | 15,605,287 | 15,094,995 | 14,700,639 | 13,145,134 | 12,857,400 | 12,605,690 | 19,249,000 | 22,181,000 | 12,755,048 | 1,424,183 | 1,350,449 | 1,365,998 | 1,172,574 | 1,362,298.431 | 1,579,354.529 | 2,213,145.196 | 1,819,987.575 | 1,513,149.104 | 1,558,599.981 | 1,671,000 | 1,942,000 | 1,698,221.109 | 1,584,147.776 | 1,765,000 | 1,334,145.554 | 1,032,872.5 | 2,628,531.434 | 1,918,167.5 |
Total Current Liabilities
| 63,968,789 | 70,181,230 | 71,970,861 | 63,579,869 | 61,248,421 | 51,521,999 | 48,167,381 | 43,403,465 | 44,518,577 | 41,610,119 | 37,118,033 | 36,086,955 | 31,732,220 | 28,749,637 | 30,988,916 | 28,071,465 | 25,881,222 | 23,324,547 | 23,327,212 | 23,095,827 | 24,231,656 | 24,184,850 | 24,004,904 | 23,094,990 | 21,841,533 | 22,583,366 | 26,237,756 | 24,800,753 | 23,424,281 | 21,144,572 | 24,909,271 | 25,702,204 | 24,739,226 | 23,581,380 | 24,570,612 | 26,265,573 | 22,710,842 | 21,947,812 | 28,506,053 | 25,024,850 | 21,600,068 | 20,407,309 | 20,688,985 | 20,570,885 | 20,213,849 | 20,062,839 | 22,203,633 | 19,799,757 | 18,817,079 | 19,249,000 | 22,181,000 | 17,741,167 | 11,587,386 | 10,747,703 | 9,700,862 | 10,535,863 | 8,062,457.6 | 9,343,242.529 | 9,905,248.289 | 8,222,784.504 | 6,912,398.887 | 7,083,041.873 | 7,277,000 | 7,979,392 | 8,845,716.658 | 7,483,989.993 | 10,633,675 | 7,448,939.993 | 6,865,908.75 | 10,105,640.566 | 4,171,213.75 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 91,448,323 | 85,611,713 | 83,440,353 | 91,428,372 | 95,705,598 | 6,686,105 | 6,485,819 | 3,436,984 | 101,495,469 | 3,995,328 | 3,823,960 | 76,735,603 | 70,326,624 | 66,081,869 | 62,824,933 | 61,877,475 | 63,094,207 | 65,270,909 | 67,006,512 | 65,702,249 | 63,453,486 | 60,154,128 | 7,809,619 | 7,632,751 | 3,484,621 | 52,487,075 | 49,065,071 | 47,475,508 | 2,721,092 | 319,851 | 353,235 | 386,619 | 420,003 | 450,629 | 481,256 | 511,882 | 542,509 | 571,897 | 601,285 | 630,673 | 660,061 | 687,460 | 714,859 | 742,259 | 769,658 | 797,385 | 825,112 | 855,238 | 885,365 | 0 | 0 | 1,007,976 | 33,107,540 | 27,855,943 | 41,645,273 | 23,318,811 | 18,889,766.513 | 29,323,781 | 14,054,320.875 | 14,715,553.047 | 16,201,480.594 | 15,374,923.559 | 15,327,000 | 14,562,000 | 14,867,078.874 | 8,761,232.213 | 16,582,500 | 8,279,156.658 | 10,001,932.5 | 17,664,455.51 | 11,671,322.5 |
Deferred Revenue Non-Current
