Sun Hing Vision Group Holdings Limited
HKEX:0125.HK
0.48 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -26.076 | -2.289 | -29.367 | -1.191 | 3.03 | 6.061 | 21.674 | -12.066 | -157.321 | -8.592 | 27.541 | 44.583 | 27.391 | 36.664 | 39.043 | 31.86 | 25.851 | 29.589 | 33.986 | 33.021 | 14.299 | 30.005 | 26.082 | 13.261 | 20.84 | 20.84 | 20.84 | 20.84 | 24.561 | 24.561 | 24.561 | 24.561 | 21.091 | 21.091 | 21.091 | 21.091 | 28.759 | 28.759 | 28.759 | 28.759 | 35.355 | 35.355 | 35.355 | 35.355 | 31.476 | 31.476 | 31.476 | 31.476 | 18.238 | 18.238 | 18.238 | 18.238 | 17.711 | 17.711 | 17.711 | 17.711 | 23.11 | 23.11 | 23.11 | 23.11 |
Depreciation & Amortization
| 11.879 | 7.376 | 12.439 | 9.445 | 11.95 | 10.272 | 10.228 | 10.008 | 14.109 | 26.159 | 28.702 | 27.61 | 25.066 | 25.026 | 25.522 | 25.724 | 24.09 | 25.35 | 25.959 | 25.975 | 26.202 | 25.879 | 25.953 | 13.357 | 14.093 | 14.093 | 14.093 | 14.093 | 13.261 | 13.261 | 13.261 | 13.261 | 12.617 | 12.617 | 12.617 | 12.617 | 12.206 | 12.206 | 12.206 | 12.206 | 11.046 | 11.046 | 11.046 | 11.046 | 10.053 | 10.053 | 10.053 | 10.053 | 9.526 | 9.526 | 9.526 | 9.526 | 8.798 | 8.798 | 8.798 | 8.798 | 7.556 | 7.556 | 7.556 | 7.556 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.929 | 0 | 26.113 | 0 | 52.109 | 0 | -21.429 | 0 | 8.828 | 0 | -19.59 | 0 | 23.632 | 0 | 40.446 | 0 | -5.776 | 0 | 10.748 | 0 | -14.638 | -6.245 | -60.62 | -6.245 | -8.43 | -8.43 | -8.43 | -8.43 | -8.771 | -8.771 | -8.771 | -8.771 | 5.745 | 5.745 | 5.745 | 5.745 | -5.952 | -5.952 | -5.952 | -5.952 | 1.37 | 1.37 | 1.37 | 1.37 | -9.466 | -9.466 | -9.466 | -9.466 | -9.942 | -9.942 | -9.942 | -9.942 | -7.447 | -7.447 | -7.447 | -7.447 | -9.349 | -9.349 | -9.349 | -9.349 |
Accounts Receivables
| 8.711 | 0 | 30.973 | 0 | 32.207 | 0 | -19.958 | 0 | 24.696 | 0 | -2.744 | 0 | 38.87 | 0 | 37.519 | 0 | -7.721 | 0 | 5.91 | 0 | -9.942 | 0 | -29.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -19.367 | 0 | -5.076 | 0 | 20.289 | 0 | -1.145 | 0 | -14.579 | 0 | -17.352 | 0 | -15.238 | 0 | 2.927 | 0 | 1.945 | 0 | 4.838 | 0 | -4.696 | -7.821 | -31.284 | -7.821 | -1.241 | -1.241 | -1.241 | -1.241 | -9.163 | -9.163 | -9.163 | -9.163 | -1.676 | -1.676 | -1.676 | -1.676 | 6.65 | 6.65 | 6.65 | 6.65 | -1.239 | -1.239 | -1.239 | -1.239 | 2.445 | 2.445 | 2.445 | 2.445 | -11.779 | -11.779 | -11.779 | -11.779 | -4.538 | -4.538 | -4.538 | -4.538 | -6.329 | -6.329 | -6.329 | -6.329 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.44 | 0 | -1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.273 | 0 | 0.216 | 0 | -0.387 | 0 | -0.326 | 0 | -1.289 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.576 | 0 | 1.576 | -7.19 | -7.19 | -7.19 | -7.19 | 0.392 | 0.392 | 0.392 | 0.392 | 7.421 | 7.421 | 7.421 | 7.421 | -12.602 | -12.602 | -12.602 | -12.602 | 2.609 | 2.609 | 2.609 | 2.609 | -11.911 | -11.911 | -11.911 | -11.911 | 1.837 | 1.837 | 1.837 | 1.837 | -2.909 | -2.909 | -2.909 | -2.909 | -3.02 | -3.02 | -3.02 | -3.02 |
Other Non Cash Items
| -12.548 | 26.625 | 74.794 | 15.146 | 49.044 | 9.511 | -23.053 | 78.68 | 199.873 | 61.061 | 43.227 | -14.517 | 8.238 | 11.293 | -35.639 | 33.132 | -13.482 | 28.514 | 24.891 | -25.966 | -4.93 | 7.723 | 39.684 | 1.572 | 0.651 | 0.651 | 0.651 | 0.651 | 4.145 | 4.145 | 4.145 | 4.145 | 0.415 | 0.415 | 0.415 | 0.415 | 1.997 | 1.997 | 1.997 | 1.997 | -2.708 | -2.708 | -2.708 | -2.708 | -0.65 | -0.65 | -0.65 | -0.65 | 2.365 | 2.365 | 2.365 | 2.365 | -2.938 | -2.938 | -2.938 | -2.938 | 1.194 | 1.194 | 1.194 | 1.194 |
