China Merchants Port Holdings Company Limited

HKEX:0144.HK

12.68 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 10,2587,9328,4306,7988,8557,3208,0867,2406,6265,8526,7717,1758,5329,24715,4243,6375,26310,2937,6729,50115,6733,2054,0594,19212,2206,8116,8416,3523,9953,206
Short Term Investments 2,4017,7372,3742,8314532,6606894,050801,9488900000000058059255843936970896339038200
Cash and Short Term Investments 10,25815,66910,8049,6298,8559,9808,08611,2906,6267,8007,6617,1758,5329,24715,4243,6375,26310,2937,67210,08116,2653,7634,4984,56112,9287,7747,2316,7343,9953,206
Net Receivables 1,6441,2463,2924,0473,5104,4096,5381,5132,8042,5029,8821,1781,4221,1891,3689561,2221,0911,7031,3951,2281,0321,05709,4487,1540000
Inventory 2721871871751841661451791411251301088899917779778310811694111892872402121594140
Other Current Assets 3,5206095666781,0731,1611,8074,4742,6612,0838352,3383,8362,5172,7071,3432,4558252,5022,8812,4201,9452,8171,402447,7036,7253,2883,439
Total Current Assets 15,69417,71114,84914,52913,62215,71616,57617,45612,23212,51018,50810,79913,87813,05219,5906,0139,01912,28611,96013,88520,0295,8027,4266,05222,66715,17215,14613,6187,3246,685
Non-Current Assets:
Property, Plant & Equipment, Net 36,56436,54335,97540,95242,85144,49643,15743,06238,09039,30539,39529,21229,33830,88018,66618,45919,20619,57019,74619,98219,02119,03418,70816,86317,55618,26917,31616,83510,61310,844
Goodwill 5,5175,6275,6245,6135,7435,6415,9545,7596,0076,9317,2007,9228,0403,6282,8682,7912,9642,9733,0023,1673,3103,3183,3073,2933,3330002,5132,513
Intangible Assets 8,17616,92614,31213,99314,22314,24815,30215,12815,05617,17517,92722,10522,87918,77613,14912,67213,39113,20513,76113,58813,62513,24112,79412,74211,09014,47413,25313,0726,7997,039
Goodwill and Intangible Assets 13,69322,55319,93619,60619,96619,88921,25620,88721,06324,10625,12730,02730,91922,40416,01715,46316,35516,17816,76316,75516,93516,55916,10116,03514,42314,47413,25313,0729,3129,552
Long Term Investments 89,164103,218102,746102,100104,557103,63394,72692,69384,92078,61470,98960,27361,22156,75350,24955,27955,92652,87751,71248,35444,68643,90741,32635,36333,08133,38832,88230,32600
Tax Assets 358364361323371394506420274260596065514749374136581081211271201331361121143434
Other Non-Current Assets 15,501-8,075-985-5,355-4,948-5,438-4,624-4,454-4,774-5,713-5,992-60-65-51-47-49-37-41-36-58-1083,7682,7483,0336,1715,6474,8934,38626,43925,353
Total Non-Current Assets 155,280154,603158,033157,626162,797162,974155,021152,608139,573136,572129,578119,512121,478110,03784,93289,20191,48788,62588,22185,09180,64283,38979,01071,41471,36471,91468,45664,73346,39845,783
Total Assets 170,974172,314172,882172,155176,419178,690171,597170,064151,805149,082148,086139,937144,129131,951113,008103,113104,937102,349102,764102,436104,20989,19186,43677,46694,03187,08683,60278,35153,72252,468
Liabilities & Equity:
Current Liabilities:
Account Payables 3643593274754755464683122763383193963053973272752852712122692343343,302294000000
Short Term Debt 11,45116,15012,75516,6269,89814,59111,0539,02815,4069,0795,9325,23416,8466,2687,4525,3624,6181,8002,7226,6756,7192,4174,6967,0211,0102,2312,2111,7483,2823,304
