Hanexpress.Co., Ltd

KRX:014130.KS

3580 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 16,163.22412,052.31822,443.16933,761.17134,502.82830,418.33717,005.89213,378.6518,529.8947,088.46510,531.6954,976.7955,836.5674,640.894,328.1137,409.226,965.7184,340.7324,534.1744,493.4444,746.8863,561.1672,269.1532,804.2433,414.3313,480.9552,800.6363,725.6052,618.723,214.3312,432.4321,610.2023,789.5593,389.3744,317.6354,091.9654,281.433,200.9233,466.5163,461.0532,720.053,583.2114,414.2384,416.7323,122.3873,206.4923,359.8822,835.2091,689.7371,537.0722,816.7221,958.1011,448.227742.75770.9151,104.8552,096.44886.0962,272.8161,213.8081,023.6121,051.467848.692846.991,731.236674.135500.019
Short Term Investments 2,817.084,149.6141,289.42,344.81,444.082,434.182,394.031,578.282,269.042,124.9542,080.5531,303.391,253690.110120305.58413.58425.58441.58453.584222229292222226.18.612.616.919.524.525.7527272710-9,183.916-8,239.406-7,971.449-7,564.3491,179.51,078.10000030001,588.52312.5816.8417.0417.0421.0621.0669.06723.82978.801
Cash and Short Term Investments 18,980.30516,201.93223,732.56936,105.97135,946.90832,852.51719,399.92214,956.93110,798.9349,213.41912,612.2486,280.1857,089.5675,330.994,338.1137,529.226,995.7184,340.7324,534.1744,519.0284,788.473,614.7512,271.1532,806.2433,416.3313,502.9552,892.6363,817.6052,620.723,216.3312,434.4321,612.2023,791.5593,395.4744,326.2354,104.5654,298.333,220.4233,491.0163,486.8032,747.053,610.2114,441.2384,426.7323,122.3873,206.4923,359.8822,835.2092,869.2372,615.1722,816.7221,958.1011,448.227742.75770.9151,404.8552,096.442,474.6162,585.3961,230.6481,040.6521,068.507869.752868.051,800.2961,397.9551,478.82
Net Receivables 109,355.793106,240.84195,562.963109,117.263104,188.369116,418.931118,037.982142,854.683131,696.393128,290.668121,627.162129,090.519120,818.292117,207.22101,109.098105,104.799100,425.74195,433.86489,119.94388,949.88391,934085,700.10493,778.684083,325.66882,194.33181,985.78773,236.722068,450.78768,099.33461,996.40965,944.49565,670.99100050,228.7548,181.416042,415.94643,558.63444,374.3050038,656.425047,989.88845,733.83542,477.38639,116.85436,551.535029,966.46629,799.512000027,389.75326,266.22327,664.3350021,389.0730
Inventory 4,435.3764,065.1683,885.4994,766.3624,949.5116,526.2126,066.3926,580.9436,796.3934,449.5564,349.9743,167.7412,850.0942,798.0552,689.3171,970.2771,866.2382,150.2272,169.7072,582.6382,658.8142,721.9442,569.2212,463.3082,258.7222,708.2742,756.2843,117.5432,805.2691,792.7261,843.1462,383.2012,875.622,763.3272,587.4852,765.3712,671.0532,520.4021,721.8081,534.8131,225.317850.137716.874834.466920.229493.159231.475180.885211.873187.791184.527146.656183.285143.85294.49794.394102.249104.808107.44888.62489.38103.41991.2582.2483.90389.945119.415
Other Current Assets 6,346.7044,165.3383,461.771-000.001-0.0010-0.001-0.001-0.0020-0.001-0.001-0000-0-0.002089,256.284-0-0.00188,784.588-0.00100.0012,561.49670,242.396-00.001-0.001-0.001-064,147.17958,665.33954,019.9340.001-0.00147,628.3870.0010.0010.00146,644.33441,709.3140.00136,564.7923.791-0.001-0.0010.0010.00138,344.537-0.002-0.00228,093.39222,128.75323,833.65322,287.567-0.001-0.0020.00125,572.74627,804.566-0.00120,275.953
