Hanwha Aerospace Co., Ltd.
KRX:012450.KS
403500 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,151,549.926 | 1,971,017.669 | 1,806,358.649 | 1,983,404.374 | 2,218,785.751 | 2,222,019.682 | 3,043,178.646 | 1,807,908.148 | 2,104,395.963 | 1,668,097.362 | 2,528,070.088 | 1,862,366.336 | 2,151,000.418 | 1,262,728.49 | 1,330,706.432 | 1,028,508.648 | 1,251,854.222 | 1,360,633.815 | 1,000,121.61 | 743,350.474 | 926,862.349 | 554,404.69 | 636,721.975 | 585,027.433 | 637,845.218 | 313,135.588 | 461,379.842 | 55,287.265 | 131,933.13 | 137,906.182 | 257,418.396 | 90,195.983 | 191,296.719 | 88,097.588 | 142,699.403 | 24,168.754 | 79,745.151 | 86,816.998 | 94,267.893 | 227,327.051 | 311,509.444 | 378,446.95 | 275,867.487 | 207,578.263 | 463,746.184 | 377,405.094 | 239,035.257 | 483,053.807 | 251,288.878 | 426,850.387 | 187,847.602 | 106,334.017 | 195,841.158 | 380,489.888 | 111,803.139 | 65,728.422 | 170,827.38 | 387,346.061 | 187,289 | 279,286.497 | 268,451.036 | 94,164.348 | 48,733.883 | 103,440.02 | 90,923.312 | 141,583.457 | 90,287.076 |
Short Term Investments
| 214,946.754 | 79,406.636 | 92,827.923 | 107,354.117 | 107,931.421 | 129,356.587 | 119,449.124 | 104,220.734 | 146,868.904 | 131,494.558 | 97,694.838 | 130,239.154 | 90,283.471 | 99,251.388 | 65,242.86 | 272,878.494 | 261,089.688 | 73,847.334 | 122,858.099 | 40,822.927 | 48,924.134 | 48,054.012 | 39,751.079 | 47,956.235 | 28,512.185 | 21,828.832 | 13,471.528 | 209,901.061 | 264,651.888 | 382,653.838 | 348,367.732 | 354,978.511 | 371,164.552 | 782,557.433 | 354,854.572 | 89,895.587 | 192,174.452 | 197,995.501 | 98,603.306 | 0 | 0 | -38,025.6 | -37,872.431 | -33,366.684 | 0 | -32,854.451 | -29,623.328 | -29,193.829 | 0 | 0 | -19,630.799 | 0 | -17,449.282 | -17,395.347 | -13,640.035 | -13,373.176 | -17,089.358 | -18,701.759 | 202,672.857 | 281,173.31 | 17,382.503 | 79,913.912 | 41,665.97 | 59,202.628 | 85,411.337 | 2,946.342 | 871.104 |
Cash and Short Term Investments
| 2,366,496.68 | 2,050,424.305 | 1,899,186.572 | 2,090,758.491 | 2,326,717.172 | 2,351,376.269 | 3,162,627.771 | 1,912,128.882 | 2,251,264.867 | 1,799,591.92 | 2,625,764.926 | 1,992,605.489 | 2,241,283.889 | 1,361,979.878 | 1,395,949.292 | 1,301,387.141 | 1,512,943.91 | 1,434,481.149 | 1,122,979.709 | 784,173.4 | 975,786.483 | 602,458.702 | 676,473.054 | 632,983.668 | 666,357.403 | 334,964.42 | 474,851.37 | 265,188.326 | 396,585.018 | 520,560.02 | 605,786.128 | 445,174.494 | 562,461.271 | 870,655.021 | 497,553.975 | 114,064.341 | 271,919.603 | 284,812.499 | 192,871.199 | 227,327.051 | 311,509.444 | 378,446.95 | 275,867.487 | 207,578.263 | 463,746.184 | 377,405.094 | 239,035.257 | 483,053.807 | 251,288.878 | 426,850.387 | 187,847.602 | 106,334.017 | 195,841.158 | 380,489.888 | 111,803.139 | 65,728.422 | 170,827.38 | 387,346.061 | 389,961.857 | 560,459.807 | 285,833.539 | 174,078.26 | 90,399.853 | 162,642.648 | 176,334.649 | 144,529.799 | 91,158.18 |
Net Receivables
| 2,480,355.446 | 1,971,322.189 | 2,126,809.702 | 4,230,800.487 | 4,225,456.938 | 4,518,522.412 | 3,412,224.316 | 2,694,152.053 | 2,358,660.277 | 2,344,004.451 | 2,052,965.905 | 2,506,590.806 | 2,437,572.57 | 2,215,450.834 | 2,136,146.588 | 2,249,737.135 | 2,181,783.603 | 2,267,654.629 | 2,110,937.495 | 2,130,493.067 | 1,998,565.53 | 1,765,635.524 | 1,880,728.95 | 0 | 0 | 0 | 1,544,796.109 | 1,528,114.233 | 0 | 1,540,246.813 | 1,405,622.913 | 0 | 0 | 0 | 931,651.363 | 0 | 1,098,540.764 | 0 | 960,933.113 | 945,809.185 | 1,029,403.822 | 0 | 795,015.68 | 0 | 0 | 705,409.49 | 705,768.925 | 770,994.334 | 0 | 0 | 649,297.014 | 807,995.946 | 814,864.146 | 0 | 572,395.139 | 672,175.194 | 613,646.901 | 567,949.482 | 482,661.65 | 0 | 0 | 0 | 355,368.531 | 0 | 329,718.403 | 330,654.852 | 0 |
