Douzone Bizon Co., Ltd.

KRX:012510.KS

62800 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 54,090.92754,115.70941,336.82162,888.76933,690.20144,151.6352,638.38838,009.97922,549.66815,364.68210,534.19819,531.2148,604.12815,142.1436,279.1212,189.7584,749.664
Short Term Investments 8,78034,080109,184.04822,79313,557.84163,749.07725,261.52634,661.17615,193.211,857.2614,413.9554,931.435,533.39210,968.2984,448.1155,155.1466,206.678
Cash and Short Term Investments 62,870.92788,195.709150,520.86985,681.76947,248.042107,900.70777,899.91472,671.15537,742.86827,221.94224,948.15324,462.64414,137.5226,110.44110,727.2367,344.90410,956.342
Net Receivables 54,453.95348,261.93465,465.28150,601.12448,609.47437,952.90334,561.90828,251.60836,255.96838,536.06639,494.45742,510.59235,075.05238,215.53819,642.25621,077.90821,578.537
Inventory 1,157.7941,968.1852,080.2221,504.4181,490.7371,560.031,101.9621,312.35777.3981,499.2222,030.8842,584.082,722.4772,833.5064,136.3342,457.1033,768.265
Other Current Assets 14,591.93115,763.66220,902.38114,216.2197,464.6534,119.75812,701.87511,355.52810,650.60811,825.8079,311.89646,100.75940,742.44844,682.32423,927.65822,668.8624,044.72
Total Current Assets 125,628.815143,916.992225,058.22138,879.191102,028.658149,280.606122,911.462111,397.84979,333.64172,425.77772,525.05273,147.48457,602.44573,626.27138,791.22832,470.86738,769.327
Non-Current Assets:
Property, Plant & Equipment, Net 384,141.615373,151.176350,661.73357,467.2345,616.89583,632.631103,531.56375,560.31279,433.36782,579.47978,527.9677,624.53964,822.0978,938.67516,602.211,801.267877.102
Goodwill 37,775.4467,635.44311,390.04111,390.04111,390.04111,459.38511,959.38512,659.38513,359.38515,535.3853,754.5983,754.5984,802.852206.374260.21100
Intangible Assets 66,651.71149,678.80742,781.57728,824.03319,581.23816,520.9417,018.45618,335.19522,703.10725,141.65520,246.4818,281.44916,513.2088,565.5739,400.065266.513265.747
Goodwill and Intangible Assets 104,427.15757,314.2554,171.61840,214.07430,971.27927,980.32528,977.84130,994.5836,062.49240,677.0424,001.07822,036.04721,316.068,771.9479,660.276266.513265.747
Long Term Investments 254,549.156-4,052.196-91,611.452-15,662.254-6,327.943-55,936.172-17,101.255-25,510.721-4,830.725-1,568.037-5,463.455,980.4074,266.847-678.929353.984-3,929.242-5,471.734
Tax Assets 8,648.4786,129.0157,446.3558,938.536,145.8985,687.2695,102.3263,691.5373,501.1221,887.734776.838735.479957.7923,004.1153,096.685841.547439.967
Other Non-Current Assets 5,932.338256,433.488354,587.731269,138.263248,577.99368,056.78129,988.85140,360.67820,034.10414,568.94923,005.84812,752.87818,444.33122,228.12316,360.50110,957.41911,208.612
Total Non-Current Assets 757,698.744688,975.733675,255.983660,095.813624,984.123129,420.834150,499.326125,096.386134,200.361138,145.165120,848.273119,129.35109,807.12742,263.93146,073.6569,937.5047,319.694
Total Assets 883,327.56832,892.726900,314.203798,975.004727,012.781278,701.44273,410.788236,494.235213,534.002210,570.942193,373.325192,276.834167,409.573115,890.20284,864.88442,408.3746,089.021
Liabilities & Equity:
Current Liabilities:
Account Payables 2,435.4242,278.8813,682.1895,288.7893,561.3312,938.0541,934.3361,597.808987.703790.51707.5111,353.134910.6521,878.159594.5094,883.4678,881.893
