Jinhui Holdings Company Limited
HKEX:0137.HK
0.8 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 638.573 | 1,189.232 | 1,022.335 | 367.523 | 492.645 | 593.68 | 573.663 | 467.649 | 673.163 | 1,309.92 | 1,952.2 | 2,104.425 | 2,784.292 | 3,120.053 | 2,867.606 | 3,885.957 | 2,575.79 | 1,550.763 | 1,985.235 | 1,974.661 | 1,048.515 | 756.179 | 864.485 | 699.458 |
| Cost of Revenue
| 853.727 | 943.738 | 596.202 | 486.85 | 477.277 | 526.704 | 568.508 | 777.659 | 1,128.889 | 1,649.294 | 1,798.796 | 1,961.628 | 1,542.39 | 1,396.568 | 1,537.315 | 1,902.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -215.154 | 245.494 | 426.133 | -119.327 | 15.368 | 66.976 | 5.155 | -310.01 | -455.726 | -339.374 | 153.404 | 142.797 | 1,241.902 | 1,723.485 | 1,330.291 | 1,983.686 | 2,575.79 | 1,550.763 | 1,985.235 | 1,974.661 | 1,048.515 | 756.179 | 864.485 | 699.458 |
| Gross Profit Ratio
| -0.337 | 0.206 | 0.417 | -0.325 | 0.031 | 0.113 | 0.009 | -0.663 | -0.677 | -0.259 | 0.079 | 0.068 | 0.446 | 0.552 | 0.464 | 0.51 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 49.699 | 39.091 | 33.582 | 0 | 37.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -13.313 | 0 | -8.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 36.386 | 39.091 | 25.379 | 26.729 | 37.856 | 51.778 | 62.928 | 63.21 | 53.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 34.222 | -74.202 | 15.625 | 56.083 | -16.241 | 87.067 | 62.928 | 179.253 | 266.1 | 168.73 | 289.815 | 233.159 | 537.831 | 443.145 | 149.408 | 593.677 | 1,563.277 | 1,344.888 | 1,468.222 | 1,707.56 | 1,110.297 | 900.328 | 56.627 | 49.925 |
| Operating Expenses
| 2.164 | -35.111 | 15.625 | 56.083 | 21.615 | 87.067 | 62.928 | 82.299 | 242.875 | 122.321 | 108.476 | 64.385 | 537.831 | 443.145 | 149.408 | 593.677 | 1,563.277 | 1,344.888 | 1,468.222 | 1,707.56 | 1,110.297 | 900.328 | 56.627 | 49.925 |
| Operating Income
| -217.318 | 311.383 | 457.4 | -119.227 | 31.426 | 63.206 | 61.498 | -1,432.594 | -2,973.883 | -643.729 | 265.456 | 348.257 | 535.816 | 720.232 | 1,257.203 | 1,879.737 | 811.046 | 477.077 | 869.66 | 412.922 | 98.745 | -89.29 | 57.173 | 66.831 |
| Operating Income Ratio
| -0.34 | 0.262 | 0.447 | -0.324 | 0.064 | 0.106 | 0.107 | -3.063 | -4.418 | -0.491 | 0.136 | 0.165 | 0.192 | 0.231 | 0.438 | 0.484 | 0.315 | 0.308 | 0.438 | 0.209 | 0.094 | -0.118 | 0.066 | 0.096 |
| Total Other Income Expenses Net
| -244.493 | -381.406 | 1,042.156 | -17.51 | -19.341 | 15.132 | -89.647 | -1,275.982 | -37.967 | -437.466 | -154.555 | -68.299 | -255.252 | -621.25 | -59.71 | 350.364 | -137.2 | 215.217 | 326.417 | 127.014 | 143.859 | -16.137 | -813.722 | -729.348 |
| Income Before Tax
| -461.811 | -70.023 | 1,499.556 | -136.737 | 12.085 | 78.338 | -28.149 | -1,472.496 | -3,011.85 | -686.625 | 211.083 | 279.958 | 478.894 | 676.436 | 1,197.493 | 1,756.909 | 673.846 | 421.092 | 843.43 | 394.115 | 82.077 | -105.427 | -5.864 | -79.815 |
| Income Before Tax Ratio
| -0.723 | -0.059 | 1.467 | -0.372 | 0.025 | 0.132 | -0.049 | -3.149 | -4.474 | -0.524 | 0.108 | 0.133 | 0.172 | 0.217 | 0.418 | 0.452 | 0.262 | 0.272 | 0.425 | 0.2 | 0.078 | -0.139 | -0.007 | -0.114 |
| Income Tax Expense
| -0.006 | 0.156 | 1.484 | 1.816 | 34.876 | -12.292 | 34.631 | 568.978 | 1,206.416 | 0.627 | 0.487 | 0.54 | 1.205 | 0.404 | 0.218 | -1.65 | 2.154 | 2.796 | 2.474 | 2.608 | 0.064 | 0.667 | 0.325 | 0.503 |
| Net Income
| -271.527 | -70.179 | 1,498.072 | -138.553 | -22.791 | 90.63 | -62.78 | -805.394 | -1,683.183 | -379.923 | 120.758 | 154.765 | 259.266 | 366.817 | 655.291 | 918.02 | 671.692 | 418.296 | 840.956 | 227.514 | 36.676 | -62.339 | -18.456 | -28.723 |
| Net Income Ratio
| -0.425 | -0.059 | 1.465 | -0.377 | -0.046 | 0.153 | -0.109 | -1.722 | -2.5 | -0.29 | 0.062 | 0.074 | 0.093 | 0.118 | 0.229 | 0.236 | 0.261 | 0.27 | 0.424 | 0.115 | 0.035 | -0.082 | -0.021 | -0.041 |
| EPS
| -0.51 | -0.13 | 2.83 | -0.26 | -0.043 | 0.17 | -0.12 | -1.52 | -3.17 | -0.72 | 0.23 | 0.29 | 0.49 | 0.69 | 1.25 | 1.76 | 0.7 | 0.42 | 0.99 | 0.43 | 0.7 | -0.12 | -0.035 | -0.055 |
| EPS Diluted
| -0.51 | -0.13 | 2.83 | -0.26 | -0.043 | 0.17 | -0.12 | -1.52 | -3.17 | -0.72 | 0.23 | 0.29 | 0.48 | 0.66 | 1.22 | 1.64 | 0.64 | 0.42 | 0.98 | 0.43 | 0.7 | -0.12 | -0.035 | -0.055 |
| EBITDA
| 73.557 | 624.907 | 606.992 | 2.123 | 154.909 | 204.212 | 221.373 | 77.692 | -12.452 | 201.863 | 832.393 | 794.288 | 1,140.251 | 1,638.093 | 1,459.649 | 1,637.938 | 1,186.367 | 310.753 | 611.085 | 352.292 | 2.789 | -75.946 | 864.485 | 699.458 |
| EBITDA Ratio
| 0.115 | 0.525 | 0.594 | 0.006 | 0.314 | 0.344 | 0.386 | 0.166 | -0.018 | 0.154 | 0.426 | 0.377 | 0.41 | 0.525 | 0.509 | 0.422 | 0.461 | 0.2 | 0.308 | 0.178 | 0.003 | -0.1 | 1 | 1 |