
First Pacific Company Limited
HKEX:0142.HK
5.77 (HKD) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,062.1 | 4,995.1 | 5,099.5 | 5,411.2 | 5,233 | 5,071.9 | 4,877.2 | 4,226 | 3,692.8 | 3,437.7 | 3,493.8 | 4,091.2 | 3,897.5 | 3,844.9 | 3,724.3 | 3,572.5 | 3,343 | 3,436 | 3,107.7 | 3,329.3 | 3,449 | 3,392.3 | 3,420.65 | 6,247.6 | 3,103.15 | 5,990.8 | 1,497.7 | 2,842.05 | 2,842.05 | 4,640.2 | 2,320.1 | 3,925.6 | 1,962.8 | 4,105.3 | 2,052.65 | 3,075 | 1,537.5 | 2,474.8 | 1,237.4 | 1,986.1 | 993.05 | 2,054.6 | 1,027.3 | 2,161.8 | 1,080.9 | 1,892.3 | 946.15 | 1,851.7 | 925.85 | 808.9 | 404.45 | 1,231.5 | 307.875 |
Cost of Revenue
| 3,195 | 3,207.9 | 3,370.4 | 3,765.7 | 3,684 | 3,564.4 | 3,419.5 | 2,855.7 | 2,456.9 | 2,365.3 | 2,440 | 2,861.2 | 2,839.3 | 2,725.3 | 2,638.5 | 2,505.8 | 2,334.3 | 2,440 | 2,257.6 | 2,386.1 | 2,493.2 | 2,430.8 | 2,462 | 4,433.4 | 2,188.55 | 4,128.9 | 1,032.225 | 1,955.15 | 1,955.15 | 2,992.8 | 1,496.4 | 2,739.9 | 1,369.95 | 3,103.4 | 1,551.7 | 2,315.2 | 1,157.6 | 1,836.5 | 918.25 | 1,511.7 | 755.85 | 1,536.1 | 768.05 | 1,631.7 | 815.85 | 1,420.9 | 710.45 | 1,362.3 | 681.15 | 507.3 | 253.65 | 690.6 | 172.65 |
Gross Profit
| 1,867.1 | 1,787.2 | 1,729.1 | 1,645.5 | 1,549 | 1,507.5 | 1,457.7 | 1,370.3 | 1,235.9 | 1,072.4 | 1,053.8 | 1,230 | 1,058.2 | 1,119.6 | 1,085.8 | 1,066.7 | 1,008.7 | 996 | 850.1 | 943.2 | 955.8 | 961.5 | 958.65 | 1,814.2 | 914.6 | 1,861.9 | 465.475 | 886.9 | 886.9 | 1,647.4 | 823.7 | 1,185.7 | 592.85 | 1,001.9 | 500.95 | 759.8 | 379.9 | 638.3 | 319.15 | 474.4 | 237.2 | 518.5 | 259.25 | 530.1 | 265.05 | 471.4 | 235.7 | 489.4 | 244.7 | 301.6 | 150.8 | 540.9 | 135.225 |
Gross Profit Ratio
| 0.369 | 0.358 | 0.339 | 0.304 | 0.296 | 0.297 | 0.299 | 0.324 | 0.335 | 0.312 | 0.301 | 0.301 | 0.272 | 0.291 | 0.292 | 0.299 | 0.302 | 0.29 | 0.274 | 0.283 | 0.277 | 0.283 | 0.28 | 0.29 | 0.295 | 0.311 | 0.311 | 0.312 | 0.312 | 0.355 | 0.355 | 0.302 | 0.302 | 0.244 | 0.244 | 0.247 | 0.247 | 0.258 | 0.258 | 0.239 | 0.239 | 0.252 | 0.252 | 0.245 | 0.245 | 0.249 | 0.249 | 0.264 | 0.264 | 0.373 | 0.373 | 0.439 | 0.439 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 300.2 | 334.9 | 293.5 | 309.3 | 271.8 | 293.6 | 343.8 | 354.8 | 315.8 | 289.1 | 298 | 337.7 | 332.7 | 288.3 | 329.6 | 279.9 | 289.9 | 264.6 | 242.7 | 250.3 | 284.1 | 264.2 | 274.15 | 510.58 | 264.25 | 443.5 | 110.875 | 198.05 | 198.05 | 357.3 | 178.65 | 575.8 | 287.9 | 256.8 | 128.4 | 180.9 | 90.45 | 150.8 | 75.4 | 128.3 | 64.15 | 121.5 | 60.75 | 138.1 | 69.05 | 121.2 | 60.6 | 150.3 | 75.15 | 160.1 | 80.05 | 214.6 | 53.65 |
