CAMUS ENGINEERING & CONSTRUCTION Inc.

KRX:013700.KS

1310 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 11,149.8047,057.53224,637.3221,819.4332,529.7631,607.874,733.8084,368.3584,282.6844,904.7944,166.1643,087.3422,991.8892,531.5854,314.9865,708.5167,033.64322,301.46218,379.9915,567.1144,585.2879,949.6663,501.5591,496.1021,403.13493.1515,482.2393,748.5781,104.474581.449132.117752.6332,457.7212,536.6093,225.751,036.6741,239.708587.6914,373.1343,070.262896.772546.5062,827.5173,297.8747,950.292708.0153,224.5974,304.9519,686.45520,916.08815,988.30413,145.904185.5064,527.391171.18843.0567,066.5223,679.8375,956.74377.659,720.46914,837.897195.5473,393.2127,990.0910,485.2486,512.4954,153.876
Short Term Investments 000-7,964.489-8,026.94-7,817.023-7,907.9430.210.211.173.1212.1412.14278.505281.935293.105293.105287.805282.2151001001,8001001,100100100200962.0647,452.0647,252.0646,926.0297,429.1157,434.4752,520.8353,138.5512,801.2422,630.8981,976.5671,167.311,069.0151,101.4321,841.371,716.6541,493.7191,231.4391,985.1568,428.05115,749.8257,731.5452,726.8453,728.77515,882.74712,275.4092,521.062,142.862,196.8752,132.1052,111.7121,926.261,484.9151,474.852,911.345751.3451,564.042,586.6252,706.6053,757.8553,922.905
Cash and Short Term Investments 11,149.8047,057.53224,637.3221,819.4332,529.7631,607.874,733.8084,368.5684,282.8944,905.9644,169.2843,099.4823,004.0292,810.094,596.9216,001.6217,326.74822,589.26718,662.2065,667.1144,685.28711,749.6663,601.5592,596.1021,503.134193.1515,682.2394,710.6428,556.5387,833.5137,058.1468,181.7489,892.1965,057.4446,364.3013,837.9163,870.6062,564.2585,540.4444,139.2771,998.2042,387.8764,544.1714,791.5939,181.7312,693.17111,652.64820,054.77527,41823,642.93319,717.07929,028.65112,460.9157,048.4512,314.0482,239.9319,198.6275,791.5497,883.0031,562.56511,195.31917,749.242946.8924,957.25210,576.71513,191.85310,270.358,076.781
Net Receivables 117,905.779106,113.077104,734.92895,490.2680,164.80577,844.65462,628.61264,218.43766,131.48359,334.03356,227.69317,321.61150,532.65327,070.746,534.61770,319.01763,973.34744,509.61254,746.89184,473.39476,203.872037,265.22500034,051.3150064,258.71137,222.67065,902.67368,462.33255,218.6160031,343.60827,504.4070109,382.716105,154.612103,538.639102,617.144109,366.993111,886.381102,625.56400052,569.462126,395.119161,899.4820156,817.585145,875.786152,236.476169,108.850160,597.372132,412.499111,451.27462,345.24148,339.72531,913.25323,886.76326,640.72624,246.082
Inventory 32,360.26430,345.45832,797.443,196.7964,127.694,550.8824,717.3474,317.5724,391.6664,138.4313,671.7714,336.4122,299.0372,021.9751,432.8991,801.3711,800.0221,444.2251,224.8831,735.1031,891.9351,713.5241,984.0471,577.2011,626.7291,450.9781,477.2861,996.7771,935.7981,906.4791,361.8671,997.1321,646.992993.7851,396.8842,302.061566.2521,117.5041,514.3761,765.2861,521.1311,081.7721,151.0531,332.816714.545,127.4435,293.5726,550.044,300.3994,598.4624,678.0676,514.8829,239.669,965.4158,186.6127,423.8357,667.9234,866.06534,172.6441,266.92240,746.37541,343.64443,410.36645,263.26335,130.89334,477.64633,844.09934,010.529
Other Current Assets 3,686.4644,768.1832,759.6720.00100-00.0010.001-0.00156,955.05124,464.359-022,397.392-0.001-0.001-0.001-0.001-0-0-067,030.401-0.00131,709.90123,993.06421,537.4010.00162,773.28664,828.489-0.0010.00179,400.0990.001-0.001-0.00125,117.43725,085.806-0.001-0113,299.634-0.0020.001-0.0010.001-0.001-0.001-0.00127,523.31630,000.93942,059.919-00.001708.73160,038.87-0.001406.098-0.001120.501165,686.131298.973106.12197.897.57695.895.895.20194.899392.106
