Tai Ping Carpets International Limited
HKEX:0146.HK
1.29 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 133.772 | 217.657 | 163.018 | 178.173 | 136.036 | 93.008 | 264.338 | 143.746 | 153.8 | 146.879 | 403.265 | 465.253 | 117.164 | 86.697 | 105.305 | 114.9 | 107.644 | 58.976 | 87.079 | 76.965 | 84.687 | 114.352 |
Short Term Investments
| 129.551 | 0 | 32.941 | 0 | 0.402 | 0 | 1.248 | 89.22 | 139.033 | 78.35 | 33.235 | 0.556 | 40.752 | 133.065 | -7.977 | 0 | 31.004 | 24.49 | 0.735 | 0 | 0 | 0 |
Cash and Short Term Investments
| 263.323 | 217.657 | 195.959 | 178.173 | 136.438 | 93.008 | 264.338 | 232.966 | 292.833 | 225.229 | 436.5 | 465.809 | 157.916 | 219.762 | 105.305 | 114.9 | 138.648 | 83.466 | 87.814 | 76.965 | 84.687 | 114.352 |
Net Receivables
| 74.293 | 84.721 | 68.648 | 55.723 | 71.486 | 109.605 | 124.158 | 334.245 | 299.273 | 267.688 | 312.259 | 329.705 | 211.741 | 279.172 | 196.822 | 215.241 | 227.993 | 178.404 | 0 | 119.897 | 103.127 | 96.546 |
Inventory
| 49.515 | 46.418 | 57.656 | 51.306 | 68.557 | 83.646 | 92.888 | 217.072 | 218.305 | 234.347 | 238.806 | 281.614 | 195.893 | 192.535 | 163.922 | 196.489 | 194.23 | 211.858 | 173.847 | 153.74 | 127.727 | 110.526 |
Other Current Assets
| 94.33 | 7.426 | 79.69 | 8.814 | 7.859 | 6.118 | 0.687 | 0.389 | 16.549 | 165.193 | 0.1 | 11.639 | 0.525 | 1.988 | 94.788 | 65.034 | 228.547 | 4.436 | 161.658 | 4.393 | 3.995 | 4.497 |
Total Current Assets
| 413.179 | 356.837 | 333.305 | 294.016 | 284.34 | 292.77 | 482.071 | 784.672 | 826.96 | 892.457 | 987.665 | 1,088.767 | 566.075 | 693.457 | 560.837 | 591.664 | 561.425 | 478.164 | 423.319 | 354.995 | 319.536 | 325.921 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 301.986 | 324.95 | 330.989 | 355.024 | 440.582 | 375.467 | 353.025 | 382.943 | 354.033 | 341.547 | 307.221 | 329.136 | 265.986 | 284.922 | 319.149 | 344.426 | 348.619 | 353.892 | 315.722 | 385.51 | 389.093 | 356.286 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33.048 | 35.701 | 41.172 | 44.707 | 44.946 | 42.202 | 48.65 | 56.492 | 64.324 | 67.746 | 70.006 | 34.73 | 34.104 | 31.02 | 40.163 | 44.066 | 0 | 21.588 | 0 | -2.652 | 1.324 | 2.461 |
Goodwill and Intangible Assets
| 33.048 | 35.701 | 41.172 | 44.707 | 44.946 | 42.202 | 48.65 | 56.492 | 64.324 | 67.746 | 70.006 | 34.73 | 34.104 | 31.02 | 40.163 | 44.066 | -217.253 | 21.588 | 0 | -2.652 | 1.324 | 2.461 |
Long Term Investments
| 76.259 | 71.192 | 78.72 | 88.432 | 5.97 | 0 | 0 | 0.277 | 0.296 | 0 | 2.867 | 18.414 | -22.029 | 206.502 | 343.748 | 0 | 238.979 | 161.528 | 154.093 | 113.462 | 96.565 | 89.164 |
Tax Assets
| -76.259 | -71.192 | -78.72 | -88.432 | -25.148 | 0 | 0 | 7.53 | 10.339 | 10.948 | 12.108 | 15.261 | 33.036 | 11.771 | 9.184 | 7.583 | 7.046 | 569.491 | 1.983 | 0.57 | 0.834 | 1.64 |
Other Non-Current Assets
| 84.353 | 75.379 | 82.543 | 91.13 | 26.517 | 23.008 | 33.466 | 13.57 | 8.494 | 23.834 | 0.315 | 1.594 | 371.256 | 134.863 | -1.177 | 302.811 | 266.489 | -537.008 | 95.604 | 40.005 | 33.256 | 49.416 |
Total Non-Current Assets
| 419.387 | 436.03 | 454.704 | 490.861 | 492.867 | 440.677 | 435.141 | 460.812 | 437.486 | 444.075 | 392.517 | 399.135 | 682.353 | 669.078 | 711.067 | 698.886 | 643.88 | 569.491 | 567.402 | 536.895 | 521.072 | 498.967 |
Total Assets
| 832.566 | 792.867 | 788.009 | 784.877 | 777.207 | 733.447 | 917.212 | 1,245.484 | 1,264.446 | 1,336.532 | 1,380.182 | 1,487.902 | 1,248.428 | 1,362.535 | 1,271.904 | 1,290.55 | 1,205.305 | 1,047.655 | 990.721 | 891.89 | 840.608 | 824.888 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 33.503 | 29.158 | 31.348 | 19.667 | 27.33 | 42.301 | 33.361 | 358.86 | 293.351 | 330.529 | 339.823 | 394.926 | 56.139 | 256.137 | 215.337 | 253.824 | 255.644 | 0 | 46.482 | 0 | 0 | 0 |