Inventory
| 3,969,898.674 | 3,346,402.899 | 2,868,571.514 | 3,262,574.086 | 2,734,423.994 | 2,374,689.127 | 2,014,204.234 | 2,038,325.524 | 1,986,629.622 | 1,843,453.041 | 1,604,806.988 | 1,803,620.435 | 1,747,848.878 | 1,750,518.955 | 1,590,630.001 | 1,747,488.591 | 1,765,744.852 | 1,631,634.408 | 1,329,689.801 | 1,487,170.58 | 1,423,885.731 | 1,481,932.569 | 1,319,797.342 | 1,483,498.975 | 1,372,823.105 | 1,344,838.141 | 815,447.395 | 1,157,086.552 | 966,501.26 | 915,425.254 | 768,791.436 | 799,483.104 | 846,820.792 | 610,254.484 | 568,784.049 | 617,830.371 | 593,890.774 | 562,649.845 | 526,581.488 | 543,139.788 | 462,013.785 | 502,872.38 | 490,823.258 | 502,676.933 | 521,131.87 | 503,216.227 | 441,432.324 | 524,254.032 | 473,138.496 | 442,452.499 | 407,100.056 | 478,042.58 | 476,514.423 | 496,168.256 | 449,913.773 | 445,795.264 | 468,520.678 | 418,448.832 | 419,551.472 | 437,773.554 | 424,583.339 | 416,888.639 | 412,130.722 | 367,067.88 | 362,245.618 | 342,580.926 | 339,767.569 |
Other Current Assets
| 2,738,413.297 | 2,743,069.397 | 2,297,473.774 | -0 | 0 | 0 | -0 | -0.001 | 0 | -0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 290.976 | -0.001 | -0.001 | -0.001 | 211.766 | 0.001 | 1,726,227.45 | 1,515,392.758 | 1,608,340.333 | 0.001 | 143.499 | 1,562,159.824 | 0.001 | -0.001 | 1,115,819.126 | 1,126,362.947 | 854,150.325 | -0 | 1,034,552.312 | -0.001 | 930,540.439 | -0 | -0.001 | 0.001 | 815,292.96 | -0.001 | 928,615.429 | 915,833.691 | 0.001 | -0 | -0.001 | 810,750.62 | 629,499.403 | -0 | -0.001 | 0.001 | 574,323.672 | -0 | 0.001 | 0.001 | -0 | -0.001 | 412,498.897 | 332,984.664 | 486,186.312 | 0.002 | 405,317.77 | 0.001 | 0.001 | 278,692.407 |
Total Current Assets
| 11,555,164.098 | 10,111,218.791 | 9,192,041.563 | 9,584,133.064 | 9,286,598.104 | 9,244,587.808 | 8,589,056.321 | 6,644,606.458 | 6,596,554.767 | 5,987,049.411 | 6,283,537.818 | 6,302,816.732 | 6,426,705.337 | 5,327,949.668 | 5,122,725.882 | 5,298,612.867 | 5,460,472.366 | 5,334,061.163 | 4,563,607.004 | 4,401,837.047 | 4,398,237.742 | 3,850,238.561 | 3,876,999.347 | 3,842,710.093 | 3,554,573.266 | 3,288,142.894 | 2,835,094.874 | 2,950,532.61 | 2,925,246.102 | 2,976,232.088 | 2,780,200.476 | 2,360,476.724 | 2,535,645.01 | 2,335,059.83 | 1,997,989.387 | 1,766,447.024 | 1,964,351.14 | 1,778,002.783 | 1,680,385.799 | 1,716,276.023 | 1,802,927.052 | 1,696,612.29 | 1,561,706.424 | 1,638,870.625 | 1,900,711.745 | 1,586,030.812 | 1,386,236.506 | 1,778,302.172 | 1,535,177.994 | 1,498,802.289 | 1,244,244.671 | 1,392,372.542 | 1,487,219.728 | 1,450,981.816 | 1,134,112.05 | 1,183,698.881 | 1,252,994.96 | 1,373,744.375 | 1,292,174.978 | 1,410,732.258 | 1,043,401.542 | 1,077,153.211 | 857,899.108 | 935,028.298 | 868,298.671 | 817,765.578 | 709,618.156 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,815,218.479 | 3,704,791.199 | 3,641,482.002 | 3,375,367.809 | 3,253,250.424 | 3,185,865.896 | 3,145,588.185 | 2,035,057.638 | 2,090,393.033 | 2,062,917.401 | 2,047,501.804 | 1,992,678.595 | 1,973,977.234 | 2,023,464.879 | 2,032,103.907 | 2,000,853.96 | 1,957,326.362 | 1,947,650.852 | 1,906,402.059 | 1,873,911.245 | 1,779,977.731 | 1,776,923.311 | 1,713,685.419 | 1,633,494.582 | 1,478,229.119 | 1,433,038.675 | 1,426,613.387 | 1,398,950.886 | 1,373,226.292 | 1,360,774.83 | 1,360,067.053 | 1,143,951.964 | 1,123,000.005 | 844,640.327 | 844,897.773 | 467,813.023 | 472,320.922 | 532,912.416 | 533,841.886 | 530,850.19 | 558,794.292 | 641,993.92 | 645,651.542 | 643,305.948 | 639,915.822 | 647,844.608 | 658,493.955 | 667,498.166 | 676,994.943 | 678,331.848 | 683,446.967 | 703,297.447 | 711,211.729 | 715,994.415 | 729,321.329 | 713,126.42 | 683,947.305 | 646,390.388 | 601,891.028 | 584,545.238 | 585,755.437 | 616,511.109 | 612,815.383 | 591,182.639 | 577,329.156 | 573,490.016 | 598,712.089 |