| 12,890,487 | 11,514,323 | 11,416,869 | 11,252,494 | 11,114,824 | 10,640,242 | 10,414,469 | 10,336,212 | 10,279,615 | 10,153,345 | 10,087,211 | 9,883,302 | 9,707,152 | 9,526,656 | 9,437,944 | 9,340,269 | 9,581,254 | 8,991,433 | 8,835,177 | 8,734,800 | 8,617,199 | 8,412,862 | 8,207,923 | 8,043,678 | 8,055,181 | 7,964,122 | 7,898,664 | 7,929,758 | 7,868,268 | 7,763,994 | 7,709,801 | 7,552,694 | 7,422,683 | 7,318,814 | 7,138,953 | 6,920,122 | 6,856,990 | 6,784,176 | 6,714,867 | 6,623,279 | 6,588,715 | 6,484,250 | 6,404,444 | 6,342,659 | 6,291,398 | 6,122,909 | 5,997,260 | 5,896,506 | 5,867,945 | 0 | 0 | 0 | 1,966,200 | 2,039,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,944,472 | 5,839,389 | 5,462,101 | 5,208,916 | 5,163,135 | 6,275,353 | 5,805,202 | 6,310,294 | 6,457,103 | 7,054,892 | 6,775,801 | 6,908,789 | 7,100,938 | 8,399,086 | 8,660,314 | 9,076,152 | 9,100,247 | 8,994,427 | 8,457,668 | 8,458,164 | 8,564,775 | 8,959,717 | 8,916,814 | 9,221,471 | 9,617,309 | 9,999,846 | 9,667,397 | 10,148,615 | 10,415,397 | 9,515,226 | 9,092,258 | 9,083,351 | 8,948,520 | 8,836,196 | 8,537,370 | 8,625,036 | 8,362,683 | 8,093,434 | 6,516,356 | 6,051,408 | 5,723,880 | 5,560,875 | 5,000,963 | 5,019,215 | 5,002,585 | 5,215,190 | 5,048,938 | 5,227,770 | 5,433,292 | 0 | 0 | 6,786,779 | 990,116 | 972,077 | 0 | 0 | 2,498,905.762 | 2,549,217.234 | 0 | 522,394.215 | 664,236.47 | 810,432.697 | 1,933,000 | 1,611,286 | 1,418,737.776 | 1,590,164.443 | 1,516,956.25 | 1,580,073.332 | 1,574,048.75 | 1,345,975.089 | 1,318,790 |
Other Non-Current Liabilities
| 31,192,891 | 30,975,145 | 30,600,276 | 29,382,742 | 29,215,168 | 128,939,146 | 130,477,134 | 134,460,359 | 30,053,974 | 114,970,387 | 107,993,780 | 26,492,057 | 26,535,508 | 25,038,985 | 24,980,953 | 24,781,588 | 24,819,278 | 24,723,683 | 24,295,586 | 24,058,157 | 23,648,164 | 21,981,842 | 73,960,267 | 73,301,384 | 71,157,655 | 73,941,832 | 70,447,380 | 68,675,884 | 64,395,236 | 66,066,176 | 65,003,628 | 62,305,794 | 63,256,065 | 63,747,420 | 64,822,960 | 66,492,505 | 68,841,860 | 71,195,169 | 70,691,052 | 72,964,628 | 74,310,555 | 74,524,580 | 74,334,221 | 72,471,415 | 71,799,108 | 69,691,852 | 68,122,258 | 66,308,539 | 64,084,937 | 72,412,000 | 67,291,000 | 51,546,235 | 10,470,555 | 10,189,368 | -41,645,273 | -23,318,811 | 0 | -31,872,998.234 | -14,054,320.875 | 0 | 0 | 313.78 | -17,260,000 | -16,173,286 | 0 | -10,351,396.656 | -18,099,456.25 | -9,859,229.99 | -11,575,981.25 | -19,010,430.599 | -12,990,112.5 |
Total Non-Current Liabilities
