Central Wealth Group Holdings Limited
HKEX:0139.HK
0.017 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -13.958 | -103.368 | -29.496 | -49.473 | -57.286 | -232.756 | -138.51 | 21.716 | 6.042 | 164.696 | 43.691 | -85.154 | -16.765 | 18.093 | -16.765 | -16.765 | -94.463 | -61.934 | -362.09 | -313.159 | -890.547 | -316.539 | -53.647 | -316.539 | -1,212.507 | 1.351 | -18.419 | 1.351 | 23.823 | -1.55 | 30.989 | -1.55 | -37.188 | -39.15 | -39.15 | -39.15 | -11.604 | -11.604 | -11.604 | -11.604 | -14.492 | -14.492 | -14.492 | -14.492 | -70.177 | -70.177 | -70.177 | -70.177 | -55.728 | -55.728 | -55.728 | -55.728 | -9.7 | -9.7 | -9.7 | -9.7 | -11.621 | -11.621 | -11.621 | -11.621 | 6.281 | 6.281 | 6.281 | 6.281 | 0.301 | 0.301 | 0.301 | 0.301 |
Depreciation & Amortization
| 2.76 | 2.276 | 2.32 | 2.299 | 4.238 | 7.8 | 18.223 | 20.913 | 20.827 | 14.531 | 9.482 | 1.012 | 0.505 | 1.006 | 0.505 | 0.505 | 0.025 | 0.025 | 0.124 | 0.109 | 0.31 | 0.184 | 0.376 | 0.184 | 0.358 | 0.166 | 0.355 | 0.166 | 0.31 | 0.159 | 0.332 | 0.159 | 0.302 | 0.118 | 0.118 | 0.118 | 0.184 | 0.184 | 0.184 | 0.184 | 0.22 | 0.22 | 0.22 | 0.22 | 0.073 | 0.073 | 0.073 | 0.073 | 0.056 | 0.056 | 0.056 | 0.056 | 0.05 | 0.05 | 0.05 | 0.05 | 0.036 | 0.036 | 0.036 | 0.036 | 1.128 | 1.128 | 1.128 | 1.128 | 1.158 | 1.158 | 1.158 | 1.158 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.872 | 0 | -67.912 | 0 | 0 | -59.425 | 0 | 0.137 | 0 | 0 | 0 | -25.188 | 0 | 13.371 | 0 | -6.48 | 0 | -4.02 | 0 | -7.144 | 0 | -5.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.19 | 21.6 | 0 | 0 | 18.024 | 0 | 11.88 | 0 | 0 | 0 | 66.809 | 0 | 0 | 44.918 | 0 | 0 | 60.6 | 0 | 0 | 0 | 0 | 0 | 25.676 | 0 | 0.314 | 0 | 6.266 | 0 | 0.667 | 0 | 4.382 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 800.182 | 0 | -662.27 | 0 | 220.075 | 0 | -453.376 | 0 | -237.157 | 0 | 47.908 | 22.994 | 22.994 | 22.994 | 22.994 | -262.97 | 0 | 64.301 | 78.165 | -74.469 | -74.469 | -163.773 | -74.469 | -13.685 | -13.685 | -1.361 | -13.685 | 3.353 | 3.353 | 14.879 | 3.353 | 4.587 | 4.587 | 4.587 | 4.587 | -14.362 | -14.362 | -14.362 | -14.362 | -0.762 | -0.762 | -0.762 | -0.762 | -18.905 | -18.905 | -18.905 | -18.905 | -0.446 | -0.446 | -0.446 | -0.446 | -0.501 | -0.501 | -0.501 | -0.501 | -2.144 | -2.144 | -2.144 | -2.144 | 0.337 | 0.337 | 0.337 | 0.337 | -0.403 | -0.403 | -0.403 | -0.403 |
Accounts Receivables
| 0 | 125.572 | 0 | 20.422 | 0 | 68.559 | 0 | 17.943 | 0 | -141.983 | 0 | -17.574 | 0 | 0 | 0 | 0 | -1.175 | 0 | 1.442 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | -0.371 | 0 | 0 | 0 | 2.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.331 | 0 | -1.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.146 | 0.585 | 0.146 | 0.037 | 0.037 | 0.149 | 0.037 | 0.014 | 0.014 | 0.014 | 0.014 | -0.375 | -0.375 | -0.375 | -0.375 | -0.157 | -0.157 | -0.157 | -0.157 | -0.069 | -0.069 | -0.069 | -0.069 | 0.462 | 0.462 | 0.462 | 0.462 | -0.501 | -0.501 | -0.501 | -0.501 | 0.401 | 0.401 | 0.401 | 0.401 | 0.327 | 0.327 | 0.327 | 0.327 | -0.2 | -0.2 | -0.2 | -0.2 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.831 | 0 | 0 | 0 | -3.