Sungmoon Electronics Co., Ltd.
KRX:014910.KS
1257 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,541.432 | 6,762.358 | 7,289.098 | 2,480.663 | 1,929.725 | 2,455.323 | 5,920.933 | 4,139.888 | 3,102.535 | 9,255.087 | 9,900.97 | 2,787.785 | 2,784.451 | 3,450.622 | 1,024.567 | 1,682.782 | 1,335.874 |
Short Term Investments
| 200 | 6,097.231 | 5,762.5 | 1,557.275 | 852.729 | 3,980.391 | 853.837 | 731.628 | 2,269.841 | 1,584.071 | 1,650.063 | 2,257.643 | 2,275.952 | 2,904.916 | 4,383 | 3,481.957 | 581.957 |
Cash and Short Term Investments
| 5,741.432 | 12,859.589 | 13,051.598 | 4,037.938 | 2,782.454 | 6,435.714 | 6,774.77 | 4,871.516 | 5,372.376 | 10,839.158 | 11,551.033 | 5,045.428 | 5,060.403 | 6,355.538 | 5,407.567 | 5,164.739 | 1,917.831 |
Net Receivables
| 12,148.143 | 15,468.598 | 13,956.391 | 12,122.638 | 11,838.03 | 11,637.547 | 13,585.69 | 14,693.778 | 13,899.179 | 14,224.591 | 13,432.242 | 12,505.605 | 20,389.219 | 19,057.454 | 14,411.848 | 0 | 0 |
Inventory
| 7,774.643 | 9,935.874 | 7,456.718 | 6,910.93 | 7,477.742 | 7,510.569 | 6,805.945 | 7,370.122 | 7,804.866 | 8,426.635 | 8,292.38 | 7,516.845 | 10,565.138 | 9,528.322 | 7,163.736 | 8,320.86 | 6,669.572 |
Other Current Assets
| 2,023.134 | -0 | 454.596 | 0.001 | -0.001 | -0 | -0.001 | 0.001 | -0.001 | 0 | -0 | 0.001 | -0 | -0.001 | -0.001 | 12,677.329 | 11,541.447 |
Total Current Assets
| 27,687.352 | 38,264.061 | 34,919.302 | 23,071.506 | 22,098.225 | 25,583.83 | 27,166.405 | 26,935.417 | 27,076.421 | 33,490.384 | 33,275.655 | 25,067.879 | 36,014.76 | 34,941.313 | 26,983.15 | 26,162.928 | 20,128.85 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 25,833.12 | 13,728.841 | 13,704.746 | 13,997.272 | 15,828.335 | 12,718.385 | 10,917.391 | 11,016.788 | 12,080.386 | 10,847.104 | 10,395.696 | 11,669.436 | 12,264.667 | 11,426.499 | 8,343.708 | 8,579.276 | 8,927.64 |
Goodwill
| 85.985 | 85.985 | 85.985 | 85.985 | 85.985 | 85.985 | 85.985 | 85.985 | 85.985 | 325.228 | 325.228 | 325.228 | 325.228 | 341.346 | 0 | 0 | 0 |
Intangible Assets
| 357.368 | 362.686 | 322.23 | 429.256 | 459.876 | 490.249 | 527.496 | 568.814 | 607.153 | 675.759 | 717.572 | 795.618 | 888.608 | 570.49 | 215.526 | 258.146 | 100.831 |
Goodwill and Intangible Assets
| 443.353 | 448.671 | 408.215 | 515.241 | 545.861 | 576.234 | 613.481 | 654.799 | 693.138 | 1,000.987 | 1,042.8 | 1,120.846 | 1,213.836 | 911.836 | 215.526 | 258.146 | 100.831 |
Long Term Investments
| 6,665.528 | -3,250.08 | -1,487.577 | -721.791 | 936.724 | -1,589.972 | 1,443.107 | 1,219.557 | -519.849 | 953.857 | 392.026 | -86.453 | 299.624 | 3,206.838 | 1,454.669 | 3,855.727 | 4,772.403 |
Tax Assets
| 357.368 | 0 | 8,497.107 | 3,496.542 | 3,097.16 | 5,975.625 | 2,851.611 | 1,552.218 | 1,552.166 | 1,476.464 | 882.01 | 916.134 | 875.738 | 891.188 | 1,002.168 | 182.422 | 252.571 |
Other Non-Current Assets
| -74 | 8,049.823 | -1,655.788 | -0 | 0.001 | -0.001 | -0 | 2,737.629 | 4,391.04 | 3,788.315 | 3,776.506 | 4,480.664 | 4,533.599 | 360.699 | 5,890.665 | 5,811.617 | 1,917.939 |
Total Non-Current Assets
| 33,225.368 | 18,977.255 | 19,466.702 | 17,287.264 | 20,408.081 | 17,680.271 | 15,825.589 | 17,180.991 | 18,196.882 | 18,066.727 | 16,489.038 | 18,100.627 | 19,187.464 | 16,797.06 | 16,906.736 | 18,687.188 | 15,971.384 |
Total Assets
| 60,912.72 | 57,241.316 | 54,386.004 | 40,358.77 | 42,506.307 | 43,264.101 | 42,991.994 | 44,116.408 | 45,273.303 | 51,557.111 | 49,764.693 | 43,168.506 | 55,202.224 | 51,738.373 | 43,889.885 | 44,850.116 | 36,100.233 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,204.883 | 5,192.216 | 4,900.425 | 4,550.326 | 4,730.317 | 3,826.306 | 4,926.542 | 5,038.875 | 4,851.635 | 4,409.946 | 4,211.469 | 3,894.957 | 3,788.372 | 5,383.573 | 4,323.099 | 2,337.404 | 3,294.455 |
