Automobile & PCB Inc.
KRX:015260.KS
792 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,865.164 | 6,362.219 | 4,979.206 | 8,412.192 | 4,497.586 | 2,330.203 | 5,914.202 | 6,307.024 | 4,734.835 | 12,022.709 | 14,386.593 | 2,558.12 | 8,656.611 | 4,533.376 | 9,117.042 | 6,285.274 | 23,053.451 |
Short Term Investments
| 830.202 | 1,305.19 | 1,536.997 | 1,249.536 | 541.23 | 0 | 500.001 | 3,434.751 | 2,096.751 | 11,843.894 | 7,571.114 | 9,959.725 | 11,002.533 | 6,768.934 | 7,728.985 | 5,072.929 | 11,157.181 |
Cash and Short Term Investments
| 6,695.366 | 7,667.408 | 6,516.204 | 9,661.728 | 5,038.817 | 2,330.203 | 6,414.203 | 9,741.774 | 6,831.586 | 23,866.603 | 21,957.707 | 12,517.846 | 19,659.143 | 11,302.31 | 16,846.027 | 11,358.203 | 34,210.632 |
Net Receivables
| 16,725.511 | 26,917.36 | 10,756.449 | 23,780.232 | 16,900.429 | 20,771.053 | 18,592.934 | 18,760.192 | 16,788.675 | 135,964.126 | 89,412.121 | 94,826.012 | 81,020.26 | 69,890.843 | 52,883.165 | 34,920.044 | 38,261.367 |
Inventory
| 10,267.652 | 15,418.566 | 10,644.716 | 12,321.322 | 13,980.982 | 17,742.392 | 20,957.641 | 22,412.097 | 20,739.995 | 48,712.931 | 48,856.601 | 62,110.865 | 54,204.248 | 60,628.82 | 53,643.504 | 46,370.474 | 34,063.822 |
Other Current Assets
| 4,403.778 | -2,392.3 | -2,130.899 | -2,073 | -1,707.616 | -650 | -350 | 115.904 | 191.711 | 191.711 | 191.71 | 191.711 | 191.71 | 191.71 | 129.445 | 0.002 | 2,048.431 |
Total Current Assets
| 38,092.307 | 47,611.035 | 25,786.469 | 43,690.282 | 34,212.612 | 40,193.649 | 45,614.778 | 51,029.968 | 44,551.967 | 208,735.371 | 160,418.139 | 169,646.433 | 155,075.361 | 142,013.682 | 123,502.141 | 92,648.723 | 108,584.252 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 23,425.808 | 25,504.028 | 41,417.95 | 44,010.512 | 73,238.022 | 86,942.074 | 72,301.118 | 49,180.843 | 53,360.74 | 102,860.973 | 94,407.493 | 89,246.183 | 87,468.64 | 88,512.927 | 78,054.614 | 71,802.15 | 41,860.523 |
Goodwill
| 6,004.478 | 6,446.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,277.228 | 7,915.843 | 10,554.457 |
Intangible Assets
| 1,962.761 | 4,139.25 | 281.902 | 281.902 | 981.931 | 700.029 | 1,143.229 | 1,143.229 | 628.029 | 6,374.245 | 5,709.608 | 3,743.074 | 3,607.451 | 3,649.515 | 1,304.361 | 1,322.591 | 1,279.923 |
Goodwill and Intangible Assets
| 7,967.239 | 10,586.053 | 281.902 | 281.902 | 981.931 | 700.029 | 1,143.229 | 1,143.229 | 628.029 | 6,374.245 | 5,709.608 | 3,743.074 | 3,607.451 | 3,649.515 | 6,581.589 | 9,238.434 | 11,834.38 |
Long Term Investments
| 25,550.045 | 20,783.675 | 13,006.792 | 14,675.445 | 18,965.313 | 21,512.945 | 19,192.723 | 25,802.847 | 23,357.622 | -1,263.427 | -1,713.218 | -2,431.709 | -4,337.252 | -3,598.631 | 4,931.875 | 14,919.087 | 1,657.526 |
Tax Assets
| -0 | -20,783.675 | 1,536.997 | 1,249.536 | 116.865 | 4,025 | 3,870.001 | 3,434.751 | 2,096.751 | 3,720.855 | 3,017.257 | 2,043.213 | 1,903.685 | 1,730.53 | 1,213.994 | 1,026.033 | 109.76 |
Other Non-Current Assets
| -0 | 23,098.073 | 0.001 | 0 | 4,800.284 | 0.002 | -0 | 0.001 | 191.711 | 12,227.316 | 8,254.887 | 10,730.903 | 11,965.746 | 10,918.468 | 10,879.635 | 7,290.567 | 13,390.047 |
Total Non-Current Assets
| 56,943.092 | 59,188.155 | 56,243.642 | 60,217.395 | 98,102.415 | 113,180.05 | 96,507.07 | 79,561.671 | 79,634.853 | 123,919.962 | 109,676.026 | 103,331.663 | 100,608.271 | 101,212.81 | 101,661.707 | 104,276.271 | 68,852.236 |
Total Assets
| 95,035.399 | 106,799.19 | 82,030.111 | 103,907.677 | 132,315.027 | 153,373.699 | 142,121.848 | 130,591.639 | 124,186.82 | 332,655.332 | 270,094.165 | 272,978.097 | 255,683.632 | 243,226.492 | 225,163.848 | 196,924.994 | 177,436.488 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,779.655 | 4,276.403 | 2,216.68 | 2,221.073 | 2,861.97 | 3,643.549 | 3,865.918 | 4,687.508 | 3,493.378 | 95,635.271 | 63,030.35 | 76,851.972 | 64,949.125 | 57,160.534 | 35,360.96 | 23,822.686 | 19,245.554 |
Short Term Debt