Total Current Assets 165,102.311148,284.25164,929.361100,506.49186,822.25884,003.40672,079.76772,904.57774,806.04468,378.42864,796.10649,221.86455,835.71954,300.15852,564.43678,122.00973,100.11668,543.10474,633.9891,875.61182,781.09480,493.59142,850.82935,883.20427,122.92723,181.5341,210.8469,480.70575,320.82573,998.70245,642.68489,578.97977,441.86274,513.5662,979.831,257.41429,522.66435,025.36934,559.227119,204.197112,902.049108,624.261109,233.863108,741.554119,263.263119,706.994119,571.78354,128.13161,719.33870,301.31476,964.607161,938.653184,308.787177,052.736167,318.244155,945.65169,103.022209,886.965207,741.774203,725.832184,460.314170,641.96106,800.07598,656.0477,716.66171,651.46370,850.07466,725.498
Non-Current Assets:
Property, Plant & Equipment, Net 69,811.76570,444.73968,588.57753,316.07453,503.13953,858.16454,068.58554,192.67554,327.39254,053.8654,298.76754,178.3554,354.97754,529.52554,899.48651,896.82452,003.18752,219.12651,921.09152,213.27452,204.79252,597.97150,029.46950,229.19150,395.88350,298.79549,926.5949,243.55549,391.72248,905.7148,765.5643,774.7943,623.643,371.03243,493.96536,346.38435,676.97535,474.73635,096.06235,319.83935,278.03534,849.62634,891.16334,940.82734,871.83434,911.3831,501.98354,194.8754,268.52453,494.02353,932.95253,831.93356,959.13354,623.215150,727.194148,427.437148,777.924124,471.905124,722.429125,017.03124,885.743124,994.58557,731.11758,011.12558,237.88358,710.55458,864.458,738.105
Goodwill 1,220.4811,220.4811,220.48100000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 766.364798.5250696.143722.028747.913773.798799.684825.569851.454877.589903.786929.984956.321984.3881,013.4081,042.4281,041.1981,069.4681,100.4061,132.6091,164.8111,197.0131,183.5931,214.862948.202954.351,109.8061,135.191,160.645723.636619.203608.27591.338580.405379.226312.529153.832156.136158.439160.742163.045165.349167.652169.955172.259164.562590.632563.61540.42541.604544.763544.763541.491.491.491.491.491.491.491.491.491.491.491.4454590.606
Goodwill and Intangible Assets 1,220.4811,220.4811,220.481696.143722.028747.913773.798799.684825.569851.454877.589903.786929.984956.321984.3881,013.4081,042.4281,041.1981,069.4681,100.4061,132.6091,164.8111,197.0131,183.5931,214.862948.202954.351,109.8061,135.191,160.645723.636619.203608.27591.338580.405379.226312.529153.832156.136158.439160.742163.045165.349167.652169.955172.259164.562590.632563.61540.42541.604544.763544.763541.491.491.491.491.491.491.491.491.491.491.491.4454590.606
Long Term Investments 17,174.85817,153.60317,187.89265,875.85565,874.83265,592.92265,720.39267,210.77467,193.87167,164.33467,222.07147,020.28944,970.13344,673.41843,609.29627,887.15928,390.67126,135.62914,988.45912,421.61711,357.6689,610.95211,397.9659,802.46910,802.2059,247.0779,147.0778,199.6771,709.6771,908.7172,560.0321,655.6341,650.2746,480.2146,500.51510,959.67411,325.18511,878.90213,590.5510,081.48710,063.00510,683.43310,011.129,968.03910,703.919,513.8262,552.52-5,444.88811,660.94616,900.80415,331.0353,801.8436,752.66521,864.21521,033.45420,358.56920,886.68221,336.92822,384.97122,370.81219,034.13218,389.17318,754.39122,017.82122,598.56927,233.98726,416.03720,812.002
