Kumkang Kind Co., Ltd.

KRX:014280.KS

4105 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 078,957.627107,072.441102,115.48397,769.933109,737.86697,265.76590,140.288100,497.59199,546.09798,416.70895,812.345108,014.994103,133.791104,054.14184,566.22288,385.2499,547.70467,744.73477,225.02467,582.01656,135.77177,053.46376,909.86972,689.18262,502.18965,857.73662,662.48965,600.10659,167.85356,689.79950,037.42549,172.0857,298.09851,375.38346,432.94749,316.09549,857.14453,376.81852,301.33751,818.69561,616.41459,849.30554,494.25334,663.34435,716.7937,500.5337,010.26139,662.74443,772.78534,378.87132,141.540,413.23139,136.5537,084.54943,226.79142,344.95933,479.24924,118.74630,857.04227,445.77716,261.86614,455.11318,897.905
Short Term Investments 027,302.5448,278.583,642.3372,836.1232,987.70912,889.0312,526.9841,445.3791,195.231,081.0641,020.2851,020.279987.7541,295.821940.8931,081.61,028.72374.102435.87735,105.27545,296.07141,850.08542,143.55344,556.98143,832.16544,766.90932,495.70330,724.53726,621.0125,832.42726,694.01322,613.74822,727.20418,912.4318,432.51416,887.13912,879.06410,640.46818,076.97417,126.33518,784.27611,487.7279,023.771699.5591,032.461,117.302814.4961,518.5522,164.8411,253.7591,256.414-6,769.626-6,731.891-5,794.302-6,077.321118.627,474.852-750.642-3,207.612311.265-2,939.67-2,810.008
Cash and Short Term Investments 0106,260.171115,351.021105,757.819100,606.056112,725.575110,154.795102,667.272101,942.97100,741.32799,497.77296,832.63109,035.273104,121.545105,349.96285,507.11589,466.84100,576.42468,118.83677,660.901102,687.291101,431.842118,903.548119,053.422117,246.163106,334.354110,624.64595,158.19296,324.64385,788.86382,522.22676,731.43871,785.82880,025.30270,287.81364,865.46166,203.23462,736.20864,017.28670,378.31168,945.0380,400.6971,337.03263,518.02435,362.90336,749.2538,617.83237,824.75741,181.29645,937.62635,632.6333,397.91440,413.23139,136.5537,084.54943,226.79142,355.95933,497.86931,593.59830,857.04227,445.77716,573.13114,455.11318,897.905
Net Receivables 0132,543.5520145,160.543112,992.2280-0110,664.66500097,425.441105,302.994-948.976098,902.79-1,016.841130,920.747147,406.7540114,247.435138,790.061132,764.258134,512.726129,209.04135,015.787139,545.721118,752.594114,488.467128,147.131122,981.352118,436.83152,103.744131,172.895127,041.723115,830.696123,031.402112,494.875113,124.747118,561.18119,049.177114,264.187126,863.439126,583.6450079,774.943-79,324.01700068,745.6657,465.20659,543.4659,433.64453,849.76451,884.52649,331.54666,072.17263,273.32259,456.02961,809.65163,899.67858,407.507
Inventory 0191,234.316196,887.818197,881.356214,053.562206,714.87188,749.338202,698.819203,607.428172,458.53128,857.814135,560.58127,847.483104,829.77999,207.599107,578.058112,059.239114,526.708112,962.997120,180.087131,376.45113,965.639105,787.15496,673.6287,734.39588,818.96679,495.481,192.89884,090.95580,842.08774,975.83562,303.5269,323.89771,452.26471,887.56277,952.81491,001.75387,823.67169,665.64284,388.73683,927.19482,686.55472,971.95779,196.7151,501.6861,109.49868,082.41163,663.08747,008.20244,756.242,284.36536,150.33840,979.02344,013.81937,174.39127,400.66729,151.8435,645.95340,202.38831,651.00728,470.24728,844.95626,236.56228,906.25
Other Current Assets 461,818.41539,492.8095,434.8356,379.68150,856.0742,695.363151,590.06240,302.52742,266.01436,696.01235,096.44934,220.68827,162.353125,851.47123,861.29221,116.457135,942.75344,308.22343,024.383190,769.91253,280.88915,281.59615,014.13146,980.25750,670.02747,988.77751,387.80243,784.16941,518.00736,762.19338,501.67536,735.8713,622.09512,483.47110,960.085130,659.99111,169.82916,731.90123,545.49931,495.41829,843.84729,270.4823,479.50921,740.10678,314.43176,973.99479,774.944124,613.53578,403.98262,804.15364,113.30968,745.65966,406.45869,383.06868,347.30465,428.69761,629.47460,234.36769,234.27769,160.20365,223.77866,059.13567,431.85862,926.314