Total Current Assets 139,118.177130,673.279126,642.802149,989.596145,084.788155,797.66143,504.296164,392.557149,291.719141,953.642138,589.382138,538.446130,757.952125,336.264108,136.528114,604.296109,287.697101,924.82395,823.82496,051.54899,381.28495,592.97990,540.47799,048.23494,459.64189,536.89687,843.25188,920.93681,224.20775,251.45372,728.36572,094.73868,663.58772,103.29572,584.71171,017.11565,634.72259,760.75955,441.57553,203.03151,600.75446,876.29548,716.74649,635.50450,686.9545,408.96542,247.78339,580.88651,074.78948,536.79745,478.63441,221.61238,183.04839,231.13930,831.87631,298.75930,292.08124,708.17726,526.49723,606.83928,519.78427,438.14728,625.33826,523.03629,688.76522,876.97221,874.188
Non-Current Assets:
Property, Plant & Equipment, Net 266,845.066270,447.54274,017.02227,346.72231,613.103231,525.424235,766.862229,742.84237,612.644202,556.829207,295.471171,974.395167,609.35165,499.548167,230.116166,831.359167,541.373157,085.526147,298.192122,992.519118,590.857117,797.55686,876.01283,928.91882,489.71581,910.74479,927.24965,903.76965,273.63255,889.42955,596.11354,299.70554,006.53946,979.53244,412.44542,259.19842,044.88624,496.38924,657.1824,651.924,970.44423,863.77524,228.78124,186.40724,679.64725,014.22224,526.58417,322.24317,745.50117,494.67917,196.95421,402.06521,504.32721,660.95820,075.55321,365.50821,477.22121,501.70120,890.6221,129.20418,529.51917,988.08817,943.45317,435.73415,200.70815,281.68315,392.278
Goodwill 609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447609.447595.549595.549595.549595.549595.549595.549595.549595.548595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.549595.546595.549595.549769.025814.262859.4990000000000000
Intangible Assets 03,173.3263,216.3193,284.7853,283.3433,283.5213,283.6053,321.5963,275.1233,275.3873,234.7333,181.0353,075.1672,962.4842,739.6982,622.1982,486.0772,459.7632,460.1842,481.4372,467.9262,468.5412,468.9182,428.4572,429.4272,395.2862,137.7812,154.1522,010.7682,010.9381,971.0071,790.9371,792.0541,006.797597.543595.222595.272595.515595.8591,114.811,072.1341,071.3121,069.091,069.1061,069.6131,069.491,069.3951,264.7891,396.7421,396.7391,396.7390000000000000000
Goodwill and Intangible Assets 609.447609.4473,825.7663,894.2323,892.793,892.9683,893.0523,931.0433,884.573,884.8343,844.183,790.4823,684.6143,571.9313,349.1453,217.7473,081.6263,055.3123,055.7333,076.9863,063.4753,064.093,064.4663,024.0063,024.9762,990.8352,733.332,749.7012,606.3172,606.4872,566.5562,386.4862,387.6031,602.3461,193.0921,190.7711,190.8211,191.0641,191.4081,710.3591,667.6831,666.8611,664.6391,664.6551,665.1621,665.0391,664.9441,860.3381,992.2881,992.2881,992.288769.025814.262859.49902,921.82404,141.66202,974.7382,999.8873,027.67103,065.18703,548.9170
Long Term Investments 18,423.02919,119.41717,955.9537,111.2677,693.4646,663.3016,406.3567,601.3816,603.3976,939.2056,378.495,014.3995,760.8484,825.0185,306.8035,562.5745,449.4424,630.9224,585.3734,582.9234,601.8444,613.0264,748.6734,797.2564,934.2023,811.6563,912.9044,213.1823,123.9293,194.3413,283.4953,413.6883,443.0023,183.9993,266.1943,375.6553,454.5612,992.232,995.2553,363.2113,367.461674.211680.961731.7119,862.3778,917.8678,649.9110,038.951,295.1011,396.50100000-11.5390-646.244629.696925.436829.296833.621836.776842.0411,500.156852.161464.88