Tax Assets 892.436858.1632,606.5711,160.1881,817.9512,254.0362,671.2210007,863.94,045.7393,647.6183,819.0983,916.7432,633.0092,982.5183,714.1544,735.525,121.6375,463.3685,406.785,435.7526,233.3445,610.6395,628.7055,837.5665,668.7645,713.5285,723.4475,840.1117,309.7787,317.1077,350.2537,489.4169,245.1239,159.319,490.6229,519.5288,582.9288,574.8469,493.0059,447.15813,107.01512,888.55811,899.50513,227.41412,803.43312,601.80512,608.17812,679.077114,869.091108,917.35325.4526,772.3646,563.6186,613.8083,096.8794,398.3242,671.7152,416.7322,130.1943,594.7592,282.915813.8091,237.8771,245.937749.613
Other Non-Current Assets 947.821968.2761,015.474-0-0158.029175.638,071.328,068.5697,945.333-08,739.1618,842.87610,433.9710,243.76613,359.02913,336.94911,586.23821,527.64821,399.14621,429.14622,985.95331,329.14632,304.14531,326.50631,466.50632,861.5062,440.778,875.7718,595.77139,446.3758,728.66612,694.2087,780.5688,421.28435,590.09835,875.75235,181.42136,726.2263,470.5975,043.9783,936.0813,886.4933,538.1273,275.94327,415.84236,463.216100,518.97392,806.24688,366.79489,435.817-0.001-0.001100,920.4685,729.228,275.9229,871.7389,962.79,876.5343,777.1213,823.2215,073.1662,737.4513,544.575,248.7674,025.6734,986.35,111.463
Total Non-Current Assets 90,047.36190,645.26290,618.995121,048.259121,917.95122,611.064123,409.626130,274.454130,415.401130,014.982130,262.327114,887.326112,745.588114,412.333113,653.67896,789.42997,755.75294,696.34694,242.18792,256.08191,587.58391,766.46799,389.34699,752.74299,350.09597,589.28598,727.08966,662.57266,825.88866,294.2997,335.71362,088.07165,893.45965,573.40566,485.58592,520.50592,349.75192,179.51395,088.50257,613.2959,120.60659,125.1958,401.28361,721.6661,910.283,912.81283,909.695162,663.02171,901.131171,910.219171,920.485173,047.629173,173.913177,974.75184,353.632183,716.946186,241.552158,959.812161,473.658153,928.078150,251.228150,678.51882,909.11885,947.83186,990.42891,253.09191,557.67485,501.789
Total Assets 255,149.671238,929.512255,548.356221,554.75208,740.208206,614.47195,489.394203,179.031205,221.445198,393.41195,058.433164,109.19168,581.306168,712.491166,218.114174,911.437170,855.868163,239.449168,876.167184,131.692174,368.677172,260.059142,240.175135,635.946126,473.022120,770.817139,937.93136,143.278142,146.713140,292.992142,978.398151,667.05143,335.32140,086.965129,465.385123,777.919121,872.415127,204.882129,647.729176,817.487172,022.655167,749.451167,635.146170,463.214181,173.463203,619.806203,481.478216,791.151233,620.469242,211.533248,885.092334,986.283357,482.701355,027.486351,671.876339,662.596355,344.575368,846.777369,215.432357,653.91334,711.542321,320.478189,709.193184,603.871164,707.089162,904.554162,407.748152,227.287
Liabilities & Equity:
Current Liabilities:
Account Payables 15,423.13915,957.05735,268.95324,006.63224,610.60419,345.42115,635.87210,147.21513,806.39211,899.22112,834.74111,334.39911,640.17711,304.51510,788.27510,038.4339,294.27710,838.49819,563.9225,061.11728,963.24625,790.62227,251.37415,826.43311,044.46713,606.28430,201.18923,385.79320,105.90330,356.92130,094.80629,124.76631,370.22924,682.09424,176.37719,848.54316,072.38821,373.86729,237.69819,785.43816,544.40212,605.81814,738.08510,328.56514,681.0815,397.35919,458.69420,506.52325,562.46230,342.30233,776.33733,411.42832,614.30132,716.61532,493.15728,963.57529,977.22139,424.51950,240.35244,407.56655,238.66153,775.53410,929.10416,610.8497,227.4198,400.4144,427.4463,738.888