Total Current Assets 461,818.415469,530.848468,915.294455,179.398466,982.734473,426.879450,494.195443,511.159449,359.382401,523.232364,344.675355,324.568363,670.98334,802.795323,743.207306,846.197337,468.832390,332.102371,512.969388,610.9367,788.97369,551.137372,634.23362,894.311342,668.671336,541.305337,633.656306,730.316306,147.861305,293.531293,562.155268,322.64279,050.849299,560.533284,603.784273,478.266295,888.609279,786.655260,593.813288,007.752286,208.815288,763.482285,537.305283,660.099165,179.014174,832.742186,475.187178,251.932166,593.48153,497.979142,030.304138,293.911147,798.712152,533.437142,606.244136,056.155133,137.273129,378.189141,030.263131,668.252121,139.802111,477.222108,123.533110,730.469
Non-Current Assets:
Property, Plant & Equipment, Net 0577,730.541429,085.791415,869.602576,527.41577,159.876568,275.738559,968.679568,288.153442,043.015432,432.423421,857.812411,187.411375,910.751380,497.447383,865.84393,711.175404,303.456403,349.543375,256.921394,726.242397,106.615398,746.83390,817.646364,762.037354,136.446356,042.565361,859.038368,867.856378,232.328369,961.008355,011.95336,807.013329,625.145322,514.505320,109.589359,645.828386,183.116388,787.637387,687.777367,759.152348,817.445350,774.27345,158.641268,691.279268,643.905254,676.101249,235.465185,261.531180,236.84182,341.62184,971.036123,229.213119,054.386119,629.061119,919.74115,770.284113,628.156118,731.328115,840.574110,530.563119,291.96398,524.37788,133.077
Goodwill 000876.813000876.813000876.8130000000000000000000000000000000000000000000000000000
Intangible Assets 08,407.5747,911.3377,220.9938,098.3048,034.5919,044.548,125.5088,641.1378,662.3538,689.8678,027.3767,837.6017,856.1287,876.8448,434.0318,432.9188,482.4468,961.9649,301.919,374.2559,388.5349,409.8969,431.5829,195.7179,116.2669,317.1919,338.4919,005.5819,014.0379,303.1049,315.01810,517.78810,378.95310,368.28210,373.38911,482.76311,909.61511,975.65510,461.63810,236.0479,526.2968,396.9318,402.0256,427.2326,433.3346,414.2836,414.7995,850.795,863.7035,875.865,888.01796.398183.554270.711445.063532.257619.452794.022881.397968.7731,082.6651,167.861,253.055
Goodwill and Intangible Assets 08,407.5747,911.3378,097.8068,098.3048,034.5919,044.549,002.3218,641.1378,662.3538,689.8678,904.1897,837.6017,856.1287,876.8448,434.0318,432.9188,482.4468,961.9649,301.919,374.2559,388.5349,409.8969,431.5829,195.7179,116.2669,317.1919,338.4919,005.5819,014.0379,303.1049,315.01810,517.78810,378.95310,368.28210,373.38911,482.76311,909.61511,975.65510,461.63810,236.0479,526.2968,396.9318,402.0256,427.2326,433.3346,414.2836,414.7995,850.795,863.7035,875.865,888.01796.398183.554270.711445.063532.257619.452794.022881.397968.7731,082.6651,167.861,253.055
Long Term Investments 019,698.048235,977.296241,701.54880,393.31426,428.72316,573.54617,133.06929,441.67429,333.45729,726.96828,475.87827,732.02727,379.21425,583.89126,360.43325,849.31825,390.84430,246.51831,871.047-1,844.78-13,172.136-10,804.994-11,438.22-13,256.123-11,769.824-12,864.807-2,466.261-1,031.5832,943.2114,304.9891,992.8285,589.5122,338.6055,345.4479,158.584,986.8666,662.6248,959.8691,543.5313,532.18832.8717,283.6549,655.82855,498.6155,045.57554,604.87353,542.69341,056.2439,748.00442,037.50242,168.25954,648.31750,002.96848,967.69742,239.5133,503.43729,667.85825,407.53335,578.39636,758.932,550.79634,314.68335,157.863
