
Yesco Holdings Co., Ltd.
KRX:015360.KS
51200 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 28,572.12 | 26,302.583 | -2,469.725 | 26,557.568 | -77,910.988 | 22,132.121 | 10,688.729 | 27,073.983 | 49,172.965 | 19,434.109 | 13,260.015 | 14,013.687 | 30,356.262 | 21,964.058 | 35,660.21 | 15,213.176 | 25,432.093 | 27,563.684 |
Depreciation & Amortization
| 32,852.075 | 36,389.244 | 35,758.939 | 34,856.091 | 41,160.824 | 39,106.739 | 35,003.315 | 35,003.603 | 33,780.036 | 31,906.57 | 31,228.046 | 33,891.524 | 33,039.31 | 34,996.991 | 34,414.39 | 28,702.191 | 22,526.479 | 22,165.522 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -106,793.862 | 98,895.642 | 12,512.651 | 109,116.528 | -88,416.647 | 25,377.436 | -98,772.786 | 2,352.577 | -25,770.979 | -4,346.449 | -15,133.66 | 4,692.968 | 42,528.076 | 34,043.686 | 17,747.734 | 47,931.862 | -7,699.912 | 8,636.128 |
Accounts Receivables
| 17,555.882 | 87,642.587 | -182,279.622 | 113,723.905 | -19,884.786 | 17,681.935 | 16,213.73 | -25,731.339 | -6,873.027 | 90,292.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4,082.958 | 20,050.545 | 70,983.88 | 85,961.81 | -76,577.479 | 2,809.27 | 797.688 | 107.76 | 544.328 | 1,487.956 | -388.976 | 2,941.56 | 145.251 | 50,179.488 | 85,152.478 | 36,730.438 | 70.739 | -1,836.044 |
Accounts Payables
| 0 | 0 | 125,822.454 | 22,212.512 | -64,409.032 | 1,702.893 | -11,105.353 | 21,596.746 | -18,820.181 | -109,082.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -128,432.702 | -8,797.49 | -2,014.061 | -112,781.699 | 72,454.65 | 3,183.338 | -99,570.474 | 2,244.817 | -26,315.307 | -5,834.405 | -14,744.684 | 1,751.408 | 42,382.825 | -16,135.802 | -67,404.744 | 11,201.424 | -7,770.651 | 10,472.172 |
Other Non Cash Items
| -26,698.303 | 12,920.258 | -4,249.211 | -5,959.252 | 93,442.666 | 12,032.797 | 31,871.815 | 20,413.148 | -21,655.331 | 7,600.065 | 7,452.371 | 5,476.276 | -2,380.889 | -5,819.142 | 6,059.434 | 3,713.997 | 3,738.24 | 1,823.026 |
Operating Cash Flow
| -72,067.97 | 174,507.727 | 41,552.654 | 164,570.935 | -31,724.145 | 98,649.093 | -21,208.927 | 84,843.311 | 35,526.691 | 54,594.295 | 36,806.772 | 58,074.455 | 103,542.759 | 85,185.593 | 93,881.768 | 95,561.226 | 43,996.9 | 60,188.36 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -30,087.316 | -44,100.364 | -58,343.528 | -33,623.962 | -23,579.85 | -30,632.699 | -25,395.755 | -17,542.359 | -41,187.425 | -69,403.858 | -27,098.142 | -34,353.142 | -57,505.467 | -34,446.13 | -37,184.216 | -26,913.593 | -24,267.844 | -13,986.191 |
Acquisitions Net
| 67,269.714 | 6,148.531 | 15,986.434 | 6,890.88 | 25,987.464 | 3,221.104 | -1,567.273 | 9,943.667 | -9,156.668 | -12,099.97 | 10,590.375 | 50 | -4,199.137 | -10,163 | -400 | -6,239.817 | -1.471 | 14,101.188 |
Purchases Of Investments
| -13,464.029 | -23,237.369 | -36,333.285 | -342,251.375 | -85,318.128 | -253,432.252 | -208,338.602 | -233,829.247 | -211,719.752 | -123,569.331 | -177,110.81 | -177,862.268 | -71,040 | 7,024.219 | -95,856.635 | -218,894.374 | -48,114.7 | -96,001.64 |