Selling & Marketing Expenses
| 406.4 | 376.9 | 377.5 | 371.5 | 339.4 | 383.8 | 349.6 | 354.9 | 315 | 304 | 301 | 305.2 | 261.9 | 291.5 | 254.1 | 288.8 | 266.4 | 274.2 | 236.3 | 277.3 | 274.9 | 252.1 | 263.5 | 456.8 | 230.5 | 432.1 | 108.025 | 202.6 | 202.6 | 371.4 | 185.7 | -191 | -95.5 | 273.9 | 136.95 | 413.3 | 206.65 | 334.8 | 167.4 | 204.8 | 102.4 | 172.2 | 86.1 | 172.3 | 86.15 | 144.6 | 72.3 | -132.6 | -66.3 | -101.4 | -50.7 | -47.2 | -11.8 |
SG&A
| 706.6 | 711.8 | 671 | 680.8 | 611.2 | 677.4 | 693.4 | 709.7 | 630.8 | 593.1 | 599 | 642.9 | 594.6 | 579.8 | 583.7 | 568.7 | 556.3 | 538.8 | 479 | 527.6 | 559 | 516.3 | 537.65 | 967.38 | 494.75 | 875.6 | 218.9 | 400.65 | 400.65 | 728.7 | 364.35 | 384.8 | 192.4 | 530.7 | 265.35 | 594.2 | 297.1 | 485.6 | 242.8 | 333.1 | 166.55 | 293.7 | 146.85 | 310.4 | 155.2 | 265.8 | 132.9 | 17.7 | 8.85 | 58.7 | 29.35 | 167.4 | 41.85 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -524.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.35 | -128.35 | -18.1 | -9.05 | 0 | 0 | 116.2 | 58.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 706.6 | 711.8 | 671 | 342 | 722.4 | 555.9 | 697.3 | 619.3 | 502.6 | 497.2 | 711.7 | 735.6 | 517.7 | 407.7 | 603.1 | 389.7 | 537.8 | 372.9 | 528 | 388.7 | 667.3 | 325.3 | 537.65 | 979.2 | 494.75 | 875.6 | 218.9 | 272.3 | 272.3 | 710.6 | 355.3 | 384.8 | 192.4 | 646.9 | 323.45 | 594.2 | 297.1 | 485.6 | 242.8 | 333.1 | 166.55 | 293.7 | 146.85 | 310.4 | 155.2 | 265.8 | 132.9 | 17.7 | 8.85 | 58.7 | 29.35 | 167.4 | 41.85 |
Operating Income
| 1,160.5 | 1,075.4 | 1,058.1 | 972.3 | 902.4 | 845.6 | 726.1 | 645.4 | 575.9 | 477.7 | 403.4 | 607.6 | 515.6 | 522.9 | 442 | 534.4 | 468.1 | 498 | 435.5 | 387.9 | 363.4 | 485.2 | 318.65 | 509.82 | 346.35 | 852.3 | 213.075 | 409.15 | 409.15 | 606.9 | 303.45 | 545.3 | 272.65 | 262.2 | 131.1 | 767.4 | 383.7 | 236.1 | 118.05 | 165.4 | 82.7 | 236.3 | 118.15 | 195.6 | 97.8 | 140.6 | 70.3 | 471.7 | 235.85 | 242.9 | 121.45 | 373.5 | 93.375 |
Operating Income Ratio