Tax Assets 080,493.0823,015.762,877.7172,825.8283,091.8762,963.1272,780.2242,282.6062,001.2862,083.6721,992.2061,136.957653.697638.434627.1441,226.4321,310.4511,309.4461,372.431678.9611,243.764983.064809.21694,674.067093,939.21780,960.72677,655.4660076,163.17470,335.499066,803.47365,220.78200035,446.43236,757.90338,490.71930,942.81428,578.07885.98193.42492.60111,649.08700014,572.2081,648.0271,511.5321,203.7741,645.2361,744.4381,846.7631,491.205940.415774.233430.077402.234423.211
Other Non-Current Assets 705,225.43284,024.7183,575.4786,741.6383,619.76756,016.33965,404.66662,406.34458,067.82260,929.23557,439.86952,104.09552,026.63567,254.89852,361.4353,026.56532,884.99834,828.39827,234.20127,592.99888,100.51598,351.76998,494.727100,334.1420.00192,946.006-0.0010-0.00173,733.86274,731.3470.001-0.00169,057.3240.001-062,119.81842,430.55528,494.564-00.0010.00162.447-09,932.96510,823.22510,871.95014,152.78116,077.79415,152.440.001563.51,467.4512.298470.9546,540.0216,417.22413,691.9814,869.6724,967.847,606.3913,914.8353,757.288
Total Non-Current Assets 705,225.432689,860.881679,565.662675,288.311671,464.624670,731.406662,261.618651,290.637666,721.392542,969.346530,372.799513,334.18499,920.632479,054.687466,958.047472,314.012462,104.841474,315.594471,101.672445,395.307491,035.193492,918.547496,829.523489,954.366455,375.699444,428.894446,434.165449,691.995454,497.319463,923.438458,300.448442,482.97423,249.811411,400.027405,031.708404,862.339438,235.275447,185.91438,217.725435,139.377418,285.283397,667.332397,460.116391,794.571340,636.067341,039.463326,659.808320,842.045246,321.342241,926.341245,407.422247,599.521180,185.455172,219.84170,583.541164,720.503158,090.437152,179.453160,116.069158,110.454154,000.309160,961.892138,323.989128,724.494
Total Assets 1,167,043.8471,159,391.731,148,480.9561,130,467.7091,138,447.3581,144,158.2851,112,755.8131,094,801.7951,116,080.774944,492.578894,717.475868,658.748863,591.612813,857.482790,701.254779,160.209799,573.672864,647.697842,614.641834,006.206858,824.163862,469.683869,463.753852,848.677798,044.37780,970.199784,067.822756,422.311760,645.18769,216.969751,862.603710,805.61702,300.66710,960.559689,635.492678,340.605734,123.884726,972.565698,811.538723,147.129704,494.098686,430.814682,997.421675,454.67505,815.081515,872.206513,134.994499,093.977412,914.821395,424.32387,437.726385,893.432327,984.167324,753.277313,189.785300,776.658291,227.71281,557.642301,146.332289,778.706275,140.11272,439.114246,447.522239,454.963
Liabilities & Equity:
Current Liabilities:
Account Payables 054,710.63471,695.43870,519.64863,283.61271,381.24959,824.87372,836.91773,421.90755,385.30163,411.47256,967.19666,102.20850,364.22936,618.39843,679.21444,341.73546,273.59247,440.78751,030.04342,889.19345,658.50855,666.19449,029.91143,844.31838,880.43145,702.65743,784.76848,371.34257,635.71956,973.41247,233.46946,101.79563,253.10249,298.34338,400.39840,683.75555,875.54942,767.76755,205.16655,190.69364,862.62864,542.04777,748.56258,011.85663,038.92458,321.44578,940.51234,895.51324,017.44817,560.63233,492.71321,084.7428,463.13829,639.06120,771.56218,651.55625,778.05619,770.80420,546.83920,393.0713,474.10917,127.81218,908.714