Tax Payables 5588208668621,1342,2942,3852,4121,8511,7361,32623376426220928556940659759628820925913930731229426111461
Deferred Revenue 2,5731001248621891221342,4123,8511,7363,757-5,234-16,846-6,268-7,452-5,362-4,618-1,800-2,722-6,675-6,719314-3,043-4,549000000
Other Current Liabilities 3,5913,7606,0073,0397,1085,9307,8203,8403,5654,3693,2398,75522,53315,13211,7708,8699,2024,5176,54710,09610,7401,6873,3026,03515,0309,47911,2169,4984,0743,511
Total Current Liabilities 17,97920,36919,21321,00217,67021,18919,47515,59223,09815,52213,2479,15122,83815,52912,0979,1449,4874,7886,75910,36510,9744,7528,2578,80116,04011,71013,42711,2467,3566,815
Non-Current Liabilities:
Long Term Debt 19,78421,76826,34324,21431,53328,47229,38536,47728,20529,41932,07533,62223,14822,29219,64217,07217,92517,34513,09513,29617,73224,54121,90111,8011,5939851,0201,52500
Deferred Revenue Non-Current 1,68238291738491443791043791642091830,26819,76419,65417,79615,09915,76315,01210,68611,08815,78300017,54516,231-1,153-1,84200
Deferred Tax Liabilities Non-Current 4,6764,5294,3424,7664,7894,8514,7254,4823,5693,6683,8353,3543,3842,6381,8461,9732,1622,3332,4092,2081,9491,9491,7431,6932,4092,3512,3442,065723736
Other Non-Current Liabilities 4,8715,9435,9425,4594,9865,1845,9195,6784,6885,9197,095-33,622-23,148-22,292-19,642-17,072-17,925-17,345-13,095-13,296-17,7321,5231,5091,4891,0731,04915,00115,9869,1639,298
Total Non-Current Liabilities 31,01332,62237,54434,82342,22238,94440,93947,07437,37839,42643,92333,62223,14822,29219,64217,07217,92517,34513,09513,29617,73228,01325,15314,98322,62020,61617,21217,7349,88610,034
Total Liabilities 48,99252,99156,75755,82559,89260,13360,41462,66660,47654,94857,17051,93355,26542,31034,74329,37530,80925,70023,66227,29032,19132,76533,41023,78438,66032,32630,63928,98017,24216,849
Equity:
Preferred Stock 41200000000000000000000000000000
Common Stock 48,73148,73146,66846,66844,01744,01742,52142,52140,61440,61439,07039,07038,20738,20734,76719,54818,99618,99418,10617,91816,973253249249247247246246243243
Retained Earnings 55,14852,72950,79849,82747,84245,81343,32440,44637,69338,15237,26336,05632,52132,67830,61431,74526,24728,99025,60727,27023,8011,3905551,1965481,68319,8746,5316,05112,497
Accumulated Other Comprehensive Income/Loss 1,111695-1,1094744,7818,4325,3414,922-1,8341,0171,8441955,1452,5624,41414,61520,95620,84427,35822,24223,295-7,9287,109-6,9430-7,9920-6,7940-3,185
Other Total Stockholders Equity -4120000000000000000000054,88437,43551,04042,61949,46721,72339,05927,94524,008
Total Shareholders Equity 104,990102,15596,35796,96996,64098,26291,18687,88976,47379,78378,17775,32175,87373,44769,79565,90866,19968,82871,07167,43064,06948,59945,34845,54243,41443,40541,84339,04234,23933,563
Total Equity 121,982119,323116,125116,330116,527118,557111,183107,39891,32994,13490,91688,00488,86489,64178,26573,73874,12876,64979,10275,14672,01856,42653,02653,68255,37154,76052,96349,37136,48035,619
Total Liabilities & Shareholders Equity 170,974172,314172,882172,155176,419178,690171,597170,064151,805149,082148,086139,937144,129131,951113,008103,113104,937102,349102,764102,436104,20989,19186,43677,46694,03187,08683,60278,35153,72252,468