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 674.279 | 0 | -680.896 | 0 | 151.516 | 0 | -471.319 | 0 | -95.174 | 0 | 65.482 | 0 | 0 | 0 | 0 | -261.795 | 0 | 62.859 | 0 | 0 | 0 | -163.285 | 0 | -13.831 | -13.831 | -1.575 | -13.831 | 3.316 | 3.316 | 12.117 | 3.316 | 4.573 | 4.573 | 4.573 | 4.573 | -13.987 | -13.987 | -13.987 | -13.987 | -0.605 | -0.605 | -0.605 | -0.605 | -18.836 | -18.836 | -18.836 | -18.836 | -0.908 | -0.908 | -0.908 | -0.908 | 0 | 0 | 0 | 0 | -2.545 | -2.545 | -2.545 | -2.545 | 0.01 | 0.01 | 0.01 | 0.01 | -0.202 | -0.202 | -0.202 | -0.202 |
Other Non Cash Items
| 3.736 | -678.493 | 108.015 | -127.785 | 60.268 | 142.789 | 111.788 | 98.079 | -46.759 | -49.682 | -44.787 | 386.205 | 2.187 | -290.604 | 2.187 | 2.187 | 247.289 | -86.672 | 551.771 | 183.243 | 431.14 | 297.582 | -240.882 | 297.582 | 1,271.117 | -7.555 | -34.046 | -7.555 | -56.483 | -8.653 | -61.936 | -8.653 | 20.993 | 21.808 | 21.808 | 21.808 | -3.336 | -3.336 | -3.336 | -3.336 | 10.584 | 10.584 | 10.584 | 10.584 | 66.337 | 66.337 | 66.337 | 66.337 | -83.696 | -83.696 | -83.696 | -83.696 | 14.238 | 14.238 | 14.238 | 14.238 | -1.669 | -1.669 | -1.669 | -1.669 | -7.959 | -7.959 | -7.959 | -7.959 | -3.299 | -3.299 | -3.299 | -3.299 |
Operating Cash Flow
| -5.272 | 42.197 | 76.199 | -179.557 | -1.256 | -97.767 | -44.945 | 98.882 | -61.544 | 100.483 | -10.578 | 349.971 | 20.15 | -226.587 | 20.15 | 20.15 | -49.519 | -148.581 | 252.527 | -51.643 | -459.097 | -93.242 | -432.25 | -93.242 | 59.282 | -19.722 | -47.205 | -19.722 | -31.683 | -6.691 | -11.354 | -6.691 | -15.408 | -12.638 | -12.638 | -12.638 | -29.118 | -29.118 | -29.118 | -29.118 | -4.449 | -4.449 | -4.449 | -4.449 | -22.672 | -22.672 | -22.672 | -22.672 | -139.814 | -139.814 | -139.814 | -139.814 | 4.086 | 4.086 | 4.086 | 4.086 | -15.397 | -15.397 | -15.397 | -15.397 | -0.212 | -0.212 | -0.212 | -0.212 | -2.243 | -2.243 | -2.243 | -2.243 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.35 | -0.007 | -0.554 | -0.062 | -0.02 | -3.621 | -0.059 | -0.455 | -1.518 | -15.073 | -0.03 | -1.19 | -0.298 | -0.298 | -0.298 | -0.298 | -0.018 | 0 | -3.229 | -0.807 | -0.302 | -0.302 | -1.207 | -0.302 | -0.007 | -0.007 | -0.027 | -0.007 | -0.045 | -0.045 | -0.178 | -0.045 | -0.232 | -0.232 | -0.232 | -0.232 | -0.65 | -0.65 | -0.65 | -0.65 | -0.453 | -0.453 | -0.453 | -0.453 | -0.49 | -0.49 | -0.49 | -0.49 | -0.036 | -0.036 | -0.036 | -0.036 | -0.06 | -0.06 | -0.06 | -0.06 | -0.014 | -0.014 | -0.014 | -0.014 | -0.05 | -0.05 | -0.05 | -0.05 | -0.052 | -0.052 | -0.052 | -0.052 |
Acquisitions Net