Short Term Debt 0402,820.319423,550.906385,261.102396,259.094408,320.024412,918.158392,298.936405,344.318368,765.71302,268.146300,784.73298,278.547277,529.273268,567.663261,083.716270,360.965337,458.792339,958.463328,356.136344,850.015330,243.465329,866.263312,965.866291,734.896317,291.132303,132.832293,333.28270,820.533252,736.103259,056.659244,100.672256,508.476274,124.513271,354.326285,356.183293,651.431249,389.912218,717.487231,005.364225,996.174215,683.442250,379.107241,501.783158,048.526157,061.277127,414.622108,120.24136,486.006136,286.696146,537.353103,779.799115,412.85191,982.991110,353.903103,519.358109,827.85989,946.624107,643.17779,546.44860,280.83572,328.42974,060.28164,148.798
Tax Payables 01,379.8554,549.1774,087.6995,694.0574,117.9256,005.049,037.2137,035.1345,742.6185,537.0663,786.6192,928.0171,475.2361,186.3352,269.7133,972.6873.726629.2711,123.379338.873928.4993,332.813334469.7152,439.8385,932.4328,067.9135,192.8926,310.5588,575.9579,209.3716,424.7916,948.0845,637.183,327.569821.622,650.5192,632.5482,720.0022,590.4885,367.256,378.7375,404.7411,859.6272,373.6066,054.0524,920.922,484.409425.9071,002.9691,305.341627.046987.527666.221574.6774.3941,989.4632,418.3022,128.2171,819.5861,828.1223,139.8181,074.946
Deferred Revenue 01,379.9948,827.98939,880.27650,414.23841,067.16928,035.25427,827.08100047,510.64518,067.40615,402.21816,182.18547,541.50324,475.03420,243.67524,314.20264,854.35660,778.22162,834.74563,792.23160,322.40548,375.5339,446.68347,709.29352,527.4525,192.8926,310.55851,172.51147,101.21245,533.33248,918.58548,104.96339,588.53144,689.2252,650.5192,632.54843,388.52230,006.535,367.2538,671.49736,052.73519,658.7132,373.60631,895.23136,410.2942,484.4097,001.3237,535.4848,171.9734,723.3525,699.6734,950.174,567.3135,937.1576,936.2089,173.0916,862.5366,244.0596,158.7297,671.62811,075.812
Other Current Liabilities 533,069.7964,596.59666,040.87469,932.41774,481.73226,391.225,098.59721,650.36349,419.31240,087.23642,301.27443,724.02617,345.90219,185.88620,674.69145,271.7925,874.86739,198.18231,563.28563,730.97760,439.34861,906.24660,459.41959,988.40648,761.01137,580.14141,992.744,459.53838,959.16142,814.87242,596.55537,891.84139,108.5441,970.542,467.78236,260.96243,867.60442,333.66336,115.50740,668.5227,416.04126,290.01832,292.75930,647.995104,985.35223,953.15225,841.17820,916.5599,127.5276,840.7026,532.5166,866.6314,387.7675,028.4866,194.8926,983.8458,474.2467,596.5877,213.0355,360.9194,739.1487,243.336,002.44711,917.593
Total Current Liabilities 533,069.79524,887.399565,836.395529,800.866539,718.495551,277.567531,881.922523,650.51535,220.671469,980.865413,517.958405,262.571402,722.08363,956.842343,229.272352,304.432369,025.201444,047.968443,906.009444,240.534448,517.429438,736.719449,324.689422,318.183384,809.94396,191.542396,760.621389,645.499373,729.712372,118.368367,202.583338,435.353348,143.602386,296.199368,757.631363,345.112379,024.41355,550.681305,498.405329,599.052311,193.396322,937.838353,592.65355,303.08235,719.094246,426.959217,631.297212,898.231182,993.455167,570.753171,633.47145,444.484141,512.404126,462.142146,854.077131,849.442136,958.055125,310.73137,045.318107,582.42387,232.63994,873.99100,330.35896,050.051
Non-Current Liabilities:
Long Term Debt 0109,625.50570,338.41291,319.99290,370.49688,811.56286,701.83283,192.97884,789.46551,396.43563,959.00854,652.04254,197.18554,983.0856,841.5654,070.31545,864.95553,753.99733,457.9823,291.29229,601.39350,124.54949,042.18657,754.84949,890.57724,748.6832,240.82623,746.09643,696.14759,334.41356,867.10151,629.85339,426.03319,823.91222,069.77827,629.23751,612.16669,867.93792,156.23896,495.27595,689.12673,273.55644,405.0740,865.98943,638.744,924.873,210.968,497.94839,231.94830,606.94818,765.27944,674.60843,599.6256,724.2526,707.5833,956.8822,940.1727,095.95733,079.28751,045.58760,203.9245,580.83816,614.5318,947.863