Short Term Debt 76,288.14838,988.16939,320.90537,933.56939,390.3645,833.37541,742.34844,534.65339,448.52139,371.63131,766.88630,250.14124,476.78621,786.45824,497.45936,668.41239,012.27523,886.5597,132.48122,487.28518,089.62517,727.1220,863.33330,889.84524,235.06327,535.06322,333.33323,733.97336,668.05330,017.77330,517.77336,617.77324,117.77322,667.77316,933.33332,593.12430,049.32432,591.531,551.5102,293.24899,529.719102,855.52592,571.39280,328.1580,487.12290,144.42391,173.845100,615.454105,310.26116,856.54124,623.48130,239.589,184.25874,239.573,624.66669,184.37967,64052,64033,00054,068.69121,70019,50029,092.88415,00015,00010,00010,00010,000
Tax Payables 092.744960.567971.101000904.332360.39549.535281.74288.156125.03864.652457.499632.3371,104.0631,179.131,809.8543,649.4412,750.6342,892.2181,106.882401.249220.138431.2711,331.7421,301.098000381.4371,053.67200000000000000000000237.3842,476.1622,018.6332,597.9671,177.6651,049.783994.3741,613.6841,514.752896.0691,542.9031,395.925729.446842.8481,553.008
Deferred Revenue 2,656.4978,297.6177,333.23240,053.98736,861.0881,763.211,331.473,479.7554,033.533,916.06722,404.93912,792.53513,786.23314,149.14114,383.50414,167.83125,835.18425,210.06526,087.67930,952.09724,330.6582,892.21814,265.98401.24910,276.2398,848.92917,159.7011,301.0980020,004.501381.43727,585.963021,562.1440025,327.77921,655.743015,829.21609,713.228016,735.903016,493.06800024,734.0130035,742.81834,477.66935,410.292,597.96751,345.0561,049.783994.37462,124.1411,514.752896.0691,542.9031,395.925729.446842.84819,376.527
Other Current Liabilities 28,191.60232,525.20641,851.9810-0.00132,773.48829,960.20116,879.63323,804.6717,660.8350-0-00-00-0-0-0-0.001-026,567.304-0.0018,432.2270.0010.001-0.00118,306.49520,634.47716,865.854-027,795.7360.00134,066.7390.00123,656.02628,219.6260.001-0.00116,738.6530.0019,481.764011,653.5590.00117,487.273025,488.71528,879.61828,347.987025,798.14242,949.8890.0010.0010.00148,878.0210.00157,552.51151,891.4250.00152,152.24931,418.98532,585.09624,080.15419,366.04523,545.445-0.001
Total Current Liabilities 122,559.38695,768.048123,775.07101,994.189100,862.05299,715.49488,669.8975,041.25581,093.11472,847.75467,006.56654,377.07449,903.19547,240.11449,669.23860,874.67674,141.73659,935.12152,784.0878,500.49871,383.52972,977.26462,380.68755,549.75445,555.7749,990.27769,694.22366,727.35977,408.43377,240.54880,617.0893,919.71283,073.96681,416.60662,671.85576,097.69374,341.33879,293.14782,444.941138,817.339131,903.338124,943.107117,022.705102,310.274111,904.106123,029.055127,125.606146,610.692159,752.34175,546.829183,133.83189,449.07164,748.448142,698.934140,595.493133,558.245149,093.209143,409.576141,842.646151,362.056139,062.803126,942.53572,337.04265,738.84847,703.49838,495.90538,815.73933,115.414
Non-Current Liabilities:
Long Term Debt 33,433.33344,366.66729,566.66726,843.41115,797.74416,125.22316,970.25817,834.84715,080.05316,208.33517,278.76318,245.51728,257.42629,387.24124,831.05725,189.20610,886.00420,801.06536,080.04527,435.94227,973.40128,814.07812,233.33312,633.33313,033.3332,266.6672,466.6675,666.6672,666.6672,8002,8001,2004,2002,933.3332,933.3331,333.3331,333.3331,466.6671,466.6671,466.6671,466.6671,466.6671,466.66711,466.66711,466.66718,466.66718,466.6678,466.6678,466.6671,466.6671,466.6671,466.66711,466.66721,466.66721,466.66721,466.66721,466.66741,466.66741,466.66721,466.66711,466.66711,466.6671,466.6671,466.6671,466.6676,466.6676,466.6676,466.667
