China Investments Holdings Limited
HKEX:0132.HK
0.38 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 62.942 | 18.037 | 8.822 | -34.452 | 12.92 | -0.035 | -15.474 | -52.222 | -31.119 | 53.799 | 14.813 | 49.852 | -7.469 | 18.994 | 12.272 | -5.174 | 0.843 | 0 | 22.924 | 102.147 | -21.109 | 20.26 | -0.355 | 1.525 | -0.355 | -0.355 | 26.382 | 26.382 | 26.382 | 26.382 | -15.239 | -15.239 | -15.239 | -15.239 | 5.218 | 5.218 | 5.218 | 5.218 | -10.507 | -10.507 | -10.507 | -10.507 | 4.279 | 4.279 | 4.279 | 4.279 | 21.813 | 21.813 | 21.813 | 21.813 | 17.735 | 17.735 | 17.735 | 17.735 | 2.717 | 2.717 | 2.717 | 2.717 |
Depreciation & Amortization
| 24.172 | 38.21 | 38.189 | 37.67 | 39.578 | 37.137 | 33.333 | 28.953 | 23.925 | 23.184 | 18.388 | 9.553 | 5.722 | 5.296 | 5.26 | 5.701 | 5.256 | 0 | 4.492 | 4.319 | 4.439 | 2.19 | 2.148 | 4.112 | 2.148 | 2.148 | 1.903 | 1.903 | 1.903 | 1.903 | 7.468 | 7.468 | 7.468 | 7.468 | 7.094 | 7.094 | 7.094 | 7.094 | 5.454 | 5.454 | 5.454 | 5.454 | 4.52 | 4.52 | 4.52 | 4.52 | 6.646 | 6.646 | 6.646 | 6.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -332.471 | -330.281 | -496.901 | -541.924 | -377.84 | -703.957 | -465.633 | -11.351 | -286.592 | -499.615 | -190.188 | -474.317 | -142.108 | 15.863 | -11.14 | 3.564 | -5.155 | 0 | -2.605 | -3.843 | 2.668 | -0.307 | -2.187 | -2.187 | -2.187 | -2.187 | 9.195 | 9.195 | 9.195 | 9.195 | 4.965 | 4.965 | 4.965 | 4.965 | 0.423 | 0.423 | 0.423 | 0.423 | 2.609 | 2.609 | 2.609 | 2.609 | -19.144 | -19.144 | -19.144 | -19.144 | 2.307 | 2.307 | 2.307 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -12.261 | -23.002 | -488.181 | -559.306 | -432.489 | -811.029 | -596.898 | -69.774 | -371.603 | -545.905 | -183.093 | -6.694 | -3.89 | 9.422 | -12.194 | 3.465 | -5.338 | 0 | -4.562 | -4.125 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.505 | -0.885 | 2.231 | 4.386 | 0.582 | -3.389 | -0.999 | 1.787 | -0.002 | 30.758 | -0.005 | 3.609 | 5.325 | 6.441 | 1.054 | 0.099 | 0.183 | 0 | 1.957 | 0.282 | 0.148 | 0.077 | 0.668 | 0.668 | 0.668 | 0.668 | 7.788 | 7.788 | 7.788 | 7.788 | 15.696 | 15.696 | 15.696 | 15.696 | -7.755 | -7.755 | -7.755 | -7.755 | -2.73 | -2.73 | -2.73 | -2.73 | 3.546 | 3.546 | 3.546 | 3.546 | -5.901 | -5.901 | -5.901 | -5.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 65.518 | 34.698 | -15.375 | 11.694 | 2.378 | 57.064 | 7.204 | 40.888 | 0.715 | -9.517 | 2.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -319.705 | -306.394 | 4.424 | 1.302 | 51.689 | 53.397 | 125.06 | 15.748 | 84.298 | 25.049 | -9.116 | -471.232 | -143.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.383 | -2.855 | -2.855 | -2.855 | -2.855 | 1.408 | 1.408 | 1.408 | 1.408 | -10.731 | -10.731 | -10.731 | -10.731 | 8.178 | 8.178 | 8.178 | 8.178 | 5.338 | 5.338 | 5.338 | 5.338 | -22.69 | -22.69 | -22.69 | -22.69 | 8.208 | 8.208 | 8.208 | 8.