Yesco Holdings Co., Ltd.

KRX:015360.KS

51200 (KRW) • At close May 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 28,572.1226,302.583-2,469.72526,557.568-77,910.98822,132.12110,688.72927,073.98349,172.96519,434.10913,260.01514,013.68730,356.26221,964.05835,660.2115,213.17625,432.09327,563.684
Depreciation & Amortization 32,852.07536,389.24435,758.93934,856.09141,160.82439,106.73935,003.31535,003.60333,780.03631,906.5731,228.04633,891.52433,039.3134,996.99134,414.3928,702.19122,526.47922,165.522
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -106,793.86298,895.64212,512.651109,116.528-88,416.64725,377.436-98,772.7862,352.577-25,770.979-4,346.449-15,133.664,692.96842,528.07634,043.68617,747.73447,931.862-7,699.9128,636.128
Accounts Receivables 17,555.88287,642.587-182,279.622113,723.905-19,884.78617,681.93516,213.73-25,731.339-6,873.02790,292.74200000000
Inventory 4,082.95820,050.54570,983.8885,961.81-76,577.4792,809.27797.688107.76544.3281,487.956-388.9762,941.56145.25150,179.48885,152.47836,730.43870.739-1,836.044
Accounts Payables 00125,822.45422,212.512-64,409.0321,702.893-11,105.35321,596.746-18,820.181-109,082.09100000000
Other Working Capital -128,432.702-8,797.49-2,014.061-112,781.69972,454.653,183.338-99,570.4742,244.817-26,315.307-5,834.405-14,744.6841,751.40842,382.825-16,135.802-67,404.74411,201.424-7,770.65110,472.172
Other Non Cash Items -26,698.30312,920.258-4,249.211-5,959.25293,442.66612,032.79731,871.81520,413.148-21,655.3317,600.0657,452.3715,476.276-2,380.889-5,819.1426,059.4343,713.9973,738.241,823.026
Operating Cash Flow -72,067.97174,507.72741,552.654164,570.935-31,724.14598,649.093-21,208.92784,843.31135,526.69154,594.29536,806.77258,074.455103,542.75985,185.59393,881.76895,561.22643,996.960,188.36
Investing Activities:
Investments In Property Plant And Equipment -30,087.316-44,100.364-58,343.528-33,623.962-23,579.85-30,632.699-25,395.755-17,542.359-41,187.425-69,403.858-27,098.142-34,353.142-57,505.467-34,446.13-37,184.216-26,913.593-24,267.844-13,986.191
Acquisitions Net 67,269.7146,148.53115,986.4346,890.8825,987.4643,221.104-1,567.2739,943.667-9,156.668-12,099.9710,590.37550-4,199.137-10,163-400-6,239.817-1.47114,101.188
Purchases Of Investments -13,464.029-23,237.369-36,333.285-342,251.375-85,318.128-253,432.252-208,338.602-233,829.247-211,719.752-123,569.331-177,110.81-177,862.268-71,0407,024.219-95,856.635-218,894.374-48,114.7-96,001.64
Sales Maturities Of Investments 25,894.20148,043.63725,122.655192,603.73572,533.348194,293.857224,916.312231,698.648125,001.005118,324.349155,076.334198,128.04712,058.471673.133141,722.813208,547.75245,816.48356,546.234
Other Investing Activites -2,430.773-19,124.7156,297.719128,160.68530,895.55211,116.933-17,629.328-96,575.36142,962.164-16,653.62612,948.1833,176.82,790.00132,201.64637,008.9286,446.1034,598.442,370.658
Investing Cash Flow 47,181.797-32,270.28-47,270.005-48,220.03720,518.386-75,433.056-28,014.645-106,304.653-94,100.678-103,402.436-25,594.06-10,860.562-117,896.131-4,710.13245,290.89-37,053.929-21,969.092-36,969.751
Financing Activities:
Debt Repayment 1,904.62-106,279.672-47,136.861-132,527.51568,165.68723,778.875120,398.74276,108.9426,801.986-5,503.707-6,598.085-7,405.473-17,964.439-53,707.719-101,726.2198,116.2848,150.68-4,115.32
Common Stock Issued 0000000000000017,012.36810,467.97600
Common Stock Repurchased 0-198.419-63.347000-35,304.3450-10,5000-1,284.265000-7,945.056000
Dividends Paid -20,147.009-48,754.207-9,598.025-8,531.578-7,465.131-6,398.684-7,575.495-12,825.495-6,347.252-6,386.391-6,671.681-6,909.515-7,723.309-6,312.913-6,312.913-6,312.913-6,312.913-6,312.913
Other Financing Activities -4,243.306-4,920.303-1,588.7220-13,932.705-2,251.173-0-75.840000000.001-59,075.7330.0010
Financing Cash Flow -22,485.695-160,152.601-69,026.955-147,429.09344,611.85113,729.01877,518.90263,207.607-10,045.266-11,890.098-14,554.032-14,314.988-25,687.748-60,020.631-98,971.819-46,804.3861,837.768-10,428.233
Other Information:
Effect Of Forex Changes On Cash 397.413848.433,131.9881,430.615101.696-765.686301.165-401.785-129.387110.35965.2063.314-181.837-77.852-1,320.785-318.300
Net Change In Cash -45,075.311-18,965.868-71,612.318-29,647.5833,507.78836,179.36928,596.49538,722.997-68,748.64-60,345.681-3,739.89332,902.219-40,215.61820,376.97840,362.60225,356.77423,865.57612,790.376
Cash At End Of Period 28,761.03673,836.34792,802.215164,414.533194,062.113160,554.325124,374.95795,778.46157,055.464125,804.104186,149.785189,889.678156,987.459197,203.077168,511.592128,148.99102,792.21678,926.64