| 141,476,173 | 133,940,570 | 130,919,599 | 137,272,524 | 141,198,725 | 152,540,846 | 153,182,624 | 154,543,849 | 148,286,161 | 136,173,952 | 128,680,752 | 120,448,277 | 114,064,801 | 109,449,397 | 106,301,318 | 105,432,121 | 106,594,043 | 108,317,249 | 108,937,970 | 107,176,228 | 104,476,487 | 99,665,644 | 98,894,623 | 98,199,284 | 92,314,766 | 92,254,426 | 88,269,978 | 87,025,759 | 85,399,993 | 83,665,247 | 82,158,922 | 79,328,458 | 80,047,271 | 80,353,059 | 80,980,539 | 82,549,545 | 84,604,042 | 86,644,676 | 84,523,560 | 86,269,988 | 87,283,211 | 87,257,165 | 86,454,487 | 84,575,548 | 83,862,749 | 81,827,336 | 79,993,568 | 78,288,053 | 76,271,539 | 72,412,000 | 67,291,000 | 64,922,733 | 46,534,411 | 41,056,521 | 41,645,273 | 36,387,933 | 21,388,672.275 | 18,678,861.463 | 14,054,320.875 | 15,237,947.261 | 16,865,717.064 | 16,185,670.037 | 17,260,000 | 16,172,938 | 16,285,816.65 | 10,351,396.656 | 18,099,525 | 9,859,229.99 | 11,575,981.25 | 19,010,430.599 | 12,990,112.5 |
Total Liabilities
| 205,444,962 | 204,121,800 | 202,890,460 | 200,852,393 | 202,447,146 | 204,062,845 | 201,350,005 | 197,947,314 | 192,804,738 | 177,784,071 | 165,798,785 | 156,535,232 | 145,797,021 | 138,199,034 | 137,290,234 | 133,503,586 | 132,475,265 | 131,641,796 | 132,265,182 | 130,272,055 | 128,708,143 | 123,850,494 | 122,899,527 | 121,294,274 | 114,156,299 | 114,837,792 | 114,507,734 | 111,826,512 | 108,824,274 | 104,809,819 | 107,068,193 | 105,030,662 | 104,786,497 | 103,934,439 | 105,551,151 | 108,815,118 | 107,314,884 | 108,592,488 | 113,029,613 | 111,294,838 | 108,883,279 | 107,664,474 | 107,143,472 | 105,146,433 | 104,076,598 | 101,890,175 | 102,197,201 | 98,087,810 | 95,088,618 | 91,661,000 | 89,472,000 | 82,663,900 | 58,121,797 | 51,804,224 | 51,346,135 | 46,923,796 | 50,831,185.396 | 38,683,618.996 | 34,152,848.876 | 32,621,477.768 | 33,006,493.955 | 32,150,494.665 | 32,759,000 | 31,930,638 | 31,767,361.079 | 18,832,122.203 | 35,597,037.5 | 18,315,524.426 | 19,539,566.25 | 34,840,483.974 | 18,306,877.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 0 | 0 | 4,053,578 | 3,207,839 | 3,207,839 | 3,207,839 | 3,207,839 | 3,208,820.946 | 3,209,654.501 | 3,139,746.24 | 3,059,779.109 | 3,211,788.237 | 3,182,772.061 | 3,127,000 | 3,095,105 | 3,079,337.775 | 3,085,744.441 | 3,359,630 | 3,091,736.664 | 3,353,138.75 | 3,200,341.636 | 3,264,487.5 |
Retained Earnings
| 20,128,247 | 17,509,525 | 17,372,053 | 15,846,661 | 11,921,039 | 15,324,704 | 14,457,365 | 16,331,355 | 21,431,300 | 29,042,757 | 34,796,173 | 39,442,019 | 45,246,982 | 48,793,313 | 49,811,314 | 50,503,922 | 51,133,601 | 50,463,657 | 49,293,633 | 49,183,786 | 49,202,133 | 50,279,721 | 50,107,650 | 50,635,382 | 51,519,119 | 52,348,191 | 51,666,482 | 52,655,813 | 53,370,558 | 54,560,580 | 53,067,864 | 52,769,612 | 53,173,871 | 52,763,575 | 49,870,351 | 48,237,496 | 48,187,241 | 46,619,578 | 37,455,586 | 36,108,146 | 35,303,647 | 34,875,038 | 33,341,435 | 33,227,369 | 32,766,086 | 31,985,154 | 31,110,522 | 32,602,753 | 32,564,283 | 0 | 0 | 35,769,094 | 23,333,052 | 23,405,208 | 22,838,131 | 23,501,924 | 25,995,837.725 | 26,939,463.54 | 25,853,155.033 | 24,913,319.36 | 24,862,393.258 | 24,436,894.182 | 23,378,000 | 22,355,169 | 20,215,175.535 | 19,843,455.536 | 21,215,906.25 | 19,502,885.536 | 20,098,028.75 | 17,907,151.833 | 18,310,921.25 |