Goodwill
| 1,028,567.534 | 1,022,497.537 | 1,014,280.802 | 1,009,704.764 | 1,001,450.305 | 1,000,185.915 | 995,061.192 | 1,048,724.09 | 1,032,433.267 | 1,020,685.037 | 958,677.772 | 958,886.954 | 950,733.834 | 951,234.458 | 944,720.042 | 965,095.708 | 968,835.143 | 964,434.468 | 955,161.512 | 933,190.991 | 797,059.441 | 797,059.441 | 797,004.281 | 789,630.371 | 461,596.685 | 461,442.125 | 461,455.845 | 461,666.685 | 461,646.805 | 461,581.005 | 461,839.725 | 329,869.264 | 329,869.264 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 57,043.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,228,995.987 | 1,204,314.111 | 1,188,526.918 | 1,150,811.696 | 1,140,492.239 | 1,133,473.655 | 1,125,540.652 | 1,034,088.584 | 1,037,734.249 | 1,025,800.725 | 1,018,511.659 | 972,531.498 | 959,680.441 | 953,749.872 | 950,742.015 | 924,542.295 | 926,986.537 | 925,874.311 | 926,218.865 | 870,730.389 | 707,299.429 | 677,106.372 | 675,435.951 | 608,030.729 | 550,604.32 | 496,567.027 | 492,477.707 | 469,734.776 | 469,891.857 | 467,158.881 | 464,930.199 | 259,419.747 | 259,783.459 | 179,524.576 | 171,515.791 | 174,154.553 | 176,211.509 | 184,255.479 | 188,819.56 | 208,123.584 | 161,116.62 | 163,493.558 | 162,097.122 | 167,877.204 | 173,977.531 | 180,913.11 | 184,320.303 | 190,222.65 | 194,220.522 | 198,306.667 | 202,140.042 | 205,220.492 | 209,376.273 | 212,845.367 | 217,351.537 | 216,288.407 | 220,112.494 | 223,761.505 | 24,093.2 | 24,389.286 | 23,423.188 | 22,183.262 | 21,870.83 | 21,224.187 | 21,317.732 | 21,048.502 | 19,578.84 |
Goodwill and Intangible Assets
| 1,028,567.534 | 2,226,811.648 | 2,202,807.72 | 2,160,516.46 | 2,141,942.544 | 2,133,659.57 | 2,120,601.844 | 2,082,812.674 | 2,070,167.516 | 2,046,485.762 | 1,977,189.431 | 1,931,418.452 | 1,910,414.275 | 1,904,984.33 | 1,895,462.057 | 1,889,638.003 | 1,895,821.68 | 1,890,308.779 | 1,881,380.377 | 1,803,921.38 | 1,504,358.87 | 1,474,165.813 | 1,472,440.232 | 1,397,661.1 | 1,012,201.005 | 958,009.152 | 953,933.552 | 931,401.461 | 931,538.662 | 928,739.886 | 926,769.924 | 589,289.011 | 589,652.723 | 236,568.465 | 228,559.68 | 231,198.442 | 233,255.398 | 241,299.368 | 245,863.449 | 265,167.473 | 218,160.509 | 220,537.447 | 219,141.011 | 224,921.093 | 231,021.42 | 237,956.999 | 241,364.192 | 247,266.539 | 251,264.411 | 255,350.556 | 259,183.931 | 262,264.381 | 266,420.162 | 269,889.256 | 274,395.426 | 273,332.296 | 277,156.383 | 280,805.394 | 24,093.2 | 24,389.286 | 23,423.188 | 22,183.262 | 21,870.83 | 21,224.187 | 21,317.732 | 21,048.502 | 19,578.84 |
Long Term Investments
| 4,089,841.743 | 4,116,130.787 | 4,036,221.677 | 3,422,763.033 | 3,179,114.422 | 740,671.109 | 735,473.739 | 953,143.33 | 811,827.907 | 703,191.862 | 422,497.669 | 375,526.242 | 343,134.4 | 320,408.587 | 131,581.755 | -60,648.232 | -63,742.397 | 126,123.447 | 40,213.604 | 119,729.755 | 98,631.671 | 118,938.821 | 106,412.301 | 88,629.744 | 356,195.437 | 403,505.967 | 391,529.011 | 149,769.343 | 155,889.688 | 38,362.235 | 121,634.635 | 362,093.021 | 307,809.17 | -159,847.629 | 651,941.109 | 1,263,077.762 | 1,251,347.461 | 1,042,197.456 | 978,476.554 | 0 | 0 | 1,047,586.501 | 999,732.547 | 961,266.705 | 0 | 931,342.491 | 916,047.074 | 931,545.588 | 0 | 0 | 1,006,007.072 | 0 | 816,864.571 | 722,324.114 | 698,036.78 | 662,590.094 | 445,065.885 | 434,061.572 | 227,862.744 | 129,110.02 | 367,887.178 | 354,250.074 | 400,411.835 | 359,303.661 | 322,788.831 | 394,039.062 | 378,551.343 |