Tax Assets 2,042.7782,148.4851,161.07614,819.34512,908.68-6,663.3010-7,601.381-6,603.3974,203.954,139.8592,387.3562,049.6592,266.0082,389.2752,104.8261,868.8251,617.5831,607.2841,775.0441,755.468791.8151,084.721,186.4921,085.565953.913914.8961,183.1811,144.9251,118.988970.2061,178.1361,060.571797.595805.8491,061.809957.927832.348793.45768.969711.824684.885645.128847.481858.975895.746896.872953.387685.348725.177638.106601.262776.736689.717658.031656.931808.959650.301621.284634.567677.851663.553631.733545.007394.71414.5950
Other Non-Current Assets 5,807.4716,432.0233,927.901-0-0.00124,588.75818,376.40121,438.15118,746.82713,989.6314,527.45712,954.7513,215.59315,837.55715,276.10215,550.74215,820.52113,789.20114,098.02914,006.15113,955.03914,085.77413,268.20112,710.29112,694.23912,690.61612,883.70112,615.53412,478.16412,030.90211,680.63811,247.07111,058.4969,775.8079,395.5989,901.7159,669.4299,811.0219,767.419,833.6889,730.8479,455.2689,443.7289,230.6490.001-0.0010-0.0018,826.3778,272.538,799.5956,095.5816,152.294,651.8362,880.8410.0012,822.728-0.0013,246.944-0.002-0.001-0.0023,059.473-0.0012,865.8910.0014,237.422
Total Non-Current Assets 293,727.79298,756.913300,887.716253,171.563256,108.036260,007.15264,442.671255,112.035260,244.041231,574.448236,185.457196,121.382192,320.064192,000.062193,551.441193,267.248193,761.788180,178.544170,644.611146,433.623141,966.683140,352.261109,042.072105,646.963104,228.697102,357.764100,372.07986,665.36784,626.96774,840.14774,097.00872,525.08671,956.21162,339.27959,073.17957,789.14857,317.62439,323.05239,404.70440,328.12740,448.25936,34536,663.23636,660.90337,066.16236,492.87335,738.3130,174.91730,544.61529,881.17528,626.94328,867.93329,247.61527,862.0123,614.42524,932.72525,108.90825,647.41925,388.54425,663.94323,036.55222,512.93122,471.43521,887.96819,961.46520,097.35720,094.58
Total Assets 432,845.968429,430.192427,530.518403,161.159401,192.824415,804.811407,946.966419,504.592409,535.759373,528.09374,774.84334,659.828323,078.016317,336.326301,687.969307,871.544303,049.485282,103.367266,468.435242,485.171241,347.967235,945.24199,582.549204,695.197198,688.337191,894.66188,215.33175,586.303165,851.174150,091.6146,825.373144,619.824140,619.798134,442.574131,657.889128,806.263122,952.34599,083.81194,846.27993,531.15892,049.01383,221.29485,379.98386,296.40787,753.11281,901.83877,986.09369,755.80381,619.40378,417.97274,105.57770,089.54567,430.66367,093.14854,446.30156,231.48455,400.98950,355.59651,915.04149,270.78251,556.33649,951.07851,096.77348,411.00449,650.2342,974.32941,968.768
Liabilities & Equity:
Current Liabilities:
Account Payables 55,644.83347,749.66346,593.77747,743.69445,406.61451,765.85555,884.26860,933.56465,183.99266,583.89363,288.37858,988.8854,043.51356,186.90746,093.19352,499.51451,807.84649,379.20645,917.11842,958.44565,356.889043,890.5361,011.9340041,686.69247,860.38442,561.74438,516.49436,392.2060033,534.31936,862.743030,200.48829,647.75129,056.0726,616.877025,043.21126,101.22625,098.19133,660.353027,014.639000034,003.14132,840.46132,467.09826,344.97626,358.96224,784.69822,549.86824,098.10926,772.45228,093.74524,784.89224,502.13324,640.9527,090.41325,043.19624,608.012