Short Term Debt 271,868.07220,062.081270,743.25620,672.23220,388.96418,276.447-28,266.46-39,943.86234,937.1320,755.02545,220.60118,897.83821,729.62217,0005,5008,90010,057.377
Tax Payables 5,736.82300.13816,349.4239,122.888,976.1227,757.7367,146.9845,171.8343,016.8621,990.586410.911,065.0934,288.7216,865.412,578.586646.1261,288.468
Deferred Revenue 95,931.17583,163.843110,940.34793,505.07871,140.5127,757.73652,564.46445,799.76838,042.25435,386.78230,078.07628,346.47633,515.52527,476.542,578.58626,265.73819,259.532
Other Current Liabilities 135,412.62331,935.88994,590.92484,382.19862,164.3952,379.937-6,883.53-4,540.92735,025.39133,396.19629,667.16621,885.34629,226.80520,611.13117,575.63325,619.61117,971.065
Total Current Liabilities 415,452.939137,740.832385,365.792119,466.09995,090.80689,109.9182,762.25353,253.48373,967.08656,932.31776,006.18843,201.41156,155.846,354.726,248.72840,049.20438,198.803
Non-Current Liabilities:
Long Term Debt 7,031.168251,588.142,578.46254,553.038251,303.253334.087610.53425,873.987379.83629,924.51822,389.64457,621.1143,418.971015,00000
Deferred Revenue Non-Current 14.39214.39214.39214.39214.39214.39200000000000
Deferred Tax Liabilities Non-Current 4,419.903101.67710,629.33126,960.45117,599.3167,082.56900000000000
Other Non-Current Liabilities 11,085.0134,962.3214.39326,974.84317,613.7070.0014,529.7544,072.8456,411.4626,044.6774,248.699,292.6233,181.82971.671814.55654.49667.024
Total Non-Current Liabilities 22,536.084256,652.13713,222.184281,527.881268,916.9617,431.0485,140.28929,946.8336,791.29935,969.19526,638.33566,913.73346,600.792971.67115,814.55654.49667.024
Total Liabilities 437,989.023394,392.969398,587.976400,993.98364,007.76796,540.95887,902.54283,200.31680,758.38492,901.512102,644.523110,115.144102,756.59147,326.37142,063.28440,103.738,265.827
Equity:
Preferred Stock 547.605547.605547.605679.993902.6460000000002,004.45100
Common Stock 15,191.39215,191.39215,191.39215,059.00414,836.35114,836.3514,836.3514,836.3514,836.3514,836.3514,836.3514,836.3514,836.3514,836.3512,831.89917,237.43617,237.436
Retained Earnings 278,029.412267,712.509253,275.304214,929.47175,311.154140,863.192122,243.25890,488.03169,988.16655,202.10750,937.64342,615.91625,304.4327,656.5192,292.616-6,342.528-824.004
Accumulated Other Comprehensive Income/Loss 7,727.0017,718.0467,727.8496,937.0445,403.5764,068.4592,895.6532,110.84461,999.99500000000
Other Total Stockholders Equity 133,372.955147,894.776233,519.563163,212.851163,259.88319,666.37453,151.31447,163.64547,163.64547,163.64524,369.00624,369.00624,369.00641,564.9334,018.732-8,590.238-8,590.238
Total Shareholders Equity 427,141.363431,164.151494,461.359393,698.922359,686.655179,407.421184,047.609152,369.113131,884.955117,113.12190,142.99981,821.27364,509.78768,563.83142,801.62,304.677,823.194
Total Equity 445,338.536438,499.757501,726.227397,981.025363,005.014182,160.481185,508.246153,293.92132,775.618117,669.4390,728.80382,161.6964,652.98268,563.83142,801.62,304.677,823.194
Total Liabilities & Shareholders Equity 883,327.56832,892.726900,314.203798,975.004727,012.781278,701.44273,410.788236,494.235213,534.002210,570.942193,373.325192,276.834167,409.573115,890.20284,864.88442,408.3746,089.021