Short Term Debt
| 15,723.506 | 14,611.568 | 4,265.076 | 4,821.602 | 5,448.505 | 7,246.514 | 4,718.998 | 6,918.078 | 9,657.094 | 16,793.299 | 5,708.603 | 4,678.794 | 9,370.801 | 9,199.691 | 10,534.835 | 12,193.817 | 10,601.11 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.489 | 1,160.015 | 729.319 | 0 | 1,643.639 | 165.908 |
Deferred Revenue
| 36.529 | 79.912 | 2,573.648 | 2,146.753 | 2,230.61 | 1,821.344 | 2,507.731 | 2,214.163 | 1,128.918 | 2,068.796 | 2,100.968 | 448.717 | 3,288.798 | 4,070.891 | 0 | 3,448.83 | 165.908 |
Other Current Liabilities
| 1,994.177 | 4,036.026 | 0 | 115.147 | 0.001 | -0.001 | 0.001 | -0 | 0 | 0 | 0 | -0 | 0.001 | -0.001 | 2,447.606 | 0.001 | 1,693.682 |
Total Current Liabilities
| 21,959.095 | 23,919.723 | 11,739.149 | 11,633.828 | 12,409.433 | 12,894.163 | 12,153.271 | 14,171.115 | 15,637.648 | 23,272.041 | 12,021.04 | 9,022.468 | 16,447.972 | 18,654.155 | 17,305.54 | 17,980.052 | 15,755.155 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,000 | 500 | 7,392.522 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 36.594 | 6,882.711 | 109.782 | 1,450 | 225 | 525 | 825 | 1,125 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 972.289 | 849.153 | 0 | 0 | 0 | 0 | 0 | 0 | 31.892 | 0 |
Other Non-Current Liabilities
| 242.155 | 747.893 | 4,491.91 | 1,192.502 | 1,687.411 | 1,007.475 | 1,536.658 | 940.513 | 226.889 | 1,068.923 | 759.068 | 524.683 | 238.59 | 417.121 | 349.217 | 599.196 | 622.951 |
Total Non-Current Liabilities
| 2,242.155 | 1,247.893 | 11,884.432 | 2,192.502 | 2,687.411 | 1,007.475 | 1,536.658 | 1,912.802 | 1,076.041 | 1,105.517 | 7,641.779 | 634.465 | 1,688.59 | 642.121 | 874.217 | 1,456.088 | 1,747.951 |
Total Liabilities
| 24,201.25 | 25,167.616 | 23,623.581 | 13,826.33 | 15,096.844 | 13,901.637 | 13,689.929 | 16,083.918 | 16,713.689 | 24,377.558 | 19,662.819 | 9,656.933 | 18,136.562 | 19,296.276 | 18,179.757 | 19,436.14 | 17,503.106 |
Equity: | |||||||||||||||||
Preferred Stock
| 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
Common Stock
| 11,530.493 | 9,743.429 | 9,743.429 | 9,743.429 | 9,743.429 | 9,743.429 | 9,743.429 | 8,277.155 | 7,947.243 | 6,810.881 | 6,810.881 | 6,810.881 | 6,810.881 | 6,810.881 | 6,810.881 | 6,810.881 | 6,810.881 |
Retained Earnings
| 2,923.62 | 14,328.268 | 12,291.139 | 9,256.073 | 9,496.859 | 11,579.917 | 11,066.531 | 13,389.573 | 14,454.445 | 16,333.613 | 18,547.844 | 23,077.254 | 25,848.833 | 21,999.419 | 12,959.819 | 11,778.259 | 8,726.27 |
Accumulated Other Comprehensive Income/Loss
| 9,131.919 | -345.598 | 9,955.078 | 10,844.368 | 11,288.972 | 11,183.107 | 15,649.122 | 31,047.103 | 16,714.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,482.904 | 7,725.457 | -1,815.263 | -3,814.263 | -3,600.712 | -3,616.627 | -7,641.652 | -25,167.026 | -11,067.525 | 3,506.838 | 4,197.894 | 3,030.03 | 3,760.634 | 3,013.159 | 5,390.784 | 6,334.887 | 2,759.976 |
Total Shareholders Equity
| 36,368.936 | 31,751.555 | 30,474.383 | 26,329.606 | 27,228.548 | 29,189.825 | 29,117.429 | 27,846.805 | 28,348.545 | 26,951.331 | 29,856.619 | 33,218.164 | 36,720.348 | 32,123.459 | 25,461.484 | 25,224.027 | 18,597.127 |
Total Equity
| 36,711.47 | 32,073.699 | 30,762.423 | 26,532.44 | 27,409.463 | 29,362.464 | 29,302.065 | 28,032.49 | 28,559.614 | 27,179.553 | 30,101.874 | 33,511.573 | 37,065.662 | 32,442.098 | 25,710.128 | 25,413.976 | 18,597.127 |
Total Liabilities & Shareholders Equity
| 60,912.72 | 57,241.316 | 54,386.004 | 40,358.77 | 42,506.307 | 43,264.101 | 42,991.994 | 44,116.408 | 45,273.303 | 51,557.111 | 49,764.693 | 43,168.506 | 55,202.224 | 51,738.373 | 43,889.885 | 44,850.116 | 36,100.233 |