Sales Maturities Of Investments
| 25,894.201 | 48,043.637 | 25,122.655 | 192,603.735 | 72,533.348 | 194,293.857 | 224,916.312 | 231,698.648 | 125,001.005 | 118,324.349 | 155,076.334 | 198,128.047 | 12,058.471 | 673.133 | 141,722.813 | 208,547.752 | 45,816.483 | 56,546.234 |
Other Investing Activites
| -2,430.773 | -19,124.715 | 6,297.719 | 128,160.685 | 30,895.552 | 11,116.933 | -17,629.328 | -96,575.361 | 42,962.164 | -16,653.626 | 12,948.183 | 3,176.8 | 2,790.001 | 32,201.646 | 37,008.928 | 6,446.103 | 4,598.44 | 2,370.658 |
Investing Cash Flow
| 47,181.797 | -32,270.28 | -47,270.005 | -48,220.037 | 20,518.386 | -75,433.056 | -28,014.645 | -106,304.653 | -94,100.678 | -103,402.436 | -25,594.06 | -10,860.562 | -117,896.131 | -4,710.132 | 45,290.89 | -37,053.929 | -21,969.092 | -36,969.751 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 1,904.62 | -106,279.672 | -47,136.861 | -132,527.515 | 68,165.687 | 23,778.875 | 120,398.742 | 76,108.942 | 6,801.986 | -5,503.707 | -6,598.085 | -7,405.473 | -17,964.439 | -53,707.719 | -101,726.219 | 8,116.284 | 8,150.68 | -4,115.32 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,012.368 | 10,467.976 | 0 | 0 |
Common Stock Repurchased
| 0 | -198.419 | -63.347 | 0 | 0 | 0 | -35,304.345 | 0 | -10,500 | 0 | -1,284.265 | 0 | 0 | 0 | -7,945.056 | 0 | 0 | 0 |
Dividends Paid
| -20,147.009 | -48,754.207 | -9,598.025 | -8,531.578 | -7,465.131 | -6,398.684 | -7,575.495 | -12,825.495 | -6,347.252 | -6,386.391 | -6,671.681 | -6,909.515 | -7,723.309 | -6,312.913 | -6,312.913 | -6,312.913 | -6,312.913 | -6,312.913 |
Other Financing Activities
| -4,243.306 | -4,920.303 | -1,588.722 | 0 | -13,932.705 | -2,251.173 | -0 | -75.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -59,075.733 | 0.001 | 0 |
Financing Cash Flow
| -22,485.695 | -160,152.601 | -69,026.955 | -147,429.093 | 44,611.851 | 13,729.018 | 77,518.902 | 63,207.607 | -10,045.266 | -11,890.098 | -14,554.032 | -14,314.988 | -25,687.748 | -60,020.631 | -98,971.819 | -46,804.386 | 1,837.768 | -10,428.233 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 397.413 | 848.43 | 3,131.988 | 1,430.615 | 101.696 | -765.686 | 301.165 | -401.785 | -129.387 | 110.359 | 65.206 | 3.314 | -181.837 | -77.852 | -1,320.785 | -318.3 | 0 | 0 |
Net Change In Cash
| -45,075.311 | -18,965.868 | -71,612.318 | -29,647.58 | 33,507.788 | 36,179.369 | 28,596.495 | 38,722.997 | -68,748.64 | -60,345.681 | -3,739.893 | 32,902.219 | -40,215.618 | 20,376.978 | 40,362.602 | 25,356.774 | 23,865.576 | 12,790.376 |
Cash At End Of Period
| 28,761.036 | 73,836.347 | 92,802.215 | 164,414.533 | 194,062.113 | 160,554.325 | 124,374.957 | 95,778.461 | 57,055.464 | 125,804.104 | 186,149.785 | 189,889.678 | 156,987.459 | 197,203.077 | 168,511.592 | 128,148.99 | 102,792.216 | 78,926.64 |