Deferred Revenue Non-Current 0213.1460213.146213.146213.146213.146213.146213.146213.146213.1460213.1460213.14600000000000000000008,939.70000000000000000016,918.674011,659.70609,941.8599,098.92409,519.6379,783.82900006,071.8756,170.7815,986.031
Deferred Tax Liabilities Non-Current 0-213.14600000592.187378.087472.171688.33309,514.7280-213.14600000000000000000009,134.3690000000000000000012,445.84314,842.53913,922.01614,066.94314,035.28212,167.72914,405.74513,321.11613,195.11113,265.820002,351.411,835.147248.494
Other Non-Current Liabilities 16,621.14215,960.83114,911.37311,117.90211,018.87211,051.27210,488.51111,853.12311,616.69111,351.11711,059.24210,108.985-09,418.1688,952.289,395.3699,051.8088,781.7249,079.9798,558.5558,313.4448,077.2998,063.2528,741.7078,643.3458,731.9898,670.9198,796.6178,693.0798,565.9048,448.2549,097.8878,968.589,054.913-010,010.8879,791.51610,082.74910,038.7749,441.3839,597.0829,675.01715,430.07516,109.30516,052.47716,163.59717,126.18116,699.17217,328.11918,331.2918,201.53518,615.54-0.00117,197.149-0.0018,470.409-0.001-0.0019,237.282-0.002-0.0018,945.26410,264.70510,413.9177,871.349-0.001-0.003-0.001
Total Non-Current Liabilities 50,054.47560,327.49844,478.0438,174.45927,029.76227,389.6427,671.91530,493.30327,287.97628,244.76929,239.48428,354.50237,985.338,805.40933,783.33734,584.57519,937.81329,582.78945,160.02435,994.49836,286.84636,891.37720,296.58621,375.0421,676.67810,998.65611,137.58614,463.28411,359.74611,365.90411,248.25410,297.88713,168.5811,988.24621,007.40211,344.2211,124.84911,549.41611,505.44110,908.0511,063.74911,141.68416,896.74127,575.97227,519.14434,630.26435,592.84825,165.83925,794.78619,797.95719,668.20120,082.20740,831.18353,506.35547,048.38844,004.01945,443.80762,733.31965,109.69444,307.41834,445.60633,677.75111,731.37211,880.5849,338.01614,889.95114,472.59212,701.191
Total Liabilities 172,613.861156,095.546168,253.11140,168.648127,891.814127,105.134116,341.806105,534.558108,381.09101,092.52396,246.0582,731.57687,888.49586,045.52383,452.57595,459.25194,079.54889,517.9197,944.105114,494.996107,670.374109,868.64182,677.27276,924.79467,232.44860,988.93380,831.80881,190.64388,768.1888,606.45291,865.334104,217.59896,242.54593,404.85383,679.25787,441.91385,466.18890,842.56393,950.382149,725.389142,967.087136,084.791133,919.447129,886.247139,423.25157,659.32162,718.454171,776.531185,547.127195,344.786202,802.031209,531.277205,579.631196,205.289187,643.881177,562.263194,537.016206,142.895206,952.34195,669.474173,508.409160,620.28684,068.41477,619.43257,041.51453,385.85653,288.33245,816.605
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000
Common Stock 22,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.1422,576.14
Retained Earnings 37,271.98237,524.68240,900.85422,329.03321,791.32420,452.26620,090.51833,798.5432,994.42233,454.95534,966.4537,456.97436,772.17138,746.32838,844.89938,968.70936,292.84233,238.06229,948.58528,696.27926,157.88621,851.00118,622.48618,030.33618,559.75717,328.54616,652.78412,643.69511,069.5939,377.6018,804.1248,819.3178,429.0497,020.7396,124.7551,898.8611,808.1242,278.3871,874.972-6,367.016-4,403.546-2,157.326-8,390.332-2,009.876-1,116.1613,228.6581,329.5746,148.0247,158.7756,186.5175,925.25188,041.282114,486.208121,228.25826,702.28625,354.56225,067.4626,708.03825,704.58125,660.45625,359.42724,368.58123,133.63622,615.4621,753.31921,028.96320,412.15120,212.623
