Hypebeast Limited
HKEX:0150.HK
0.223 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 455.645 | 440.007 | 509.959 | 450.014 | 454.795 | 440.837 | 388.76 | 285.452 | 350.023 | 401.344 | 415.945 | 256.247 | 241.775 | 143.304 | 123.735 | 93.885 | 87.772 | 64.091 | 52.868 | 46.063 |
Cost of Revenue
| 249.013 | 233.181 | 238.766 | 215.789 | 163.844 | 182.475 | 182.529 | 157.556 | 157.538 | 214.551 | 206.227 | 130.611 | 114.515 | 66.679 | 52.316 | 42.989 | 39.323 | 21.41 | 24.291 | 16.848 |
Gross Profit
| 206.632 | 206.826 | 271.193 | 234.225 | 290.951 | 258.362 | 206.231 | 127.896 | 192.485 | 186.793 | 209.718 | 125.636 | 127.26 | 76.625 | 71.419 | 50.896 | 48.449 | 42.681 | 28.577 | 29.215 |
Gross Profit Ratio
| 0.453 | 0.47 | 0.532 | 0.52 | 0.64 | 0.586 | 0.53 | 0.448 | 0.55 | 0.465 | 0.504 | 0.49 | 0.526 | 0.535 | 0.577 | 0.542 | 0.552 | 0.666 | 0.541 | 0.634 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 90.796 | 124.579 | 55.502 | 60.194 | 50.151 | 52.668 | 36.019 | 26.872 | 31.952 | 31.514 | 53.474 | 39.941 | 41.465 | 24.656 | 24.431 | 20.128 | 19.52 | 14.145 | 5.975 | 5.561 |
Selling & Marketing Expenses
| 80.54 | 91.815 | 113.871 | 104.388 | 88.964 | 71.427 | 63.096 | 49.695 | 71.759 | 87.072 | 96.431 | 56.288 | 48.786 | 34.857 | 26.536 | 22.08 | 17.572 | 13.85 | 12.187 | 9.958 |
SG&A
| 171.336 | 216.394 | 224.874 | 224.776 | 197.96 | 176.762 | 139.153 | 103.438 | 135.663 | 150.099 | 149.905 | 96.229 | 90.251 | 59.513 | 50.967 | 42.208 | 37.092 | 27.995 | 24.137 | 21.08 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 171.336 | 214.489 | 206.735 | 278.528 | 197.96 | 176.762 | 139.153 | 103.438 | 135.663 | 150.099 | 153.79 | 104.329 | 89.731 | 58.672 | 51.563 | 42.368 | 49.062 | 32.988 | 24.781 | 21.947 |
Operating Income
| 35.296 | -9.568 | 46.319 | 9.449 | 92.991 | 81.6 | 67.078 | 24.458 | 56.822 | 36.694 | 59.813 | 29.407 | 37.009 | 17.112 | 20.452 | 8.688 | 11.357 | 14.686 | 4.44 | 8.135 |
Operating Income Ratio
| 0.077 | -0.022 | 0.091 | 0.021 | 0.204 | 0.185 | 0.173 | 0.086 | 0.162 | 0.091 | 0.144 | 0.115 | 0.153 | 0.119 | 0.165 | 0.093 | 0.129 | 0.229 | 0.084 | 0.177 |
Total Other Income Expenses Net
| 5.258 | 1.83 | 16.915 | -54.944 | -30.479 | -2.062 | -1.121 | 2.676 | -5.477 | -0.329 | -4.265 | -8.306 | 0.382 | 0.691 | -0.72 | -0.359 | -12.191 | -5.065 | -0.704 | -0.894 |
Income Before Tax
| 40.554 | -7.738 | 63.234 | -45.495 | 62.512 | 79.538 | 65.957 | 27.134 | 51.345 | 36.365 | 55.548 | 21.101 | 37.391 | 17.803 | 19.732 | 8.329 | -0.834 | 9.621 | 3.736 | 7.241 |
Income Before Tax Ratio
| 0.089 | -0.018 | 0.124 | -0.101 | 0.137 | 0.18 | 0.17 | 0.095 | 0.147 | 0.091 | 0.134 | 0.082 | 0.155 | 0.124 | 0.159 | 0.089 | -0.01 | 0.15 | 0.071 | 0.157 |
Income Tax Expense
| 8.264 | 2.245 | 3.61 | 19.198 | 25.319 | 16.564 | 16.262 | 6.245 | 13.086 | 7.516 | 10.482 | 4.369 | 6.881 | 3.142 | 3.38 | 1.376 | 2.009 | 2.562 | 0.734 | 1.188 |
Net Income
| 32.29 | -9.983 | 59.624 | -64.693 | 37.193 | 62.974 | 49.695 | 20.889 | 38.257 | 27.518 | 45.066 | 16.732 | 30.51 | 14.661 | 16.352 | 6.953 | -2.843 | 7.059 | 3.002 | 6.053 |
Net Income Ratio
| 0.071 | -0.023 | 0.117 | -0.144 | 0.082 | 0.143 | 0.128 | 0.073 | 0.109 | 0.069 | 0.108 | 0.065 | 0.126 | 0.102 | 0.132 | 0.074 | -0.032 | 0.11 | 0.057 | 0.131 |
EPS
| 0.016 | -0.005 | 0.029 | -0.032 | 0.018 | 0.031 | 0.024 | 0.01 | 0.019 | 0.014 | 0.022 | 0.008 | 0.015 | 0.007 | 0.008 | 0.004 | -0.002 | 0.004 | 0.002 | 0 |
EPS Diluted
| 0.016 | -0.005 | 0.029 | -0.032 | 0.018 | 0.031 | 0.024 | 0.01 | 0.019 | 0.014 | 0.022 | 0.008 | 0.015 | 0.007 | 0.008 | 0.004 | -0.002 | 0.004 | 0.002 | 0 |
EBITDA
| 51.862 | -1.329 | 57.651 | 14.962 | 107.123 | 95.082 | 74.285 | 27.795 | 60.051 | 38.072 | 61.407 | 30.568 | 37.897 | 18.047 | 21.233 | 9.242 | 12.062 | 15.226 | 5.028 | 8.723 |
EBITDA Ratio
| 0.114 | -0.003 | 0.113 | 0.033 | 0.236 | 0.216 | 0.191 | 0.097 | 0.172 | 0.095 | 0.148 | 0.119 | 0.157 | 0.126 | 0.172 | 0.098 | 0.137 | 0.238 | 0.095 | 0.189 |