| 0.229 | 0.215 | 0.207 | 0.18 | 0.172 | 0.167 | 0.149 | 0.153 | 0.156 | 0.139 | 0.133 | 0.149 | 0.132 | 0.136 | 0.119 | 0.15 | 0.14 | 0.145 | 0.14 | 0.117 | 0.105 | 0.143 | 0.093 | 0.082 | 0.112 | 0.142 | 0.142 | 0.144 | 0.144 | 0.131 | 0.131 | 0.139 | 0.139 | 0.064 | 0.064 | 0.25 | 0.25 | 0.095 | 0.095 | 0.083 | 0.083 | 0.115 | 0.115 | 0.09 | 0.09 | 0.074 | 0.074 | 0.255 | 0.255 | 0.3 | 0.3 | 0.303 | 0.303 |
Total Other Income Expenses Net
| -81.7 | -127.1 | -325.8 | 122.3 | -326.5 | -68.5 | -223.1 | -113 | -77.9 | -66.4 | -264.3 | -289.7 | -107.9 | 5.8 | -154.1 | 38.2 | -132.8 | 7.3 | -204.9 | -1.8 | -244.8 | 59.9 | 9.9 | 82.98 | 40.55 | 207.7 | 51.925 | 267.35 | 267.35 | 371.8 | 185.9 | 258.7 | 129.35 | 135.2 | 67.6 | 0 | 0 | 57.2 | 28.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,605.3 | -1,302.65 | -176.3 | -88.15 | -137 | -34.25 |
Income Before Tax
| 1,078.8 | 948.3 | 732.3 | 1,087 | 611.3 | 761.6 | 541.2 | 547.6 | 527.2 | 412.9 | 183.1 | 297.4 | 355.7 | 545.6 | 348 | 536.2 | 319.6 | 464.5 | 166.2 | 413.8 | 152 | 505.1 | 328.55 | 592.8 | 386.9 | 1,060 | 265 | 676.5 | 676.5 | 978.7 | 489.35 | 804 | 402 | 397.4 | 198.7 | 767.4 | 383.7 | 293.3 | 146.65 | 165.4 | 82.7 | 236.3 | 118.15 | 195.6 | 97.8 | 140.6 | 70.3 | -2,133.6 | -1,066.8 | 66.6 | 33.3 | 236.5 | 59.125 |
Income Before Tax Ratio
| 0.213 | 0.19 | 0.144 | 0.201 | 0.117 | 0.15 | 0.111 | 0.13 | 0.143 | 0.12 | 0.063 | 0.073 | 0.091 | 0.142 | 0.093 | 0.15 | 0.096 | 0.135 | 0.053 | 0.124 | 0.044 | 0.149 | 0.096 | 0.095 | 0.125 | 0.177 | 0.177 | 0.238 | 0.238 | 0.211 | 0.211 | 0.205 | 0.205 | 0.097 | 0.097 | 0.25 | 0.25 | 0.119 | 0.119 | 0.083 | 0.083 | 0.115 | 0.115 | 0.09 | 0.09 | 0.074 | 0.074 | -1.152 | -1.152 | 0.082 | 0.082 | 0.192 | 0.192 |
Income Tax Expense
| 222.5 | 201.3 | 235.7 | 242.2 | 151.2 | 172.1 | 141.2 | 140.7 | 189.7 | 151.9 | 277.2 | 167.2 | 155.9 | 136.7 | 181.6 | 141.3 | 173.1 | 113.2 | 102 | 85.3 | 95.8 | 103.7 | 99.75 | 85 | 76.45 | 229.8 | 57.45 | 108.7 | 108.7 | 203.2 | 101.6 | 143.7 | 71.85 | 61.4 | 30.7 | 95.7 | 47.85 | 71.6 | 35.8 | 26.6 | 13.3 | 57.3 | 28.65 | 42.8 | 21.4 | 56.2 | 28.1 | 61.4 | 30.7 | 9.9 | 4.95 | 48.9 | 12.225 |
Net Income
| 322.5 | 277.8 | 155.6 | 345.6 | 149.9 | 241.7 | 154.2 | 90.3 | 39.1 | 93.4 | -190.6 | -148.3 | -2 | 133.8 | -12.2 | 133.1 | -26 | 121.9 | -75.7 | 145.4 | -114.5 | 169.3 | 228.8 | 285.4 | 310.45 | 830.2 | 207.55 | 567.8 | 567.8 | 775.5 | 387.75 | 660.3 | 330.15 | 336 | 168 | 671.7 | 335.85 | 221.7 | 110.85 | 138.8 | 69.4 | 179 | 89.5 | 152.8 | 76.4 | 84.4 | 42.2 | -2,195 | -1,097.5 | 56.7 | 28.35 | 187.6 | 46.9 |