Accumulated Other Comprehensive Income/Loss
| 1,424,014 | 15,073,478 | 1,083,760 | 15,201,344 | 18,269,625 | 837,652 | 632,873 | 570,890 | 496,976 | 1,022,147 | 444,559 | 163,206 | -57,632 | -49,978 | -143,507 | -255,408 | -409,577 | -303,764 | -327,976 | -318,784 | -280,730 | -224,360 | -263,933 | -287,535 | -358,570 | -303,655 | -276,307 | -314,942 | -271,457 | -61,625 | -121,921 | -234,952 | -33,875 | -305,138 | -78,483 | -71,023 | -98,713 | -59,488 | -183,400 | -258,970 | -202,269 | -89,987 | -197,828 | 34,185 | 55,538 | 147,327 | 253,263 | 141,485 | 11,957 | 0 | 0 | 255,095 | 453,928 | 487,211 | 354,779 | 435,064 | -551,458.639 | -658,281.837 | -718,859.488 | -724,048.61 | -100,814.815 | -63,955.231 | -380,000 | -394,465 | -326,636.666 | -156,326.667 | -341,217.5 | -169,392.222 | -164,372.5 | -29,897.983 | 45,215 |
Other Total Stockholders Equity
| 15,153,155 | 2,444,580 | 15,153,169 | 2,444,588 | 2,444,559 | 2,127,589 | 2,128,174 | 2,112,314 | 15,407,425 | 2,074,023 | 2,074,849 | 15,369,446 | 15,369,965 | 15,370,123 | 15,366,365 | 15,362,572 | 15,362,961 | 15,366,184 | 15,363,771 | 15,363,258 | 15,365,220 | 15,365,434 | 15,365,681 | 15,373,427 | 15,373,681 | 15,372,671 | 15,372,671 | 15,372,516 | 15,372,649 | 15,372,865 | 15,374,160 | 15,374,002 | 15,374,002 | 15,337,631 | 15,335,859 | 15,336,078 | 15,336,119 | 15,337,346 | 15,337,105 | 15,289,417 | 15,290,133 | 14,367,196 | 14,224,307 | 14,225,363 | 14,228,224 | 14,091,709 | 14,091,682 | 14,102,707 | 14,102,707 | 52,209,000 | 51,336,000 | 14,036,287 | 14,023,044 | 13,926,976 | 14,160,768 | 13,817,042 | 14,562,838.759 | 14,583,546.454 | 14,206,213.596 | 13,847,095.673 | 14,449,718.004 | 14,310,266.818 | 14,187,000 | 14,047,000 | 13,976,832.208 | 13,841,739.986 | 15,251,250 | 13,827,618.875 | 14,997,222.5 | 14,482,383.15 | 14,597,467.5 |
Total Shareholders Equity
| 39,915,236 | 38,237,403 | 36,818,802 | 36,702,413 | 35,845,043 | 34,794,737 | 33,723,204 | 35,519,351 | 40,545,396 | 48,643,720 | 53,820,374 | 58,184,366 | 63,769,010 | 67,323,153 | 68,243,867 | 68,820,781 | 69,296,680 | 68,735,772 | 67,539,123 | 67,437,955 | 67,496,318 | 68,630,490 | 68,419,093 | 68,930,969 | 69,743,925 | 70,626,902 | 69,972,541 | 70,923,082 | 71,681,445 | 73,081,515 | 71,529,798 | 