Tax Assets
| 299,644.192 | 244,063.323 | 243,058.521 | 133,485.937 | 104,650.54 | 196,727.045 | 232,158.064 | 153,366.227 | 171,259.941 | 168,889.27 | 163,155.717 | 167,881.477 | 163,714.241 | 160,368.306 | 163,713.391 | 139,585.675 | 135,207.648 | 136,587.18 | 131,938.584 | 131,438.827 | 128,491.452 | 122,618.077 | 135,788.289 | 108,446.637 | 113,395.337 | 92,382.674 | 76,451.864 | 67,669.445 | 43,123.978 | 43,091.493 | 44,382.19 | 8,167.012 | 8,690.57 | 8,719.906 | 384,542.485 | 152,297.962 | 253,098.312 | 260,763.396 | 163,160.811 | 3,731.504 | 17,259.231 | 4,549.694 | 7,992.561 | 25,700.189 | 18,288.06 | 28,273.634 | 38,796.289 | 34,393.105 | 30,789.314 | 25,969.271 | 631.846 | 0 | 23,528.728 | 56,611.323 | 58,398.674 | 54,829.749 | 57,013.091 | 58,154.111 | 65,591.651 | 74,564.681 | 87,074.803 | 34,067.788 | 33,423.172 | 23,748.051 | 9,941.263 | 16,414.782 | 22,473.872 |
Other Non-Current Assets
| 1,392,741.828 | 121,739.39 | 227,288.442 | 393,056.275 | 335,961.81 | 347,958.523 | 334,423.825 | 129,037.254 | 192,732 | 195,351.999 | 151,948.191 | 172,901.305 | 139,418.334 | 130,531.732 | 119,228.686 | 315,665.864 | 325,013.034 | 133,104.87 | 184,869.092 | 93,263.649 | 102,067.772 | 74,436.064 | 91,360.626 | 105,460.386 | 72,286.96 | 71,500.163 | 63,950.472 | 279,698.747 | 335,809.87 | 454,677.871 | 419,384.088 | 422,690.93 | 404,496.585 | 814,909.591 | -0 | -0.001 | 0.001 | -0.001 | 0 | 1,136,256.066 | 1,038,075.571 | -0.001 | -0.001 | 0.001 | 992,406.236 | -0.001 | 0 | -0.001 | 932,780.635 | 920,337.861 | 0.001 | 954,435.74 | 0.001 | -0.001 | 3,678.925 | 3,632.391 | 0 | -0 | 298,805.919 | 373,624.295 | 103,808.064 | 167,236.745 | 125,368.734 | 140,053.644 | 164,926.969 | 79,267.344 | 77,937.223 |
Total Non-Current Assets
| 10,626,013.776 | 10,413,536.347 | 10,350,858.363 | 9,485,189.514 | 9,014,919.74 | 6,604,882.143 | 6,568,245.658 | 5,353,417.123 | 5,336,380.397 | 5,176,836.293 | 4,762,292.812 | 4,640,406.071 | 4,530,658.484 | 4,539,757.834 | 4,342,089.797 | 4,285,095.269 | 4,249,626.327 | 4,233,775.127 | 4,144,803.716 | 4,022,264.856 | 3,613,527.497 | 3,567,082.086 | 3,519,686.866 | 3,333,692.449 | 3,032,307.858 | 2,958,436.631 | 2,912,478.287 | 2,827,489.882 | 2,839,588.49 | 2,825,646.315 | 2,872,237.891 | 2,526,191.938 | 2,433,649.053 | 1,744,990.66 | 2,109,941.047 | 2,114,387.188 | 2,210,022.094 | 2,077,172.635 | 1,921,342.7 | 1,936,005.233 | 1,832,289.603 | 1,914,667.561 | 1,872,517.659 | 1,855,193.936 | 1,881,631.538 | 1,845,417.731 | 1,854,701.511 | 1,880,703.397 | 1,891,829.303 | 1,879,989.536 | 1,949,269.818 | 1,919,997.568 | 1,818,025.191 | 1,764,819.107 | 1,763,831.133 | 1,707,510.951 | 1,463,182.664 | 1,419,411.464 | 1,218,244.542 | 1,186,233.52 | 1,167,948.67 | 1,194,248.978 | 1,193,889.954 | 1,135,512.182 | 1,096,303.951 | 1,084,259.706 | 1,097,253.367 |
Total Assets