Short Term Debt 149,428.675149,446.149141,167.32128,412.97999,087.54105,363.321106,498.67695,671.436102,057.932159,593.144154,271.746141,140.421133,900.848133,537.655128,780.71668,771.06973,453.18553,369.85754,894.93554,558.29450,941.34155,117.372,915.82953,435.5969,559.24541,367.20846,219.04444,621.25839,808.34320,025.58219,50018,23017,20019,70015,00020,00021,32015,30011,95012,50014,5009,421.51921,901.21322,347.31414,536.70610,644.78415,364.3710,0008,4278,977.7226,0003,0003,0005,3505,162.7516,0657,488.126,016.646,730.862,980.084,751.187,906.8810,146.888,556.887,209.883,556.883,562.88
Tax Payables 79.707113.476169.6471,401.9491,674.9571,462.1191,283.2822,011.9351,181.3172,420.9521,479.6793,120.7982,523.91,740.1381,231.0382,339.811,711.5371,282.497980.922,428.4322,212.9111,304.3341,740.9412,032.0041,589.112,078.0171,915.4062,626.5442,105.1671,802.4471,129.9631,570.5471,806.5761,997.2992,404.8722,461.9571,161.919926.4111,278.6961,851.1771,276.444997.9141,381.0631,719.8491,436.181955.51768.8241,718.1721,519.6031,559.6551,427.7691,781.5611,408.9271,080.18806.441,149.8281,157.9831,059.121,216.3441,129.056929.713886.827837.984508.46481.569454.236674.705
Deferred Revenue 215.542764.643252.95412,827.17211,963.671391.526251.315745.65625.478443.38127,126.46418,307.2723,862.44317,076.0218,423.6999,946.0799,210.3837,448.33915,997.3118,093.6632,749.34807,665.1512,032.004008,988.6623,030.1612,105.1671,802.4477,834.698001,997.2999,020.5501,161.9195,932.7245,568.9295,368.7670997.9144,688.3866,236.2121,436.18105,583.15800005,176.0254,591.6171,080.181,947.3692,817.0251,157.9832,088.6841,216.3441,129.056929.7131,431.1761,378.0521,069.149481.569920.234674.705
Other Current Liabilities 13,471.32421,555.15729,061.5850.0010.00112,813.42614,001.76917,299.72218,584.18114,847.2560.002-0-00.0010.001-0-0.001-0.00100.0010.00160,696.91-07,189.34450,907.81352,491.736-0.0010.0014,202.7295,022.1630.00142,674.71242,076.3458,118.905-038,855.0374,618.807-0.0010-0.00131,281.3773,236.2690.001-0.0015,014.53340,653.759-0.00136,681.2552,971.74451,478.8152,310.736-0.001-0.0013,008.9210.0010.0011,473.492-0.0011,056.9231,046.265963.683-0.0010.001-0.001820.392-0.001406.04
Total Current Liabilities 218,760.374219,515.613217,075.636188,983.846156,457.826170,334.128176,636.027174,650.371186,451.582241,467.674244,686.591218,436.571211,806.804206,800.583193,297.608131,216.662134,471.413110,197.402116,809.364105,610.402119,047.58115,814.21124,471.51123,668.872120,467.05893,858.94496,894.39795,511.80488,677.98365,366.68663,726.90460,904.71259,276.34563,350.52360,883.29358,855.03757,301.21450,880.47446,574.99944,485.64345,781.37738,698.91352,690.82553,681.71654,647.77351,298.54347,962.16746,681.2561,398.74460,456.53258,310.73642,179.16540,432.07741,906.19933,455.09735,240.98834,904.29330,655.19133,102.23631,927.85334,738.32134,122.94736,027.06634,266.97835,602.25429,520.30929,251.637
Non-Current Liabilities:
Long Term Debt 87,546.479,996.875,352.144105,701.541135,167.365135,414.134122,523.706132,118.126115,170.65953,823.66555,137.01232,576.32131,796.13837,351.97137,960.92197,718.20191,172.15998,105.87776,826.44561,972.74549,836.29129,684.666,034.6613,12512,49533,79527,083.214,38414,38424,53424,06423,33423,33415,30415,30414,00014,000240.8800002,075.22,075.24,075.24,075.24,075.22,0000000000000008.1216.6430.8645.0859.373.52101.74
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000000000000000000002,026.25601,958.54
Deferred Tax Liabilities Non-Current 0003,609.1244,002.9213,485.0062,529.712,654.2152,878.456000000000000000000000000000000000000000000000.67200000034.00100010.35615.08520.108
Other Non-Current Liabilities 44,613.60247,908.80950,498.473850.967958.051,028.537902.9042,483.4361,902.4391,840.9251,435.8933,066.0142,678.0742,280.271,837.7181,996.3091,443.7581,002.114720.6052,960.7213,051.78223,771.882,104.3632,252.721,898.3951,580.6711,203.7852,664.3842,277.5132,103.1951,756.3562,706.9242,441.1432,180.6972,104.8473,542.9883,284.6142,692.7242,674.5663,126.8352,943.3322,979.6592,758.3763,613.5933,981.3614,265.4754,023.8134,417.9023,783.083,587.3853,372.9743,521.584,189.0344,003.5731,629.3111,800.9862,259.6372,313.5632,529.3422,516.2992,341.2962,291.6342,273.4932,175.9550.0011,967.524-0.001
Total Non-Current Liabilities 132,160.002127,905.609125,850.617110,161.631140,128.335139,927.677125,956.32137,255.777119,951.55455,664.5956,572.90535,642.33534,474.21139,632.24139,798.63999,714.5192,615.91899,107.99177,547.0564,933.46652,888.07353,456.548,139.02315,377.7214,393.39535,375.67128,286.98517,048.38416,661.51326,637.19525,820.35626,040.92425,775.14317,484.69717,408.84717,542.98817,284.6142,933.6042,674.5663,126.8352,943.3322,979.6594,833.5765,688.7938,056.5618,340.6758,099.0136,417.9023,783.083,587.3853,372.9743,521.584,189.0344,004.2451,629.3111,800.9862,259.6372,313.5632,529.3422,516.2992,383.4172,308.2742,304.3532,221.0352,095.9132,056.1292,080.387
Total Liabilities 350,920.376347,421.222342,926.253299,145.477296,586.161310,261.805302,592.348311,906.148306,403.136297,132.264301,259.496254,078.905246,281.015246,432.824233,096.248230,931.172227,087.331209,305.393194,356.414170,543.869171,935.652169,270.75132,610.533139,046.593134,860.453129,234.614125,181.382112,560.188105,339.49692,003.88189,547.2686,945.63585,051.48880,835.2278,292.1476,398.02574,585.82853,814.07849,249.56547,612.47848,724.70941,678.57157,524.40259,370.50962,704.33459,639.21856,061.1853,099.15265,181.82464,043.91661,683.7145,700.74544,621.11145,910.44335,084.40837,041.97437,163.9332,968.75435,631.57934,444.15337,121.73736,431.22138,331.41936,488.01337,698.16731,576.43831,332.025
Equity:
Preferred Stock 17,752.94217,752.94217,752.9420000000000000000000000000000000000000000000000000000000000000000
Common Stock 6,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Retained Earnings 44,555.02344,503.76847,832.44669,192.59770,087.39570,580.5471,142.80671,212.7767,934.16965,525.04163,319.86970,755.49967,780.78362,203.67560,279.01267,587.54866,650.10463,403.52762,980.78762,799.75860,364.2658,126.97958,703.22558,118.19356,049.61254,900.65355,492.33455,160.6352,662.76850,570.30449,451.04850,047.06347,550.79145,487.90245,393.90644,440.53440,537.18637,500.43337,848.06338,278.59435,794.09433,874.26720,159.519,207.76817,177.33914,498.27114,246.0218,925.1628,706.0916,642.5674,690.37916,657.31215,078.06313,451.21711,630.40511,458.02110,505.5719,655.3548,551.9747,635.1747,205.0656,290.3235,535.824,693.4574,220.5753,666.4032,905.254