Operating Cash Flow
| -37.674 | 16.96 | 32.988 | 4.51 | 40.124 | 5.3 | -11.607 | 56.606 | 28.443 | 26.31 | 79.88 | 57.676 | 84.327 | 72.983 | 69.372 | 90.716 | 30.683 | 83.453 | 95.584 | 33.03 | 20.933 | 63.607 | 31.099 | 21.945 | 27.153 | 27.153 | 27.153 | 27.153 | 33.196 | 33.196 | 33.196 | 33.196 | 39.868 | 39.868 | 39.868 | 39.868 | 37.01 | 37.01 | 37.01 | 37.01 | 45.063 | 45.063 | 45.063 | 45.063 | 31.413 | 31.413 | 31.413 | 31.413 | 20.24 | 20.24 | 20.24 | 20.24 | 16.124 | 16.124 | 16.124 | 16.124 | 22.511 | 22.511 | 22.511 | 22.511 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.043 | -6.303 | -4.238 | -5.068 | -5.693 | -10.972 | -11.726 | -13.032 | -30.257 | -24.29 | -26.625 | -35.369 | -29.214 | -24.894 | -13.087 | -21.92 | -43.95 | -25.64 | -17.111 | -23.198 | -25.024 | -34.835 | -23.218 | -14.472 | -11.111 | -11.111 | -11.111 | -11.111 | -20.191 | -20.191 | -20.191 | -20.191 | -9.847 | -9.847 | -9.847 | -9.847 | -15.51 | -15.51 | -15.51 | -15.51 | -15.642 | -15.642 | -15.642 | -15.642 | -15.982 | -15.982 | -15.982 | -15.982 | -17.463 | -17.463 | -17.463 | -17.463 | -14.535 | -14.535 | -14.535 | -14.535 | -11.189 | -11.189 | -11.189 | -11.189 |
Acquisitions Net
| 0.061 | 0 | 1.401 | 0 | 0.627 | 0 | 0.02 | 0 | 0.083 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -5.499 | -0.001 | 0 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -4.607 | 0 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.925 | 2.925 | 2.925 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.658 | 0.5 | 4.607 | 1.68 | -0.472 | 0.382 | 0.571 | 1.179 | 2.086 | 2.941 | 1.937 | -107.561 | -76.616 | 2.378 | 1.268 | 1.009 | 0.407 | 1.245 | 6.699 | 2.669 | 1.547 | 0.538 | 2.341 | 14.472 | 11.111 | 11.111 | 11.111 | 11.111 | 20.191 | 20.191 | 20.191 | 20.191 | 6.922 | 6.922 | 6.922 | 6.922 | 15.51 | 15.51 | 15.51 | 15.51 | 15.642 | 15.642 | 15.642 | 15.642 | 15.982 | 15.982 | 15.982 | 15.982 | 17.463 | 17.463 | 17.463 | 17.463 | 14.535 | 14.535 | 14.535 | 14.535 | 11.189 | 11.189 | 11.189 | 11.189 |
Investing Cash Flow
| 0.615 | -11.802 | -2.838 | -5.068 | -6.626 | -10.972 | -11.706 | -13.032 | -30.174 | -23.827 | -24.688 | -142.93 | -105.83 | -22.516 | -11.819 | -20.911 | -43.543 | -24.395 | -10.412 | -20.529 | -23.477 | -34.297 | -20.877 | -14.472 | -11.338 | -11.338 | -11.338 | -11.338 | -20.712 | -20.712 | -20.712 | -20.712 | -6.922 | -6.922 | -6.922 | -6.922 | -14.498 | -14.498 | -14.498 | -14.498 | -11.742 | -11.742 | -11.742 | -11.742 | -15.17 | -15.17 | -15.17 | -15.17 | -17.452 | -17.452 | -17.452 | -17.452 | -14.479 | -14.479 | -14.479 | -14.479 | -18.081 | -18.081 | -18.081 | -18.081 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.012 | -1.008 | -1.024 | -1.072 | -1.103 | -1.098 | -1.076 | -1.031 | -0.992 | -10.