| 22,181,177.873 | 20,524,755.137 | 19,542,899.926 | 19,069,322.579 | 18,301,517.844 | 15,849,469.951 | 15,157,301.979 | 11,998,023.581 | 11,932,935.164 | 11,163,885.704 | 11,045,830.631 | 10,943,222.804 | 10,957,363.821 | 9,867,707.502 | 9,464,815.678 | 9,583,708.136 | 9,710,098.693 | 9,567,836.29 | 8,708,410.72 | 8,424,101.902 | 8,011,765.239 | 7,417,320.647 | 7,396,686.213 | 7,176,402.542 | 6,586,881.125 | 6,246,579.525 | 5,747,573.161 | 5,778,022.492 | 5,764,834.592 | 5,801,878.403 | 5,652,438.366 | 4,886,668.662 | 4,969,294.065 | 4,080,050.49 | 4,107,930.434 | 3,880,834.212 | 4,174,373.233 | 3,855,175.418 | 3,601,728.499 | 3,652,281.256 | 3,635,216.655 | 3,611,279.851 | 3,434,224.084 | 3,494,064.56 | 3,782,343.283 | 3,431,448.544 | 3,240,938.017 | 3,659,005.569 | 3,427,007.297 | 3,378,791.825 | 3,193,514.489 | 3,312,370.11 | 3,305,244.919 | 3,215,800.923 | 2,897,943.183 | 2,891,209.832 | 2,716,177.624 | 2,793,155.839 | 2,510,419.52 | 2,596,965.778 | 2,211,350.212 | 2,271,402.188 | 2,051,789.062 | 2,070,540.48 | 1,964,602.622 | 1,902,025.284 | 1,806,871.523 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 794,406.449 | 671,470.335 | 919,375.527 | 700,505.438 | 579,180.197 | 710,384.013 | 546,538.79 | 390,460.603 | 387,827.31 | 381,669.928 | 429,619.763 | 339,792.047 | 346,803.358 | 308,457.525 | 356,424.878 | 298,533.986 | 343,223.379 | 381,356.137 | 391,998.924 | 332,046.354 | 398,296.142 | 355,296.764 | 316,390.856 | 294,597.49 | 294,037.166 | 325,265.592 | 408,860.808 | 342,902.717 | 323,896.416 | 361,828.638 | 371,154.184 | 237,030.162 | 267,169.608 | 139,536.53 | 162,627.526 | 122,466.36 | 155,532.001 | 144,448.298 | 160,665.849 | 154,981.782 | 135,333.88 | 150,847.221 | 142,089.333 | 151,515.97 | 202,424.39 | 190,472.023 | 154,413.62 | 230,696.302 | 228,536.971 | 158,427.843 | 187,878.386 | 164,090.66 | 169,856.244 | 272,802.318 | 234,833.835 | 265,389.634 | 279,728.701 | 250,867.11 | 219,227.682 | 210,252.912 | 204,205.01 | 412,335.648 | 251,501.62 | 311,882.598 | 324,437.01 | 300,809.213 | 271,150.599 |
Short Term Debt
| 3,172,628.71 | 2,793,811.169 | 2,610,047.947 | 2,723,500.774 | 2,404,556.883 | 1,860,289.316 | 1,631,438.698 | 1,103,228.255 | 1,181,162.102 | 876,559.89 | 815,697.814 | 856,400.335 | 671,917.503 | 732,601.272 | 726,488.251 | 728,033.924 | 680,269.487 | 1,061,930.26 | 533,830.158 | 791,666.364 | 766,320.798 | 793,001.434 | 834,539.473 | 748,316.028 | 702,594.699 | 450,797.944 | 446,035.026 | 562,003.293 | 267,471.853 | 368,218.836 | 359,614.919 | 324,005.659 | 325,010.7 | 338,897.47 | 363,885.885 | 593,413.785 | 678,456.999 | 469,170.722 | 454,281.834 | 508,856.732 | 339,756.405 | 328,289.206 | 311,399.357 | 184,992.242 | 362,439.308 | 340,417.114 | 351,738.407 | 505,100.918 | 308,038.855 | 346,263.997 | 329,726.467 | 397,627.161 | 416,218.943 | 385,500.406 | 374,989.125 | 293,205.216 | 252,100.132 | 204,345.146 | 213,909.37 | 284,027.18 | 234,264.54 | 2,567.4 | 2,607.2 | 5,888.85 | 56,647.477 | 57,422.928 | 57,922.033 |
Tax Payables
| 97,298.734 | 136,413.033 | 130,917.354 | 60,190.378 | 52,880.612 | 86,447.6 | 82,806.645 | 35,675.894 | 47,812.351 | 66,553.901 | 96,792.329 | 67,701.51 | 48,036.111 | 41,749.691 | 37,740.724 | 34,685.464 | 25,222.857 | 22,251.022 | 25,376.927 | 24,592.123 | 24,590.16 | 29,485.624 | 33,382.399 | 17,418.207 | 14,294.299 | 82,596.465 | 97,949.686 | 7,417.831 | 4,866.468 | 40,478.407 | 69,270.347 | 53,639.921 | 60,785.993 | 72,238.821 | 44,080.351 | 0 | 0 | 1,730.681 | 2,227.585 | 0 | 0 | 1,841.413 | 1,475.383 | 12,614.302 | 10,835.566 | 4,323.19 | 6,422.202 | 2,607.93 | 2,611.939 | 7,808.48 | 1,250.261 | 4,587.69 | 13,715.871 | 11,113.237 | 21,942.269 | 16,879.546 | 9,592.557 | 16,469.297 | 13,581.701 | 5,117.166 | 2,222.612 | 1,487.028 | 12,854.233 | 13,390.716 | 16,508.734 | 13,513.286 | 23,033.832 |
Deferred Revenue
