Carrianna Group Holdings Company Limited

HKEX:0126.HK

0.201 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 162.154321.307323.181458.502221.204126.259348.95284.215158.207229.248362.994548.806305.2221.606119.205125.151133.701129.103115.55362.74773.66467.07569.84354.20342.532
Short Term Investments 52.638157.901195.494408.296510.64237.643161.45991.91487.94457.7113.158843.10414.2592.04415.3250000000000
Cash and Short Term Investments 214.792479.208518.675866.798731.846278.252510.409376.129246.151286.948476.152548.806319.459223.65134.53125.151133.701129.103115.55362.74773.66467.07569.84354.20342.532
Net Receivables 394.747320.836350.856335.166331.46423.571228.225191.48200.75588.35250.4461,392.07198.396232.009205.767445.746480.54400000000
Inventory 443.169479.856526.307503.207472.85620.234586.748943.923960.121,031.466952.84747.13251.57949.17941.01745.43451.41253.86246.14839.62732.92230.16945.253105.675144.677
Other Current Assets 495.15381.529472.201299.851246.93936.235649.949239.59165.991497.023354.912604.216763.221572.637408.715191.08526.901379.692357.048340.4478.315537.704395.649341.535339.571
Total Current Assets 1,547.8581,661.4291,868.0392,005.0221,783.091,743.9421,813.8721,659.2081,485.0731,846.0891,721.1992,592.2241,332.6551,077.475790.029807.416692.558562.657518.749442.774584.901634.948510.745501.413526.78
Non-Current Assets:
Property, Plant & Equipment, Net 1,050.9181,317.4631,357.7971,179.5571,165.774807.215744.965587.306600.06605.926489.248479.916485.798468.686429.592899.566337.968201.486174.087202.69978.341987.082300.699434.155404.709
Goodwill 28.16252.58164.4767.70376.45150.20758.92890.31890.31872.14540.11140.11140.11140.11140.11140.26441.3998.7218.721-177.818-264.799-297.939000
Intangible Assets 052.58164.4767.70376.45150.20758.928359.394359.394359.394399.732399.732399.732399.732533.559533.559533.55900000000
Goodwill and Intangible Assets 28.162105.162128.94135.406152.90250.20758.928449.712449.712431.539439.843439.843439.843439.843573.67573.823574.9588.7218.721-177.818-264.799-297.939000
Long Term Investments 3,450.943,402.5683,725.913,477.8393,018.1341,168.3131,082.646821.174651.905626.183874.607446.231,184.6011,335.7651,225.9440000000000
Tax Assets 34.26920.96418.99912.1060.7190.049001.44100-446.231,498.2991,380.071,265.5490000000000
Other Non-Current Assets 22.764-18.515-18.065-38.218272.592-0.049-1,886.539-1,858.192-1.441-1,663.648-1,803.6982,971.091991.084950.004821.9982,272.9142,635.0261,565.6161,105.349990.99237.51946.096361.512339.276418.294
Total Non-Current Assets 4,587.0534,827.6425,213.5814,766.694,610.1212,025.7351,886.5391,858.1921,701.6771,663.6481,803.6983,890.854,599.6254,574.3684,316.7533,746.3033,547.9521,775.8231,288.1571,015.864751.061735.239662.211773.431823.003
Total Assets 6,134.9116,489.0717,081.626,771.7126,393.2116,261.7026,306.2726,084.1155,834.4986,263.8816,195.2326,483.0745,932.285,651.8435,106.7824,553.7194,240.512,338.481,806.9061,458.6381,335.9621,370.1871,172.9561,274.8441,349.783
Liabilities & Equity:
Current Liabilities:
Account Payables 50.04656.81944.59743.94551.98751.01245.53788.978101.858116.343139.427108.064130.612394.55851.49538.66295.89538.19336.61650.81142.90548.72447.572107.735118.684
Short Term Debt 1,562.1091,283.836983.7821,125.3951,066.528976.341827.698806.546652.885774.205559.939765.475561.659541.08393.971425.161259.947236.106214.623186.814127.355172.802154.75600