| 0 | 3.58 | -1.25 | -0.146 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | -54.933 | 0 | 19.662 | 0 | 0 | -22 | 0 | 0 | 0 | 34.361 | 0 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -33.763 | -91.324 | -30 | -0.95 | -13.842 | -32.141 | -243.001 | 0 | 79.503 | -85.807 | -1.576 | -171.204 | -171.204 | -171.204 | -171.204 | 0 | 0 | -339.015 | -339.015 | -38.25 | -38.25 | -38.25 | -38.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.16 | -8.16 | -8.16 | -8.16 | -18.391 | -18.391 | -18.391 | -18.391 | -1.199 | -1.199 | -1.199 | -1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 28.071 | 0 | 169.397 | 0.531 | 9.763 | 89.284 | 259.738 | 99.012 | 46.864 | 179.17 | 56.509 | 121.328 | 121.328 | 121.328 | 121.328 | 0 | 0 | 0 | 0 | 4.191 | 4.191 | 4.191 | 4.191 | 0 | 0 | 0 | 0 | 1.489 | 1.489 | 1.489 | 1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.12 | 63.12 | 63.12 | 63.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.206 | -7.003 | 0.053 | -0.025 | 0.025 | -0.012 | 0.012 | -4.067 | 4.067 | -0.029 | 0.029 | -143.747 | 50.174 | -74.742 | 50.174 | 50.174 | -21.686 | 116.642 | -433.308 | 339.822 | -734.899 | 34.361 | -27.968 | 34.361 | -108.251 | 0.007 | 0.027 | 0.007 | -0.009 | -1.444 | 6.063 | -1.444 | -0.095 | 0.232 | 0.232 | 0.232 | 0.65 | 0.65 | 0.65 | 0.65 | 0.453 | 0.453 | 0.453 | 0.453 | 0.49 | 0.49 | 0.49 | 0.49 | -54.925 | -54.925 | -54.925 | -54.925 | 18.451 | 18.451 | 18.451 | 18.451 | 1.213 | 1.213 | 1.213 | 1.213 | 0.05 | 0.05 | 0.05 | 0.05 | 0.052 | 0.052 | 0.052 | 0.052 |
Investing Cash Flow
| -2.144 | -3.43 | -93.075 | 139.164 | -0.414 | -7.712 | 57.096 | 392.215 | 101.561 | 111.235 | 93.392 | -144.937 | -50.174 | -55.08 | -50.174 | -50.174 | -43.704 | 116.642 | -436.537 | -339.822 | -734.899 | -34.361 | -136.175 | -34.361 | -108.251 | -0.007 | -0.007 | -0.007 | -0.009 | 1.444 | 5.885 | 1.444 | -0.095 | -0.232 | -0.232 | -0.232 | -0.65 | -0.65 | -0.65 | -0.65 | -0.453 | -0.453 | -0.453 | -0.453 | -0.49 | -0.49 | -0.49 | -0.49 | 56.499 | 56.499 | 56.499 | 56.499 | -14.73 | -14.73 | -14.73 | -14.73 | -0.73 | -0.73 | -0.73 | -0.73 | 0.177 | 0.177 | 0.177 | 0.177 | 0.398 | 0.398 | 0.398 | 0.398 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.252 | -10.075 | -1.43 | -152.76 | -34.173 | -37.768 | -40.147 | -147.566 | -75.94 | -33.73 | -45.914 | -93.605 | -85.983 | -10.573 | -85.983 | -85.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | -0.02 | -0.02 | -0.02 | -0.02 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 11.441 | 0 | 7.971 | 7.78 | 0 | 0 | 0 | 0.001 | 74.402 | 0.176 | 0 | 0.044 | 50 | 50 | 50 | 50 | 0 | 0 | 264.318 | 264.318 | 222.566 | 222.566 | 222.566 | 222.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.456 | 12.456 | 12.456 | 12.