| 8,491,208.552 | 7,801,027.158 | 7,332,293.777 | 8,020,913.728 | 8,117,431.565 | 5,131,183.416 | 4,904,943.791 | 2,855,212.851 | 3,155,840.497 | 2,505,564.593 | 3,084,785.641 | 2,989,206.177 | 3,103,701 | 3,069,352.306 | 2,817,443.412 | 2,984,003.255 | 3,139,039.683 | 2,751,946.93 | 2,403,212.825 | 2,253,706.227 | 2,366,015.302 | 1,939,561.244 | 1,993,210.931 | 17,418.207 | 14,294.299 | 82,596.465 | 1,285,659.519 | 1,169,218.209 | 4,866.468 | 40,478.407 | 1,237,831.305 | 53,639.921 | 60,785.993 | 72,238.821 | 825,133.82 | 0 | 0 | 1,730.681 | 981,779.945 | 0 | 0 | 1,841.413 | 715,764.199 | 12,614.302 | 805,736.773 | 4,323.19 | 513,397.563 | 699,483.786 | 2,611.939 | 7,808.48 | 445,455.599 | 4,587.69 | 13,715.871 | 11,113.237 | 452,438.552 | 563,295.943 | 687,757.013 | 793,179.19 | 705,354.277 | 5,117.166 | 2,222.612 | 1,487.028 | 12,854.233 | 578,986.45 | 484,759.507 | 498,276.82 | 500,642.446 |
Other Current Liabilities
| 1,003,458.905 | 1,056,631.257 | 1,214,880.628 | 0.001 | 0 | 998,140.697 | 1,187,172.367 | 767,160.739 | 525,199.754 | 555,640.722 | -0.001 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0.001 | 0.001 | -0.001 | 0.001 | 105.183 | -0.003 | 1,938,567.425 | 1,945,406.985 | 1,772,364.856 | -0 | 49.77 | 1,393,241.003 | 1,412,988.884 | 0.001 | 1,051,978.964 | 1,209,709.279 | 891,336.058 | -0 | 951,781.139 | 1,124,755.941 | 1,049,737.254 | -0.001 | 874,611.462 | 937,792.458 | 842,417.41 | -0 | 714,843.044 | 0.002 | 740,635.118 | 0 | -0.001 | 680,035.021 | 706,501.623 | 0.001 | 550,275.857 | 662,476.583 | 709,785.508 | -0 | -0.001 | 0 | 0 | 0.001 | 805,583.377 | 694,923.177 | 570,810.944 | 545,724.42 | -0.001 | 0.001 | -0.001 | -0.001 |
Total Current Liabilities
| 13,461,702.617 | 12,322,939.918 | 12,076,597.879 | 11,444,919.94 | 11,101,168.646 | 8,699,997.442 | 8,270,093.645 | 5,116,062.448 | 5,250,029.663 | 4,319,435.132 | 4,330,103.217 | 4,185,398.559 | 4,122,421.861 | 4,110,411.103 | 3,900,356.54 | 4,010,571.165 | 4,162,532.549 | 4,195,233.327 | 3,329,041.908 | 3,377,418.943 | 3,530,632.242 | 3,087,964.625 | 3,144,141.257 | 2,998,899.15 | 2,956,333.149 | 2,631,024.857 | 2,140,555.353 | 2,074,173.989 | 1,989,475.74 | 2,183,514.765 | 1,968,600.408 | 1,666,654.706 | 1,862,675.58 | 1,442,008.879 | 1,351,647.231 | 1,667,661.284 | 1,958,744.941 | 1,665,086.955 | 1,596,727.628 | 1,538,449.976 | 1,412,882.743 | 1,323,395.25 | 1,169,252.888 | 1,063,965.558 | 1,370,600.473 | 1,275,847.445 | 1,019,549.59 | 1,435,281.005 | 1,219,222.786 | 1,219,001.943 | 963,060.452 | 1,116,581.368 | 1,262,267.641 | 1,379,201.469 | 1,062,261.511 | 1,121,890.793 | 1,219,585.846 | 1,248,391.446 | 1,138,491.33 | 1,304,980.635 | 1,135,615.339 | 987,201.02 | 812,687.473 | 896,757.897 | 865,843.995 | 856,508.96 | 829,715.077 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,466,463.116 | 2,134,917.486 | 1,467,582.391 | 1,768,309.799 | 1,438,106.34 | 1,655,909.388 | 1,843,488.542 | 1,740,257.282 | 1,703,005.909 | 1,943,920.437 | 1,964,939.809 | 2,019,204.698 | 2,212,845.21 | 1,869,279.138 | 1,751,606.028 | 1,791,111.071 | 1,799,000.491 | 1,646,538.205 | 1,641,424.263 | 1,457,091.863 | 1,066,254.351 | 987,820.525 | 899,558.336 | 929,741.756 | 953,347.33 | 969,576.396 | 898,710.646 | 963,471.109 | 974,643.637 | 825,459.005 | 826,234.859 | 575,662.828 | 506,641.669 | 157,738.663 | 157,756.419 | 58,734.39 | 9,271.74 | 155,316.813 | 155,911.486 | 156,255.402 | 356,445.608 | 357,132.277 | 357,740.033 | 500,753.813 | 500,998.538 | 351,952.886 | 432,366.132 | 448,545.075 | 455,446.001 | 456,413.319 | 457,381.459 | 458,382.006 | 457,506.547 | 428,210.221 | 428,914.73 | 427,974.577 | 229,377.14 | 331,351.497 | 181,447.433 | 180,514.523 | 30,909.063 | 24,322 | 24,953.9 | 31,737.3 | 22,665.55 | 20,418.1 | 22,163.15 |