Tax Payables 291.531306.71325.397287.947244.775248.556244.486199.655205.227189.956193.83164.275139.5691.42373.186117.394119.91983.9672.82478.87563.52261.6285.4688.7086.136
Deferred Revenue 28.23306.7120.96422.65852.52352.647-827.698-806.546-652.885-774.205-559.939164.275139.5691.42373.186117.394119.91983.9672.82478.87564.47662.3445.76700
Other Current Liabilities 751.522299.72751.317755.964571.104596.9531,492.8461,426.9271,275.9641,417.7541,145.561738.464386.85628.131223.729194.432137.548103.1193.70698.743100.91144.015139.873340.769379.672
Total Current Liabilities 2,391.9071,947.0851,800.661,947.9621,742.1421,676.9531,538.3831,515.9051,377.8221,534.0971,284.9881,776.2781,218.6871,055.192742.381775.649613.309461.369417.769415.243335.646427.885347.968448.504498.356
Non-Current Liabilities:
Long Term Debt 209.644509.565744.329558.34675.133308.576330.227425.738283.709231.82354.3303.311602.229369.424411.956299.681388.5379.165294.691208.114221.042183.90876.73200
Deferred Revenue Non-Current 75.08582.67892.24786.58388.866142.646227.552151.585160.119169.998213.487211.457209.554252.661261.7880000000000
Deferred Tax Liabilities Non-Current 274.919271.293297.255298.567253.217243.289249.133450.575454.658474.971462.283437.081424.969408.844391.833389.756386.82195.44553.32848.9720.7110.5530.74900
Other Non-Current Liabilities 12.97910.57-23.523-37.53170.849-385.935-476.685-602.16-614.777-644.969-675.7782.02694.65693.2015.64789.7340000000-448.504-498.356
Total Non-Current Liabilities 572.627874.1061,110.308905.9591,088.065308.576330.227425.738283.709231.82354.31,033.8751,331.4081,124.131,071.224779.171775.321474.61348.019257.086221.753184.46177.481-448.504-498.356
Total Liabilities 2,964.5342,821.1912,910.9682,853.9212,830.2072,431.6362,348.5992,554.5312,299.9062,446.3032,342.8782,810.1532,550.0952,179.3221,813.6051,554.821,388.63935.979765.788672.329557.399612.346425.449536.76593.361
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 157.136157.136157.136138.28125.709125.709125.509125.389125.389124.989124.889115.577114.442114.412114.412114.412114.41274.66474.35973.85900000
Retained Earnings 1,826.9082,077.5722,273.832,317.1132,273.8222,384.2232,205.8871,925.1231,830.2881,744.9311,686.6811,522.1161,771.9771,704.64922.8821,168.4671,000.523805.636498.669263.8857.3267.32614.52400
Accumulated Other Comprehensive Income/Loss -373.787-148.703149.748-59.071-197.53149.33317.45280.856174.683374.622509.428-285.409-269.571-222.472-178.86-180.484-167.109-193.86-171.017-145.77600000
Other Total Stockholders Equity 1,505.9591,505.9591,505.9591,440.6241,397.3591,310.5481,308.611,307.4881,307.4881,389.7731,388.3512,182.6461,497.9671,565.3863,103.8141,658.291,636.037681.87614.093572.727744.575721.953704.688695.246720.984
Total Shareholders Equity 3,116.2163,591.9644,086.6733,836.9463,599.3593,869.813,957.4583,438.8563,437.8483,634.3153,709.3493,534.933,114.8153,161.9753,062.2482,760.6852,583.8631,368.311,016.104764.695751.901729.279719.212695.246720.984
Total Equity 3,095.2923,585.2024,078.4053,831.2083,563.0043,830.0663,957.6733,529.5843,534.5923,817.5783,852.3543,672.9213,382.1853,472.5213,293.1772,998.8992,851.881,402.5011,041.118786.309778.563757.841747.507738.084756.422
Total Liabilities & Shareholders Equity 6,134.9116,489.0717,081.626,771.7126,393.2116,261.7026,306.2726,084.1155,835.9396,263.8816,195.2326,483.0745,932.285,651.8435,106.7824,553.7194,240.512,338.481,806.9061,458.6381,335.9621,370.1871,172.9561,274.8441,349.783