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 77.153 | 93.595 | 625.389 | 686.824 | 587.034 | 911.207 | 671.37 | 125.159 | 441.663 | 504.222 | 232.239 | 25.662 | -23.347 | -22.018 | -34.599 | -5.662 | -19.654 | 0 | -44.958 | -119.526 | 0.235 | -29.893 | -8.144 | 131.443 | -8.144 | -8.144 | -32.47 | -32.47 | -32.47 | -32.47 | 5.03 | 5.03 | 5.03 | 5.03 | -5.363 | -5.363 | -5.363 | -5.363 | 13.331 | 13.331 | 13.331 | 13.331 | -7.114 | -7.114 | -7.114 | -7.114 | -6.445 | -6.445 | -6.445 | -6.445 | -6.087 | -6.087 | -6.087 | -6.087 | 9.604 | 9.604 | 9.604 | 9.604 |
Operating Cash Flow
| -168.204 | -180.439 | -402.204 | -470.448 | -246.993 | -587.276 | -433.763 | 5.534 | -270.863 | -489.442 | -142.596 | -389.25 | -167.202 | 18.135 | -28.207 | -1.571 | -18.71 | 0 | -20.147 | -16.903 | -13.767 | -7.75 | -8.537 | 137.08 | -8.537 | -8.537 | 5.01 | 5.01 | 5.01 | 5.01 | 2.224 | 2.224 | 2.224 | 2.224 | 7.373 | 7.373 | 7.373 | 7.373 | 10.886 | 10.886 | 10.886 | 10.886 | -17.46 | -17.46 | -17.46 | -17.46 | 24.321 | 24.321 | 24.321 | 24.321 | 11.649 | 11.649 | 11.649 | 11.649 | 12.321 | 12.321 | 12.321 | 12.321 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -140.717 | -137.8 | -160.944 | -158.063 | -119.613 | -291.723 | -309.81 | -321.427 | -128.274 | -105.424 | -24.162 | -7.442 | -5.215 | -29.563 | -13.31 | -6.408 | -5.181 | 0 | -2.441 | -2.3 | -1.777 | -30.37 | -6.065 | -1.081 | -6.065 | -6.065 | -0.427 | -0.427 | -0.427 | -0.427 | -1.894 | -1.894 | -1.894 | -1.894 | -10.288 | -10.288 | -10.288 | -10.288 | -4.353 | -4.353 | -4.353 | -4.353 | -18.756 | -18.756 | -18.756 | -18.756 | -5.639 | -5.639 | -5.639 | -5.639 | -3.259 | -3.259 | -3.259 | -3.259 | -0.899 | -0.899 | -0.899 | -0.899 |
Acquisitions Net
| 564.719 | 0.015 | -3.267 | -3.191 | 119.767 | 131.707 | 0.028 | 204.882 | 0 | 208.982 | 59.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 46.661 | -121.166 | -73.257 | -66.395 | 0 | 0 | 0 | 0 | -24.321 | -229.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 67.299 | 0 | 165.306 | 8.693 | -322.357 | 0 | 0 | 16.019 | 55.928 | -10.016 | 54.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.766 | 0.766 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 639.271 | 85.647 | -160.906 | -116.346 | 322.056 | -324.825 | 26.016 | -57.804 | 57.804 | 0 | -119.101 | 1.609 | -83.035 | -33.791 | 18.706 | 12.576 | 19.852 | 0 | 188.088 | 3.785 | -369.479 | 30.369 | 6.065 | 22.572 | 6.065 | 6.065 | 0.427 | 0.427 | 0.427 | 0.427 | 1.894 | 1.894 | 1.894 | 1.894 | 9.522 | 9.522 | 9.522 | 9.522 | 4.353 | 4.353 | 4.353 | 4.353 | 18.756 | 18.756 | 18.756 | 18.756 | 5.639 | 5.639 | 5.639 | 5.639 | 3.259 | 3.259 | 3.259 | 3.259 | 0.899 | 0.899 | 0.899 | 0.899 |
Investing Cash Flow