Accumulated Other Comprehensive Income/Loss 14,001.97514,001.975631.65128,752.66928,752.66928,752.66915,282.34534,047.79634,047.79634,047.79621,508.71114,122.50414,122.50414,122.504000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 7,728.2617,728.26122,048.5857,728.2617,728.2617,728.26121,198.5857,221.9967,221.9967,221.99619,761.0827,221.9967,221.9967,221.99621,344.517,907.33717,907.33717,907.33718,407.33718,364.27717,964.27717,964.27718,364.27718,104.67718,104.67719,877.19819,877.19819,732.819,732.819,732.819,732.79916,053.99516,087.58617,085.23317,085.23311,861.00512,021.96311,507.79211,246.23610,882.97410,882.97411,245.84519,529.89220,010.70420,290.23420,155.68916,857.3116,290.45718,338.42818,104.0917,581.6714,837.58414,840.72215,017.799114,749.569114,169.63113,163.959113,419.705113,982.371113,747.84113,267.567113,755.47159,931.00361,792.8463,336.11665,913.59466,131.12663,621.919
Total Shareholders Equity 81,578.35881,831.05786,157.22981,386.10380,848.39479,509.33679,147.58897,644.47396,840.35597,300.88798,812.38381,377.61480,692.81182,666.96882,765.53979,452.18676,776.31973,721.53970,932.06269,636.69666,698.30362,391.41859,562.90358,711.15359,240.57459,781.88459,106.12154,952.63553,378.53351,686.54151,113.06347,449.45247,092.77546,682.11245,786.12836,336.00636,406.22736,362.31935,697.34727,092.09829,055.56831,664.65933,715.69940,576.96841,750.21345,960.48740,763.02445,014.62148,073.34346,866.74746,083.061125,455.006151,903.07158,822.197164,027.995162,100.332160,807.559162,703.883162,263.092161,984.436161,203.134160,700.192105,640.779106,984.44107,665.575109,518.697109,119.417106,410.682
Total Equity 82,535.8182,833.96687,295.24781,386.10380,848.39479,509.33679,147.58897,644.47396,840.35597,300.88798,812.38381,377.61480,692.81182,666.96882,765.53979,452.18676,776.31973,721.53970,932.06269,636.69666,698.30362,391.41859,562.90358,711.15359,240.57459,781.88459,106.12154,952.63553,378.53351,686.54151,113.06347,449.45247,092.77546,682.11245,786.12836,336.00636,406.22736,362.31935,697.34727,092.09829,055.56831,664.65933,715.69940,576.96841,750.21345,960.48740,763.02445,014.62148,073.34346,866.74746,083.061125,455.006151,903.07158,822.197164,027.995162,100.332160,807.559162,703.883162,263.092161,984.436161,203.134160,700.192105,640.779106,984.44107,665.575109,518.697109,119.417106,410.682
Total Liabilities & Shareholders Equity 255,149.671238,929.512255,548.356221,554.751208,740.208206,614.47195,489.394203,179.031205,221.445198,393.41195,058.433164,109.19168,581.306168,712.491166,218.114174,911.437170,855.868163,239.449168,876.167184,131.692174,368.677172,260.059142,240.175135,635.947126,473.022120,770.817139,937.93136,143.278142,146.713140,292.993142,978.398151,667.05143,335.32140,086.965129,465.385123,777.919121,872.415127,204.882129,647.729176,817.487172,022.655167,749.45167,635.146170,463.214181,173.463203,619.806203,481.478216,791.152233,620.469242,211.533248,885.092334,986.283357,482.701355,027.486351,671.876339,662.596355,344.575368,846.778369,215.432357,653.91334,711.543321,320.478189,709.193184,603.872164,707.089162,904.553162,407.748152,227.287