Deferred Revenue Non-Current
| 157,644.356 | 161,102.271 | 159,928.827 | 1,099,395.529 | 1,036,203.383 | 0 | 0 | 0 | 0 | 0 | 752,326.886 | 782,626.517 | 758,145.996 | 758,842.079 | 95.746 | 1.08 | 809,821.415 | 8,185.732 | 6,841.465 | 6,901.468 | 7,945.567 | 9,784.773 | 9,400.102 | 497,565.639 | 437,139.657 | 0 | 434,697.406 | 435,359.025 | 426,570.422 | 428,653.299 | 423,287.695 | 0 | 0 | 241,955.768 | 238,814.647 | 0 | 0 | 205,703.979 | 201,797.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,940.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 111,148.822 | 166,075.862 | 120,974.826 | 102,135.67 | 100,254.012 | 163,102.266 | 76,189.094 | 76,773.748 | 71,568.436 | 65,997.825 | 66,902.191 | 95,809.626 | 99,335.472 | 98,765.483 | 80,108.01 | 81,361.415 | 81,293.45 | 83,591.793 | 86,411.667 | 95,312.467 | 64,715.047 | 65,366.617 | 79,809.22 | 112,040.634 | 108,543.921 | 92,437.359 | 92,656.535 | 80,969.937 | 75,240.666 | 76,126.485 | 93,550.789 | 90,782.784 | 95,081.851 | 57,175.446 | 114,596.617 | 62,296.891 | 75,282.765 | 45,828.738 | 4,240.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,116.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,157,577.569 | 1,110,281.351 | 1,033,590.685 | 0 | 0 | 998,377.178 | 1,043,747.144 | 860,491.359 | 891,814.939 | 870,894.733 | 0 | 0 | -0.001 | -0.001 | 742,923.823 | 792,457.781 | 0.001 | 811,432.701 | 789,336.125 | 715,757.681 | 661,407.321 | 648,901.89 | 628,026.876 | 276.675 | 253.256 | 446,937.544 | -0 | -0.001 | 0.002 | 0.001 | -0 | 277,141.159 | 259,482.234 | 0.001 | -0 | 227,820.546 | 219,414.663 | 0.001 | -0 | 205,310.452 | 198,723.21 | 206,033.195 | 202,450.56 | 234,102.947 | 223,063.647 | 216,476.307 | 211,347.141 | 184,407.652 | 184,499.911 | 146,464.673 | 147,983.579 | -0.001 | 139,227.662 | 137,675.09 | 136,134.286 | 135,970.213 | 131,085.569 | 127,382.062 | 122,081.652 | 119,972.41 | 114,483.807 | 128,468.821 | 123,193.485 | 118,135.959 | 107,018.874 | 108,172.245 | 97,508.191 |
Total Non-Current Liabilities
| 3,892,833.864 | 3,572,376.969 | 2,782,076.729 | 2,969,840.998 | 2,574,563.735 | 2,817,388.832 | 2,963,424.78 | 2,677,522.39 | 2,666,389.284 | 2,880,812.995 | 2,784,168.887 | 2,897,640.841 | 3,070,326.677 | 2,726,886.7 | 2,574,733.607 | 2,664,931.347 | 2,690,115.356 | 2,549,748.43 | 2,524,013.52 | 2,275,063.478 | 1,800,322.286 | 1,711,873.805 | 1,616,794.534 | 1,539,624.704 | 1,499,284.164 | 1,508,951.299 | 1,426,064.587 | 1,479,800.07 | 1,476,454.727 | 1,330,238.79 | 1,343,073.343 | 943,586.771 | 861,205.754 | 456,869.878 | 511,167.683 | 348,851.827 | 303,969.168 | 406,849.531 | 361,948.762 | 361,565.854 | 555,168.818 | 563,165.472 | 560,190.593 | 734,856.76 | 724,062.185 | 568,429.193 | 643,713.273 | 632,952.727 | 639,945.912 | 602,877.992 | 605,365.038 | 611,438.097 | 596,734.209 | 565,885.311 | 565,049.016 | 563,944.79 | 360,462.709 | 458,733.559 | 303,529.085 | 300,486.933 | 145,392.87 | 152,790.821 | 148,147.385 | 149,873.259 | 129,684.424 | 128,590.345 | 119,671.341 |
Total Liabilities