| 498.554 | -52.153 | -285.377 | -225.818 | -66.241 | -160.016 | -309.782 | -158.33 | -14.542 | 69.221 | -139.06 | -5.833 | -88.25 | -63.354 | 5.396 | 6.168 | 14.671 | 0 | 185.647 | 6.392 | -371.256 | -45.974 | -33.41 | 21.491 | -33.41 | -33.41 | 54.748 | 54.748 | 54.748 | 54.748 | -1.894 | -1.894 | -1.894 | -1.894 | -9.522 | -9.522 | -9.522 | -9.522 | -4.353 | -4.353 | -4.353 | -4.353 | -18.756 | -18.756 | -18.756 | -18.756 | -4.169 | -4.169 | -4.169 | -4.169 | -2.955 | -2.955 | -2.955 | -2.955 | -0.794 | -0.794 | -0.794 | -0.794 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -266.516 | -288.19 | -1,034.561 | -346.159 | -803.286 | -920.329 | -671.192 | -223.013 | -55.97 | -344.551 | -191.044 | 0 | -161.746 | 0 | -32.82 | 0 | -1.788 | 0 | -85.078 | -29.208 | -101.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.682 | -5.682 | -5.682 | -5.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -190.88 | -327.046 | -39.635 | 19.637 | -51.801 | -0.113 | -23.538 | -9.733 | -11.51 | -12.51 | 10.889 | 781.515 | 29.546 | 782.511 | -0.875 | -8.161 | -3.295 | 0 | -5.115 | 135.111 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.682 | 5.682 | 5.682 | 5.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 75.636 | -327.046 | 957.45 | 367.035 | 712.078 | 919.901 | 599.454 | 212.514 | 3.197 | 317.964 | 201.933 | 781.515 | 191.292 | 782.511 | 31.945 | -8.161 | -5.083 | 0 | -90.193 | 135.111 | 101.849 | 8.541 | 13.04 | 13.04 | 13.04 | 13.04 | 5.48 | 5.48 | 5.48 | 5.48 | 3.867 | 3.867 | 3.867 | 3.867 | 4.521 | 4.521 | 4.521 | 4.521 | -5.682 | -5.682 | -5.682 | -5.682 | 12.012 | 12.012 | 12.012 | 12.012 | -12.5 | -12.5 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -17.525 | 87.692 | -107.944 | -12.916 | -48.398 | 16.011 | 7.995 | 61.342 | -13.057 | -1,015.74 | -1.288 | -38.988 | -3.287 | 3.383 | 2.696 | -6.953 | -1.377 | 0 | 1.13 | 0.35 | -13.587 | 2.23 | -2.237 | 1.804 | -2.237 | -2.237 | -0.635 | -0.635 | -0.635 | -0.635 | -3.455 | -3.455 | -3.455 | -3.455 | -2.835 | -2.835 | -2.835 | -2.835 | 0.031 | 0.031 | 0.031 | 0.031 | -4.031 | -4.031 | -4.031 | -4.031 | 13.978 | 13.978 | 13.978 | 13.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 570.798 | -793.935 | 301.577 | -342.147 | 350.446 | 188.62 | -136.096 | 113.57 | -295.265 | -112.571 | -81.011 | 347.444 | -67.447 | 740.675 | 11.83 | -10.517 | -10.499 | 0 | 76.437 | -43.284 | 19.415 | -516.038 | -31.144 | 441.942 | -31.144 | -31.144 | 64.603 | 64.603 | 64.603 | 64.603 | 0.743 | 0.743 | 0.743 | 0.743 | -0.463 | -0.463 | -0.463 | -0.463 | 1.224 | 1.224 | 1.224 | 1.224 | -28.235 | -28.235 | -28.235 | -28.235 | 21.629 | 21.629 | 21.629 | 21.629 | 13.978 | 13.978 | 13.978 | 13.978 | 11.387 | 11.387 | 11.387 | 11.387 |
Cash At End Of Period
| 956.019 | 385.221 | 1,186.131 | 884.554 | 1,226.701 | 876.255 | 687.635 | 823.731 | 710.161 | 1,005.426 | 1,163.602 | 1,166.858 | 819.414 | 886.861 | 146.186 | 134.356 | 144.873 | 155.473 | 155.473 | 38.843 | 82.127 | 19.759 | 62.712 | 535.797 | 62.712 | 62.712 | 93.856 | 93.856 | 93.856 | 93.856 | 29.252 | 29.252 | 29.252 | 29.252 | 28.509 | 28.509 | 28.509 | 28.509 | 28.972 | 28.972 | 28.972 | 28.972 | 27.748 | 27.748 | 27.748 | 27.748 | 55.983 | 55.983 | 55.983 | 55.983 | 34.354 | 34.354 | 34.354 | 34.354 | 20.376 | 20.376 | 20.376 | 20.376 |