Net Income Ratio
| 0.064 | 0.056 | 0.031 | 0.064 | 0.029 | 0.048 | 0.032 | 0.021 | 0.011 | 0.027 | -0.045 | -0.036 | -0.001 | 0.035 | -0.003 | 0.037 | -0.008 | 0.035 | -0.024 | 0.044 | -0.033 | 0.05 | 0.067 | 0.046 | 0.1 | 0.139 | 0.139 | 0.2 | 0.2 | 0.167 | 0.167 | 0.168 | 0.168 | 0.082 | 0.082 | 0.218 | 0.218 | 0.09 | 0.09 | 0.07 | 0.07 | 0.087 | 0.087 | 0.071 | 0.071 | 0.045 | 0.045 | -1.185 | -1.185 | 0.07 | 0.07 | 0.152 | 0.152 |
EPS
| 0.076 | 0.066 | 0.037 | 0.082 | 0.035 | 0.057 | 0.036 | 0.021 | 0.009 | 0.022 | -0.044 | -0.034 | -0.001 | 0.031 | -0.003 | 0.031 | -0.006 | 0.029 | -0.018 | 0.034 | -0.027 | 0.039 | 0.053 | 0.072 | 0.074 | 0.212 | 0.053 | 0.141 | 0.141 | 0.194 | 0.097 | 0.188 | 0.094 | 0.097 | 0.048 | 0.189 | 0.094 | 0.063 | 0.032 | 0.04 | 0.02 | 0.052 | 0.026 | 0.044 | 0.022 | 0.025 | 0.012 | -0.64 | -0.32 | 0.018 | 0.009 | 0.067 | 0.017 |
EPS Diluted
| 0.076 | 0.066 | 0.037 | 0.082 | 0.035 | 0.057 | 0.036 | 0.021 | 0.009 | 0.022 | -0.044 | -0.034 | -0.001 | 0.031 | -0.003 | 0.031 | -0.006 | 0.029 | -0.018 | 0.034 | -0.027 | 0.039 | 0.053 | 0.072 | 0.074 | 0.212 | 0.053 | 0.141 | 0.141 | 0.194 | 0.097 | 0.188 | 0.094 | 0.097 | 0.048 | 0.189 | 0.094 | 0.063 | 0.032 | 0.04 | 0.02 | 0.052 | 0.026 | 0.044 | 0.022 | 0.025 | 0.012 | -0.64 | -0.32 | 0.018 | 0.009 | 0.067 | 0.017 |
EBITDA
| 1,329.6 | 1,281.3 | 1,246.1 | 1,208.6 | 1,078.7 | 1,081.3 | 899.3 | 891.7 | 820.1 | 736.3 | 633.2 | 865.4 | 741.5 | 732.1 | 683.4 | 711.9 | 648.3 | 680.3 | 622.6 | 562.4 | 533.2 | 633 | 478.4 | 755.62 | 477.45 | 1,089.9 | 272.475 | 514.9 | 514.9 | 797.8 | 398.9 | 723.2 | 361.6 | 368.7 | 184.35 | 831.9 | 415.95 | 303.3 | 151.65 | 228 | 114 | 292.3 | 146.15 | 251.1 | 125.55 | 187.6 | 93.8 | -2,133.6 | -1,066.8 | 66.6 | 33.3 | 236.5 | 59.125 |
EBITDA Ratio
| 0.263 | 0.257 | 0.244 | 0.223 | 0.206 | 0.213 | 0.184 | 0.211 | 0.222 | 0.214 | 0.198 | 0.212 | 0.19 | 0.19 | 0.183 | 0.199 | 0.194 | 0.198 | 0.2 | 0.169 | 0.155 | 0.187 | 0.14 | 0.121 | 0.154 | 0.182 | 0.182 | 0.181 | 0.181 | 0.172 | 0.172 | 0.184 | 0.184 | 0.09 | 0.09 | 0.271 | 0.271 | 0.123 | 0.123 | 0.115 | 0.115 | 0.142 | 0.142 | 0.116 | 0.116 | 0.099 | 0.099 | -1.152 | -1.152 | 0.082 | 0.082 | 0.192 | 0.192 |