Deferred Revenue Non-Current 008,780.9759,188.9129,803.8834,631.419000003,343.2094,074.1655,584.3185,318.7674,417.694,151.2524,815.86503,626.11804,643.0183,214.9063,422.7424,628.023,686.1354,670.9463,522.362004,879.5073,494.67805,154.13705,898.8829,407.08308,421.6046,324.413007,013.6265,980.8476,703.689004,746.3612,194.416006,094.6362,416.92902,601.3110000003,804.4213,112.6170
Deferred Tax Liabilities Non-Current 0028,663.08528,450.90731,806.0434,566.21436,618.59736,177.80938,750.86219,107.62419,315.91918,730.13819,268.67918,431.91817,815.09215,102.34117,090.91517,103.58217,453.95816,906.65415,975.87114,093.95214,584.44915,117.58812,820.79711,662.14111,100.658,401.80512,348.66311,850.09612,205.57212,447.29912,866.59712,287.62712,057.79511,509.50515,927.64315,770.83817,034.66616,121.58515,683.56715,270.0415,549.97715,965.1269,333.2289,911.85910,962.51610,800.98911,525.91913,398.20613,173.88912,533.738264.4040224.3110000001,419.5021,476.0981,339.713
Other Non-Current Liabilities 137,422.14932,413.73932,101.1873,401.9935,443.897041,933.513,566.18844,055.6673,292.8822,724.28722,073.34623,342.8445,584.3175,318.7664,417.6917,090.915021,639.021021,769.29518,736.9710.0013,422.74217,448.8163,686.13415,771.59511,924.16717,707.50116,686.5324,879.50712,447.318,950.48717,441.7637,902.05311,509.50525,334.7258,128.6018,421.6026,324.41324,832.71822,584.80515,549.97821,945.9736,703.6886,148.8795,981.843-2,880.7744,145.515,755.644,668.3170.0013,577.5115,629.4743,760.517,015.166,927.4466,958.7627,215.1126,791.2785,283.7723,480.62717.9992,610.85
Total Non-Current Liabilities 137,422.149142,039.244102,439.599123,172.888125,814.393128,009.196128,635.342122,936.975128,845.13273,796.93986,683.29576,725.38877,540.02878,999.31579,975.41873,590.34667,107.12175,673.44355,097.00243,824.06451,370.68868,861.51966,841.54276,295.17967,339.39340,096.95548,012.42135,670.26361,403.64876,020.94573,952.17967,571.8358,376.5237,265.67542,029.62645,037.62376,946.89193,767.377117,612.507118,941.273120,521.84495,858.36166,968.67462,811.96259,675.61660,985.53890,155.25984,045.29857,097.79349,760.79436,607.48563,302.98349,858.46462,353.72433,293.71240,972.0429,867.61634,054.71940,294.39957,836.86565,487.69254,285.38821,221.24422,898.426
Total Liabilities 670,491.939666,926.643668,275.994652,973.754665,532.888679,286.763660,517.265646,587.485664,065.803543,777.805500,201.252481,987.959480,262.108442,956.157423,204.691425,894.778436,132.322519,721.411499,003.01488,064.598499,888.117507,598.238516,166.231498,613.362452,149.333436,288.497444,773.042425,315.762435,133.36448,139.313441,154.763406,007.183406,520.122423,561.874410,787.257408,382.736455,971.301449,318.057423,110.911448,540.325431,715.24418,796.199420,561.324418,115.042295,394.711307,412.497307,786.556296,943.53240,091.249217,331.548208,240.955208,747.466191,370.868188,815.866180,147.789172,821.481166,825.671159,365.449177,339.717165,419.289152,720.331149,159.378121,551.602118,948.477
Equity:
Preferred Stock 00589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875589.875
Common Stock 029,919.23229,919.23229,919.23229,919.23229,329.35729,329.35729,329.35729,329.35729,329.35729,329.35729,329.35729,329.35729,175.43529,021.51326,682.88626,159.55324,421.71924,421.71924,421.71924,421.71924,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.8224,279.82