71,118,357 | 71,723,693 | 71,005,763 | 68,337,547 | 66,712,371 | 66,634,467 | 65,107,256 | 55,819,111 | 54,348,413 | 53,601,331 | 52,362,067 | 50,577,734 | 50,696,737 | 50,259,668 | 49,434,010 | 48,665,287 | 50,056,765 | 49,888,767 | 52,209,000 | 51,336,000 | 53,270,296 | 41,017,863 | 41,027,234 | 40,561,517 | 41,274,814 | 43,216,038.791 | 44,057,330.618 | 42,480,255.38 | 41,096,145.533 | 42,423,084.684 | 41,865,694.029 | 40,312,000 | 39,106,544 | 36,944,708.852 | 36,614,613.297 | 39,486,542.5 | 36,252,848.853 | 38,284,017.5 | 35,559,978.636 | 36,218,091.25 |
Total Equity
| 41,362,833 | 39,676,572 | 38,259,828 | 38,114,206 | 37,264,750 | 36,181,463 | 35,072,888 | 36,967,714 | 42,000,256 | 50,421,356 | 55,423,722 | 59,745,204 | 65,311,849 | 68,815,293 | 69,692,707 | 70,212,999 | 70,666,846 | 70,135,610 | 68,960,031 | 68,822,118 | 68,889,649 | 70,024,545 | 69,791,236 | 70,265,646 | 71,092,762 | 71,937,377 | 71,278,391 | 72,198,046 | 72,964,641 | 74,444,564 | 72,870,023 | 72,430,054 | 73,050,545 | 72,304,544 | 69,639,638 | 67,978,161 | 67,942,475 | 66,385,065 | 57,053,286 | 55,525,243 | 54,825,010 | 53,524,333 | 51,728,041 | 51,893,900 | 51,450,736 | 50,556,003 | 49,943,188 | 51,234,548 | 51,064,202 | 52,209,000 | 51,336,000 | 53,803,950 | 41,488,601 | 41,403,807 | 40,561,517 | 41,274,814 | 43,484,375.964 | 44,291,904.588 | 42,631,013.913 | 41,239,928.022 | 42,569,106.527 | 42,011,591.9 | 40,438,000 | 39,225,468 | 37,063,344.407 | 36,614,613.297 | 39,620,318.75 | 36,252,848.853 | 38,284,017.5 | 35,668,046.251 | 36,218,091.25 |
Total Liabilities & Shareholders Equity
| 246,807,795 | 243,801,441 | 241,150,288 | 238,969,668 | 239,714,965 | 240,244,308 | 236,422,893 | 234,915,028 | 234,804,994 | 228,205,427 | 221,222,507 | 216,280,436 | 211,108,870 | 207,014,327 | 206,982,941 | 203,716,585 | 203,142,111 | 201,777,406 | 201,225,213 | 199,094,173 | 197,597,792 | 193,875,039 | 192,690,763 | 191,559,920 | 185,249,061 | 186,775,169 | 185,786,125 | 184,024,558 | 181,788,915 | 179,254,383 | 179,938,216 | 177,460,716 | 177,837,042 | 176,238,983 | 175,190,789 | 176,793,279 | 175,257,359 | 174,977,553 | 170,082,899 | 166,820,081 | 163,708,289 | 161,188,807 | 158,871,513 | 157,040,333 | 155,527,334 | 152,446,178 | 152,140,389 | 149,322,358 | 146,152,820 | 143,870,000 | 140,808,000 | 136,467,850 | 99,610,398 | 93,208,031 | 91,907,652 | 88,198,610 | 94,315,561.36 | 82,975,523.584 | 76,783,862.789 | 73,861,405.79 | 75,575,600.482 | 74,162,086.565 | 73,197,000 | 71,156,106 | 68,830,705.487 | 55,446,735.5 | 75,217,356.25 | 54,568,373.279 | 57,823,583.75 | 70,508,530.225 | 54,524,968.75 |