Natural Beauty Bio-Technology Limited

HKEX:0157.HK

0.5 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -15.111-30.47235.2647.75821.90826.259105.388148.403136.8371.4858.269155.251173.64775.848186.753308.477208.029122.81281.01162.72554.14266.47271.043
Depreciation & Amortization 26.6534.29934.95137.2630.924.36120.58722.4433.83238.54439.22633.51723.23319.47121.58917.13117.52221.75425.5817.829000
Deferred Income Tax 00000000-12.167-29.55743.074-38.599-44.4490-61.109-35.318-50.829000000
Stock Based Compensation 000000009.3341.0951.04-28.03130.15400.5160.2450.101000000
Change In Working Capital 4.404-0.12-35.829-28.096-45.00219.73-65.681-33.1342.83328.462-44.114-55.553-3.50386.442-6.525-14.924110.117-42.561-45.85918.483-62.29300
Accounts Receivables 1.01819.7186.7440.337-42.67324.986-28.388-29.879.11931.725-57.999000000000000
Inventory 16.509-1.013-27.032-24.664-17.656-5.256-37.293-3.264-6.286-3.26313.885-35.8553.66814.942-3.165-27.01-7.443-8.413-9.2146.98-22.16100
Accounts Payables -16.095-23.257-16.55512.70710.361-11.686-40.91614.714-35.8300000000000000
Other Working Capital 2.9724.4321.014-16.4764.96611.68640.916-14.71435.83-0.842-0.079-19.698-7.17171.5-3.3612.086117.56-34.148-36.64511.503-40.13200
Other Non Cash Items 0.274.6198.39513.16712.513.633-39.118-9.757-42.74525.52253.868-7.048-8.708-7.87112.867-6.323-10.7424.14750.94543.75718.218-17.79840.221
Operating Cash Flow 16.2138.32642.78130.08920.31673.98321.176127.952140.084165.103108.28959.537170.374173.89154.091269.288274.198106.152111.678132.79410.06748.674111.264
Investing Activities:
Investments In Property Plant And Equipment -69.116-44.309-38.113-73.86-76.415-51.826-32.29-19.03-14.403-18.525-22.57-61.216-50.737-37.168-17.058-35.427-53.778-11.265-24.897-14.183-11.773-45.644-74.438
Acquisitions Net 0.0010.3298.15920.0720-18.923000000000-3.4971.018000-7.15-0.942-0.764
Purchases Of Investments 00-1.252-24.970000000000000000000
Sales Maturities Of Investments 00-8.9563.1612.666000000000000000000
Other Investing Activites 1.5093.5568.95624.973.5439.5990.28730.772-31.65213.8389.43710.57510.2169.50312.85336.511165.202-10.49274.66-8.88814.916-19.59-11.917
Investing Cash Flow -69.115-43.98-31.206-50.628-63.749-61.15-32.00311.742-46.055-4.687-13.133-50.641-40.521-27.665-4.205-2.413112.442-21.75749.763-23.071-4.007-66.176-87.119
Financing Activities:
Debt Repayment -54.344-31.16-27.247-38.776-24.9190000000000000000-2.112-0.244
Common Stock Issued 00000000000000000000000
Common Stock Repurchased 00000000000000000000000
Dividends Paid 0-6.006-6.00600-96.101-160.568-190.6-142.309-74.678-25.627-140.16-160.168-150.158-137.076-300.032-185-80.326-61.305-45-52.287-94.232-39.794
Other Financing Activities 103.99155.26347.5668.62645.1090-60.863-50.053000-0.7890-0.038-0.0140.3775.115000-0.006254.0459.545
Financing Cash Flow 49.64718.09714.30729.8520.19-96.101-160.568-190.6-142.309-74.678-25.627-140.949-160.168-150.196-137.09-299.655-179.885-80.326-61.305-45-52.293157.701-30.493
Other Information:
Effect Of Forex Changes On Cash 1.406-9.8734.0629.655-2.962-18.03231.665-23.182-32.282-9.8645.4396.20213.11920.1130.345-9.75625.74313.4262.6920.932-0.280.469-8.11
Net Change In Cash -1.849-27.61930.06119.179-45.532-130.685-139.73-74.088-80.56275.87474.968-125.851-17.19616.14213.141-42.536232.49817.495102.82865.655-46.513140.668-14.458
Cash At End Of Period 158.743160.592188.211158.15138.971158.218288.903428.633502.721583.283507.409432.441558.292575.488559.346546.205588.741356.243338.748235.92170.265216.77876.11