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0.046 | 0.046 | 1.838 | 1.838 | 1.838 | 1.838 | 0.092 | 0.092 | 0.092 | 0.092 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.942 | -3.942 | -3.942 | -3.942 | -3.942 | -3.942 | 0 | 0 | -3.942 | -26.278 | -15.767 | -31.534 | -15.767 | -49.928 | -15.767 | -44.672 | -14.452 | -49.928 | -15.767 | -39.417 | -14.453 | -28.906 | -14.453 | -12.154 | -13.336 | -13.336 | -13.336 | -13.336 | -12.351 | -12.351 | -12.351 | -12.351 | -11.497 | -11.497 | -11.497 | -11.497 | -12.482 | -12.482 | -12.482 | -12.482 | -12.679 | -12.679 | -12.679 | -12.679 | -9.394 | -9.394 | -9.394 | -9.394 | -6.166 | -6.166 | -6.166 | -6.166 | -8.991 | -8.991 | -8.991 | -8.991 | -8.963 | -8.963 | -8.963 | -8.963 |
Other Financing Activities
| -6.716 | -0.898 | -7.52 | -0.819 | -8.127 | -2.011 | -7.28 | -2.034 | -13.645 | -1.498 | -1.499 | 47.129 | -3.942 | -23.65 | -3.942 | -18.394 | -2.627 | -23.65 | 1.299 | -13.139 | -2.628 | -2.628 | -2.628 | 12.154 | 13.336 | 13.336 | 13.336 | 13.336 | 12.351 | 12.351 | 12.351 | 12.351 | 11.497 | 11.497 | 11.497 | 11.497 | 12.482 | 12.482 | 12.482 | 12.482 | 12.679 | 12.679 | 12.679 | 12.679 | 9.394 | 9.394 | 9.394 | 9.394 | 6.12 | 6.12 | 6.12 | 6.12 | 7.153 | 7.153 | 7.153 | 7.153 | 8.871 | 8.871 | 8.871 | 8.871 |
Financing Cash Flow
| -10.658 | -9.212 | -11.418 | -9.791 | -12.397 | -10.178 | -7.53 | -6.239 | -13.149 | -36.726 | -17.266 | 15.595 | -15.767 | -49.928 | -15.767 | -44.672 | -14.452 | -49.928 | -14.468 | -39.417 | -14.453 | -28.906 | -14.453 | -12.154 | -13.336 | -13.336 | -13.336 | -13.336 | -12.351 | -12.351 | -12.351 | -12.351 | -11.497 | -11.497 | -11.497 | -11.497 | -12.482 | -12.482 | -12.482 | -12.482 | -12.679 | -12.679 | -12.679 | -12.679 | -9.325 | -9.325 | -9.325 | -9.325 | -6.12 | -6.12 | -6.12 | -6.12 | -7.153 | -7.153 | -7.153 | -7.153 | -8.871 | -8.871 | -8.871 | -8.871 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.465 | -4.925 | 2.262 | -5.969 | 1.15 | 0.702 | 0.736 | 0.947 | -0.007 | -0.832 | 0.356 | -1.238 | 0.946 | 0.252 | -0.244 | -0.344 | 0.091 | -0.466 | -0.067 | 0.09 | -0.036 | 1.07 | 1.07 | 1.07 | 0.968 | 0.968 | 0.968 | 0.968 | 0.602 | 0.602 | 0.602 | 0.602 | 0.399 | 0.399 | 0.399 | 0.399 | 0 | 0 | 0 | 0 | 1.909 | 1.909 | 1.909 | 1.909 | 0.018 | 0.018 | 0.018 | 0.018 | 0.118 | 0.118 | 0.118 | 0.118 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -45.252 | -8.979 | 20.994 | -16.318 | 22.251 | -15.148 | -30.107 | 38.282 | -14.887 | -35.075 | 38.282 | -70.897 | -36.324 | 0.791 | 41.542 | 24.789 | -27.221 | 8.664 | 70.637 | -26.826 | -268.531 | 260.763 | -3.611 | -3.611 | 3.447 | 3.447 | 3.447 | 3.447 | 0.735 | 0.735 | 0.735 | 0.735 | 21.848 | 21.848 | 21.848 | 21.848 | 10.03 | 10.03 | 10.03 | 10.03 | 22.55 | 22.55 | 22.55 | 22.55 | 6.935 | 6.935 | 6.935 | 6.935 | -3.214 | -3.214 | -3.214 | -3.214 | -5.471 | -5.471 | -5.471 | -5.471 | -4.441 | -4.441 | -4.441 | -4.441 |
Cash At End Of Period
| 274.529 | 319.781 | 328.76 | 307.766 | 324.084 | 301.833 | 316.981 | 347.088 | 308.806 | 323.693 | 358.768 | 320.486 | 391.383 | 427.707 | 426.916 | 385.374 | 360.585 | 387.806 | 379.142 | 308.505 | 83.833 | 352.364 | 87.99 | 87.99 | 91.601 | 91.601 | 91.601 | 91.601 | 88.154 | 88.154 | 88.154 | 88.154 | 87.419 | 87.419 | 87.419 | 87.419 | 65.571 | 65.571 | 65.571 | 65.571 | 55.542 | 55.542 | 55.542 | 55.542 | 32.992 | 32.992 | 32.992 | 32.992 | 26.057 | 26.057 | 26.057 | 26.057 | 29.27 | 29.27 | 29.27 | 29.27 | 34.741 | 34.741 | 34.741 | 34.741 |