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.173 | 84.173 | 84.173 | 84.173 | 18.415 | 18.415 | 18.415 | 18.415 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 3.833 | 3.833 | 3.833 | 3.833 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.372 | -63.601 | 6.541 | -177.927 | -34.173 | -60.798 | -40.147 | -179.207 | -1.538 | -65.106 | 22.482 | -87.397 | 35.983 | 145.353 | 35.983 | 35.983 | 92.1 | -49.409 | 84.197 | -264.318 | 850.69 | -222.566 | 992.531 | -222.566 | 71.33 | 32.889 | -0.113 | 32.889 | 131.484 | 0.465 | 0.868 | 0.465 | 0.85 | -12.456 | -12.456 | -12.456 | -1.001 | -1.001 | -1.001 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.155 | -84.155 | -84.155 | -84.155 | -18.395 | -18.395 | -18.395 | -18.395 | 0.015 | 0.015 | 0.015 | 0.015 | -16 | -16 | -16 | -16 | -3.833 | -3.833 | -3.833 | -3.833 |
Financing Cash Flow
| 13.12 | -63.601 | 4.704 | -146.279 | -37.207 | -43.609 | -46.101 | -156.298 | -10.27 | -52.203 | -45.914 | -87.397 | -35.983 | 155.926 | -35.983 | -35.983 | 92.1 | -49.409 | 84.197 | 233.85 | 850.69 | 266.001 | 992.531 | 266.001 | 71.33 | 32.889 | -0.113 | 32.889 | 131.484 | 0.465 | 0.868 | 0.465 | 0.85 | 12.65 | 12.65 | 12.65 | -1.001 | -1.001 | -1.001 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.269 | 132.269 | 132.269 | 132.269 | 18.119 | 18.119 | 18.119 | 18.119 | -0.015 | -0.015 | -0.015 | -0.015 | 15.6 | 15.6 | 15.6 | 15.6 | 3.833 | 3.833 | 3.833 | 3.833 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.094 | -0.34 | -1.226 | -3.882 | -0.188 | 0.61 | -0.134 | 3.032 | -0.778 | -1.044 | -0.004 | 65.299 | -0.018 | -0.018 | -0.018 | -0.018 | 0.13 | -0.13 | 0.017 | 46.829 | -0.042 | -26.789 | -0.046 | -26.789 | 0.016 | -0.042 | -0.053 | -0.042 | 0.055 | -0.029 | -0.017 | -0.029 | 0.029 | 0.041 | 0.041 | 0.041 | 8.086 | 8.086 | 8.086 | 8.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Net Change In Cash
| -14.577 | -4.799 | -18.013 | -37.28 | -16.696 | 33.131 | -57.207 | 8.117 | 33.104 | 6.508 | 36.896 | 57.351 | -2.026 | -77.802 | -2.026 | -2.026 | -0.993 | -81.478 | -164.683 | -110.786 | 165.506 | 111.609 | 26.815 | 111.609 | 97.913 | 13.119 | -109.788 | 13.119 | 118.097 | -4.811 | -27.678 | -4.811 | 22.688 | -0.18 | -0.18 | -0.18 | -22.684 | -22.684 | -22.684 | -22.684 | -4.902 | -4.902 | -4.902 | -4.902 | -22.56 | -22.56 | -22.56 | -22.56 | 48.966 | 48.966 | 48.966 | 48.966 | 7.478 | 7.478 | 7.478 | 7.478 | -16.141 | -16.141 | -16.141 | -16.141 | 15.565 | 15.565 | 15.565 | 15.565 | 1.988 | 1.988 | 1.988 | 1.988 |
Cash At End Of Period
| 7.976 | 22.553 | 44.375 | 62.388 | 99.668 | 116.364 | 83.233 | 140.44 | 132.323 | 99.219 | 213.913 | -4.471 | 13.954 | -61.822 | 13.954 | 13.954 | 3.996 | 4.989 | 21.629 | 21.629 | 186.312 | 132.415 | 132.415 | 132.415 | 105.6 | 20.806 | 20.806 | 20.806 | 130.594 | 7.687 | 7.687 | 7.687 | 35.365 | 12.497 | 12.497 | 12.497 | 12.677 | 12.677 | 12.677 | 12.677 | 35.36 | 35.36 | 35.36 | 35.36 | 40.262 | 40.262 | 40.262 | 40.262 | 62.822 | 62.822 | 62.822 | 62.822 | 13.855 | 13.855 | 13.855 | 13.855 | 6.378 | 6.378 | 6.378 | 6.378 | 22.519 | 22.519 | 22.519 | 22.519 | 6.954 | 6.954 | 6.954 | 6.954 |