| 33,769.472 | 30,427.82 | 17,841.869 | 19,455.726 | 29,057.203 | 25,097.119 | 33,415.683 | 23,541.845 | 29,903.265 | 104,370.362 | 76,178.578 | 87,350.919 | 97,556.719 | 79,886.202 | 88,688.02 | 75,459.665 | 72,123.128 |
Tax Payables
| 0 | 0 | 0 | 0 | 88.487 | 447.236 | 70.656 | 57.923 | 0 | 2,365.234 | 569.827 | 1,845.749 | 1,926.273 | 1,368.18 | 483.566 | 34.941 | 33.062 |
Deferred Revenue
| 29.656 | 6.968 | 13,038.72 | 15,283.712 | 8,331.531 | 447.236 | 8,905.137 | 10,942.263 | 9,187.645 | 20,095.72 | 17,706.472 | 19,000.422 | 17,005.007 | 16,467.586 | 14,839.53 | 9,448.879 | 10,674.792 |
Other Current Liabilities
| 16,783.768 | 22,852.999 | 0.001 | 0 | 0 | 9,933.814 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | -0.001 |
Total Current Liabilities
| 57,362.551 | 57,564.19 | 33,097.27 | 36,960.511 | 40,250.704 | 39,121.718 | 46,186.738 | 39,171.617 | 42,584.289 | 220,101.353 | 156,915.401 | 183,203.313 | 179,510.851 | 153,514.322 | 138,888.511 | 108,731.231 | 102,043.473 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 951.84 | 16,357.469 | 15,928 | 21,970 | 31,613.32 | 44,832.792 | 38,531.099 | 19,881.48 | 18,576.463 | 34,383.537 | 32,955.384 | 14,376.416 | 10,702.198 | 18,950.399 | 3,719.194 | 1,122 | 9,621.06 |
Deferred Revenue Non-Current
| 876.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,395.77 | 1,290.214 | 768.102 | 0 | 1,037.275 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 246.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.162 | 388.505 | 290.719 | 311.001 | 3,594.448 | 3,769.279 | 0 |
Other Non-Current Liabilities
| 3,348.613 | 2,825.391 | 3,033.131 | 4,291.68 | 3,467.325 | 2,357.618 | 1,895.839 | 2,416.297 | 4,262.333 | 5,229.693 | -0 | 0 | 159.59 | 2,241.976 | 0.001 | 1,344.74 | 1,356.617 |
Total Non-Current Liabilities
| 5,423.696 | 19,182.86 | 18,961.131 | 26,261.68 | 35,080.644 | 47,190.411 | 40,426.938 | 22,297.777 | 22,838.796 | 39,613.23 | 37,736.317 | 16,055.135 | 11,920.61 | 21,503.376 | 8,350.918 | 6,236.019 | 10,977.677 |
Total Liabilities
| 62,786.247 | 76,747.05 | 52,058.401 | 63,222.191 | 75,331.349 | 86,312.129 | 86,613.676 | 61,469.394 | 65,423.085 | 259,714.584 | 194,651.717 | 199,258.448 | 191,431.461 | 175,017.698 | 147,239.428 | 114,967.25 | 113,021.15 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 2,596.402 | 1,803.951 | 541.087 | 879.115 | 1,865.884 | 446.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22,558.447 | 20,290.577 | 11,168.205 | 10,913.205 | 41,392.434 | 41,392.434 | 24,342.434 | 24,194.969 | 21,614.326 | 20,747.969 | 20,747.969 | 19,277.381 | 13,615.617 | 12,806.794 | 12,806.794 | 12,806.794 | 2,488.871 |
Retained Earnings
| -58,641.692 | -48,510.08 | -19,429.078 | -44,035.177 | -18,734.454 | -8,500.891 | 83.629 | 12,275.92 | 6,842.671 | -2,188.287 | -1,347.65 | -830.268 | -2,868.505 | 1,570.216 | -249.907 | 236.172 | -21,698.592 |
Accumulated Other Comprehensive Income/Loss
| 1,342.529 | 285.99 | -2,596.402 | -1,803.951 | -541.087 | -879.115 | -1,865.884 | -446.701 | 261.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 66,963.152 | 57,985.655 | 38,232.583 | 73,807.458 | 33,563.976 | 33,225.948 | 30,365.394 | 31,619.384 | 29,069.157 | 41,282.265 | 41,233.331 | 40,135.268 | 38,942.11 | 35,740.357 | 46,857.135 | 48,428.282 | 70,647.366 |
Total Shareholders Equity
| 32,222.436 | 30,052.14 | 29,971.71 | 40,685.486 | 56,221.956 | 66,117.491 | 54,791.456 | 68,090.272 | 57,787.285 | 59,841.946 | 60,633.65 | 58,582.381 | 49,689.222 | 50,117.366 | 59,414.022 | 61,471.248 | 51,437.645 |
Total Equity
| 32,249.153 | 30,052.14 | 29,971.71 | 40,685.486 | 56,983.678 | 67,061.57 | 55,508.172 | 69,122.245 | 58,763.734 | 72,940.749 | 75,442.448 | 73,719.648 | 64,252.172 | 68,208.794 | 77,924.42 | 81,957.744 | 64,415.338 |
Total Liabilities & Shareholders Equity
| 95,035.399 | 106,799.19 | 82,030.111 | 103,907.677 | 132,315.027 | 153,373.699 | 142,121.848 | 130,591.639 | 124,186.82 | 332,655.332 | 270,094.165 | 272,978.097 | 255,683.632 | 243,226.492 | 225,163.848 | 196,924.994 | 177,436.488 |