Short Term Debt
| 25.937 | 26.343 | 24.763 | 41.377 | 56.389 | -83.164 | 62 | 119.211 | 147.298 | 120.777 | 82.336 | 120.916 | 2.133 | 7.017 | 1.028 | 0 | 1.062 | 11 | 99.836 | 0 | 4.04 | 16.734 |
Tax Payables
| 8.236 | 4.092 | 3.518 | 2.893 | 2.284 | 1.805 | 4.831 | 15.315 | 11.311 | 14.968 | 8.477 | 4.212 | 1.485 | 13.698 | 0 | 0 | 12.082 | 0 | 8.885 | 0 | 0 | 0 |
Deferred Revenue
| 78.989 | 76.591 | 104.836 | 91.83 | 97.047 | 83.164 | 0 | 0 | 0 | 0 | 0 | 0 | 158.3 | 13.698 | 0 | 0 | 12.082 | 0 | 115.419 | 0 | 0 | 0 |
Other Current Liabilities
| 144.359 | 128.865 | 110.317 | 113.923 | 112.029 | 226.606 | 300.257 | 15.423 | 11.311 | 15.019 | 11.293 | 10.548 | 147.654 | 13.446 | 10.932 | 22.845 | 0.39 | 225.387 | 0.39 | 197.533 | 142.154 | 150.765 |
Total Current Liabilities
| 282.788 | 260.957 | 271.264 | 266.797 | 292.795 | 268.907 | 395.618 | 493.494 | 451.96 | 466.325 | 433.452 | 526.39 | 364.226 | 290.298 | 227.297 | 276.669 | 269.178 | 236.387 | 262.127 | 197.533 | 146.194 | 167.499 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 97.775 | 82.452 | 87.989 | 91.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 3.636 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.972 |
Deferred Tax Liabilities Non-Current
| 1.242 | 1.38 | 1.539 | 1.57 | 2.065 | 2.225 | 3.399 | 4.816 | 6 | 5.634 | 0.219 | 0.123 | 0.425 | 5.597 | 6.194 | 4.823 | 0.757 | 2.602 | 5.632 | 6.064 | 5.012 | 4.003 |
Other Non-Current Liabilities
| 93.596 | 4.161 | 3.623 | 3.738 | 3.719 | 3.46 | 2.925 | 30.057 | 27.501 | 29.094 | 28.492 | 26.286 | 22.593 | 19.118 | 1.865 | 3.655 | 1.211 | -31.603 | 1.991 | 0 | 0 | 16.972 |
Total Non-Current Liabilities
| 94.838 | 103.316 | 87.614 | 93.297 | 97.492 | 5.685 | 6.324 | 34.873 | 33.501 | 34.728 | 28.711 | 26.409 | 23.018 | 24.715 | 8.059 | 8.478 | 1.968 | -29.001 | 17.123 | 6.064 | 5.012 | 7.639 |
Total Liabilities
| 377.626 | 364.273 | 358.878 | 360.094 | 390.287 | 274.592 | 401.942 | 528.367 | 485.461 | 501.053 | 462.163 | 552.799 | 387.244 | 315.013 | 235.356 | 285.147 | 271.146 | 207.386 | 279.25 | 203.597 | 151.206 | 175.138 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 21.219 | 0 | 21.193 | 0 | 0 | 0 |
Retained Earnings
| 193.16 | 151.305 | 131.941 | 119.363 | 104.011 | 141.669 | 176.075 | 348.26 | 386.86 | 393.364 | 471.869 | 452.333 | 338.655 | 535.895 | 0 | 0 | 473.867 | 6.366 | 360.543 | 334.023 | 335.494 | 301.585 |
Accumulated Other Comprehensive Income/Loss
| 240.561 | 47.274 | 73.541 | 88.136 | 54.576 | 86 | 97.264 | 123.283 | -706.669 | -730.54 | -696.785 | -704.752 | -698.343 | -601.93 | -545.423 | -482.623 | 193.431 | 0 | -343.673 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 208.796 | 202.43 | 196.065 | 189.699 | 189.699 | 189.699 | 189.699 | 1,035.505 | 1,107.769 | 1,079.346 | 1,107.964 | 1,151.137 | 1,047.32 | 1,521.189 | 1,388.767 | 208.796 | 800.699 | 645.544 | 333.34 | 335.916 | 331.193 |
Total Shareholders Equity
| 454.94 | 428.594 | 429.131 | 424.783 | 369.505 | 438.587 | 484.257 | 682.461 | 736.915 | 791.812 | 875.649 | 876.764 | 812.668 | 1,002.504 | 996.985 | 927.363 | 897.313 | 807.065 | 683.607 | 667.363 | 671.41 | 632.778 |
Total Equity
| 454.94 | 428.594 | 429.131 | 424.783 | 386.92 | 458.855 | 515.27 | 717.117 | 778.985 | 835.479 | 918.019 | 935.103 | 861.184 | 1,047.522 | 1,036.548 | 966.383 | 934.159 | 840.269 | 711.471 | 688.293 | 689.402 | 649.75 |
Total Liabilities & Shareholders Equity
| 832.566 | 792.867 | 788.009 | 784.877 | 777.207 | 733.447 | 917.212 | 1,245.484 | 1,264.446 | 1,336.532 | 1,380.182 | 1,487.902 | 1,248.428 | 1,362.535 | 1,271.904 | 1,290.55 | 1,205.305 | 1,047.655 | 990.721 | 891.89 | 840.608 | 824.888 |