Accumulated Other Comprehensive Income/Loss 3,078.5052,777.7532,308.3232,792.4072,643.5423,027.3872,391.23,675.9672,989.7272,724.2872,543.2862,273.1891,885.531,801.01700000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,762.986,764.96,764.922,179.01522,179.01522,398.28222,522.70223,298.23823,298.238-124.385-124.38535.9135.9135.911,662.5112,785.4922,740.3772,812.3972,544.0492,575.5512,516.5872,453.2142,170.41,427.7921,664.81,637.0161,414.8481,713.1091,699.3121,404.6661,714.5391,471.5261,841.7111,930.5241,792.571,967.7041,829.3311,769.31,748.6511,640.0861,530.211,668.4561,696.0811,718.1291,871.4391,764.351,678.8921,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,731.4881,191.4541,229.5341,229.5341,229.5341,229.5341,731.4881,731.4881,731.488
Total Shareholders Equity 78,149.4577,799.36380,658.611100,164.018100,909.952102,006.209102,056.708104,186.975100,222.13474,124.94371,738.7779,064.59775,702.22370,040.60267,941.52376,373.0475,390.48172,215.92471,524.83571,375.30968,880.84866,580.19366,873.62565,545.98563,714.41262,537.66962,907.18262,873.73960,362.0857,974.9757,165.58757,518.58955,392.50253,418.42653,186.47652,408.23848,366.51745,269.73345,596.71445,918.6843,324.30441,542.72327,855.58126,925.89725,048.77822,262.62121,924.91316,656.6516,437.57914,374.05512,421.86724,388.822,809.55121,182.70519,361.89319,189.50918,237.05917,386.84216,283.46214,826.62814,434.59913,519.85712,765.35411,922.99111,952.06311,397.89110,636.742
Total Equity 81,925.59282,008.9784,604.265104,015.682104,606.663105,543.006105,354.619107,598.444103,132.62376,395.82673,515.34380,580.92276,797.00170,903.50268,591.72276,940.37275,962.15472,797.97472,112.02171,941.30269,412.31566,674.4966,972.01765,648.60563,827.88462,660.04563,033.94763,026.11560,511.67858,087.71957,278.11357,674.18855,568.3153,607.35453,365.74952,408.23848,366.51745,269.73345,596.71445,918.6843,324.30441,542.72327,855.58126,925.89725,048.77822,262.62121,924.91316,656.6516,437.57914,374.05512,421.86724,388.822,809.55121,182.70519,361.89319,189.50918,237.05917,386.84216,283.46214,826.62814,434.59913,519.85712,765.35411,922.99111,952.06311,397.89110,636.742
Total Liabilities & Shareholders Equity 432,845.968429,430.192427,530.518403,161.159401,192.824415,804.811407,946.966419,504.592409,535.759373,528.09374,774.84334,659.828323,078.016317,336.326301,687.969307,871.544303,049.485282,103.367266,468.435242,485.171241,347.967235,945.24199,582.549204,695.197198,688.337191,894.66188,215.33175,586.303165,851.174150,091.6146,825.373144,619.824140,619.798134,442.574131,657.889128,806.263122,952.34599,083.81194,846.27993,531.15892,049.01383,221.29485,379.98386,296.40687,753.11281,901.83977,986.09369,755.80281,619.40378,417.97274,105.57770,089.54567,430.66267,093.14854,446.30156,231.48355,400.98950,355.59651,915.04149,270.78251,556.33649,951.07851,096.77348,411.00449,650.2342,974.32941,968.768