Retained Earnings 092,484.72190,992.25106,828.006104,289.597311,720.16299,623.066296,941.847299,409.771261,092.27254,564.819247,871.736242,845.737233,857.426229,613.702228,085.563237,019.666223,873.568223,190.365224,536.572234,699.177233,460.081234,586.852236,818.326239,924.929237,604.713233,370.135227,664.857226,274.062219,763.976210,920.436206,639.848198,408.078192,378.246184,292.431177,769.825179,451.85179,417.009177,975.329175,760.86173,079.358169,687.087166,108.383160,748.893142,326.777139,389.638136,035.142133,232.08117,432.085123,272.902123,972.296121,735.73479,885.03879,860.67776,949.40774,012.26171,361.93469,364.14369,489.38469,357.33567,562.22167,446.51669,743.04565,700.74
Accumulated Other Comprehensive Income/Loss 0-3,027.723234,890.275241,053.066224,698.929230,161.64112,229.122215,317.114199,741.416197,924.026198,155.824-3,315.392-3,315.392-3,315.392-3,315.392-3,215.73000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 397,339.044277,123.044277,123.04415,754.858267,497.91340,771.45344,925.81540,832.75142,814.19933,674.9133,803.14345,515.6945,515.6943,450.27442,661.33132,687.24222,483.44620,815.46221,756.44222,190.3428,106.64726,097.26424,854.94523,713.28428,535.96627,946.09128,535.96627,946.09128,535.96628,535.96627,946.09128,535.96627,946.09224,922.79724,929.26827,946.09124,534.79327,872.58325,035.33127,872.58226,581.99525,980.52226,329.64827,645.94143,085.00644,056.15644,296.3930,441.68430,521.79229,950.17530,354.77930,540.53631,858.56631,207.03831,222.89329,073.21928,170.40927,958.35429,447.53630,132.38729,987.86330,963.52430,283.1829,936.051
Total Shareholders Equity 397,339.044396,499.274388,983.667393,555.162392,089.668382,410.845371,032.61367,103.956372,143.202324,686.413318,287.195310,567.991307,570.875296,117.632289,493.978275,301.994285,662.665269,110.749269,368.526271,738.507287,227.543283,837.165283,721.617284,811.43285,489.658284,069.808279,772.197272,533.624274,828.866270,195.307261,055.21256,614.592247,968.996241,580.863234,681.269226,415.782229,446.213229,721.817228,470.23227,006.906225,120.923221,127.179217,897.601213,264.529210,281.478208,315.489205,201.227202,000.384172,823.572178,092.772179,196.77177,145.965136,613.299135,937.41133,041.995127,955.175124,402.038122,192.192123,806.615124,359.417122,419.779123,279.735124,895.92120,506.486
Total Equity 496,551.908492,465.087480,204.962477,493.955472,914.47464,871.522452,238.548448,214.31452,014.971400,714.773394,516.222386,670.79383,329.504370,901.325367,496.563353,265.431363,441.35344,926.285343,611.631345,941.608358,936.046354,871.446353,297.522354,235.315345,895.038344,681.702339,294.78331,106.549325,511.82321,077.657310,707.84304,798.428295,780.539287,398.685278,848.235269,957.869278,152.583277,654.508275,700.627274,606.804272,778.857267,634.615262,436.098257,339.628210,420.37208,459.709205,348.438202,150.447172,823.572178,092.772179,196.77177,145.965136,613.299135,937.41133,041.995127,955.175124,402.038122,192.192123,806.615124,359.417122,419.779123,279.735124,895.92120,506.486
Total Liabilities & Shareholders Equity 1,167,043.8471,159,391.731,148,480.9561,130,467.7091,138,447.3581,144,158.2851,112,755.8131,094,801.7951,116,080.774944,492.578894,717.475868,658.748863,591.612813,857.482790,701.254779,160.209799,573.672864,647.696842,614.641834,006.206858,824.163862,469.683869,463.753852,848.677798,044.371780,970.199784,067.822756,422.311760,645.18769,216.97751,862.603710,805.61702,300.661710,960.559689,635.492678,340.605734,123.884726,972.565698,811.538723,147.129704,494.097686,430.814682,997.422675,454.67505,815.081515,872.206513,134.994499,093.977412,914.821395,424.32387,437.725385,893.432327,984.167324,753.276313,189.784300,776.658291,227.709281,557.641301,146.332289,778.706275,140.11272,439.113246,447.522239,454.963