| 17,354,536.481 | 15,895,316.887 | 14,858,674.608 | 14,414,760.938 | 13,675,732.381 | 11,517,386.274 | 11,233,518.425 | 7,793,584.838 | 7,916,418.947 | 7,200,248.128 | 7,114,272.104 | 7,083,039.4 | 7,192,748.539 | 6,837,297.803 | 6,475,090.147 | 6,675,502.512 | 6,852,647.905 | 6,744,981.757 | 5,853,055.428 | 5,652,482.421 | 5,330,954.529 | 4,799,838.43 | 4,760,935.791 | 4,538,523.854 | 4,455,617.314 | 4,139,976.156 | 3,566,619.94 | 3,553,974.059 | 3,465,930.467 | 3,513,753.555 | 3,311,673.751 | 2,610,241.477 | 2,723,881.334 | 1,898,878.757 | 1,862,814.914 | 2,016,513.111 | 2,262,714.109 | 2,071,936.486 | 1,958,676.39 | 1,900,015.83 | 1,968,051.561 | 1,886,560.722 | 1,729,443.481 | 1,798,822.317 | 2,094,662.658 | 1,844,276.638 | 1,663,262.864 | 2,068,233.733 | 1,859,168.698 | 1,821,879.935 | 1,568,425.49 | 1,728,019.466 | 1,859,001.85 | 1,945,086.78 | 1,627,310.528 | 1,685,835.583 | 1,580,048.556 | 1,707,125.005 | 1,442,020.415 | 1,605,467.568 | 1,281,008.209 | 1,139,991.841 | 960,834.858 | 1,046,631.156 | 995,528.419 | 985,099.305 | 949,386.418 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 209,982.747 | 209,982.747 | 209,982.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 265,650 | 385,000 | 385,000 | 385,000 | 385,000 | 385,000 | 385,000 |
Retained Earnings
| 699,234.623 | 553,648.818 | 1,188,063.191 | 2,532,028.999 | 2,633,500.282 | 2,370,357.656 | 2,020,052.078 | 1,932,743.798 | 1,842,985.216 | 1,815,216.008 | 1,812,009.85 | 1,773,271.903 | 1,714,993.701 | 1,639,700.89 | 1,581,200.189 | 1,485,402.203 | 1,444,095.569 | 1,407,180.636 | 1,445,014.655 | 1,450,428.683 | 1,373,756.847 | 1,331,439.559 | 1,342,167.122 | 1,331,911.124 | 1,235,704.476 | 1,213,931.972 | 1,291,117.994 | 1,337,956.094 | 1,355,548.961 | 1,359,951.397 | 1,350,027.354 | 1,251,889.609 | 1,227,179.268 | 1,195,873.94 | 1,015,736.009 | 1,013,896.794 | 979,867.934 | 1,025,572.72 | 1,007,363.286 | 1,106,585.275 | 1,099,797.551 | 1,131,799.874 | 1,148,223.998 | 1,153,572.154 | 1,113,319.835 | 1,048,989.144 | 1,043,684.766 | 1,038,566.767 | 1,004,577.791 | 994,329.19 | 986,259.678 | 972,392.96 | 931,391.154 | 800,796.349 | 800,465.842 | 736,962.859 | 666,529.933 | 618,292.456 | 590,805.713 | 512,526.035 | 453,063.572 | 517,380.124 | 484,898.662 | 424,019.561 | 374,549.7 | 323,277.589 | 266,545.274 |
Accumulated Other Comprehensive Income/Loss
| 2,015,148.091 | 1,984,230.548 | 1,409,377.428 | 1,517,656.937 | 1,424,515.331 | 1,429,737.546 | 1,148,414.717 | 1,290,684.156 | 1,221,110.597 | 1,180,277.528 | 1,084,814.978 | 1,074,802.374 | 1,054,776.585 | 678,307.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 465,429.487 | 460,929.815 | 455,284.122 | -829,569.995 | -846,526.761 | -845,384.358 | -571,291.715 | -421,034.553 | -421,560.429 | -422,147.22 | -273,239.98 | -268,413.582 | -268,660.971 | 88,930.461 | 750,896.218 | 780,618.472 | 786,561.607 | 793,957.225 | 775,394.787 | 773,302.859 | 768,372.496 | 758,640.657 | 761,814.204 | 784,465.262 | 628,150.202 | 625,454.535 | 622,619.195 | 618,860.145 | 676,184.874 | 660,631.237 | 723,350.355 | 757,607.961 | 750,709.608 | 717,754.097 | 961,974.861 | 582,243.79 | 664,077.578 | 490,110.177 | 368,200.383 | 378,397.903 | 300,445.538 | 325,494.451 | 289,278.651 | 274,503.934 | 307,241.498 | 270,254.431 | 266,246.793 | 284,572.241 | 294,721.911 | 292,809.714 | 369,237.118 | 340,701.793 | 244,165.967 | 198,702.29 | 199,176.994 | 197,250.169 | 198,710.632 | 197,125.636 | 211,943.392 | 213,322.175 | 211,628.431 | 229,030.223 | 221,055.542 | 214,889.763 | 209,524.504 | 208,648.389 | 205,939.83 |
Total Shareholders Equity
| 3,655,444.948 | 3,474,441.928 | 3,528,357.488 | 3,485,765.941 | 3,477,138.852 | 3,220,360.844 | 2,862,825.08 | 3,068,043.402 | 2,908,185.385 | 2,838,996.316 | 2,889,234.848 | 2,845,310.695 | 2,766,759.316 | 2,672,588.593 | 2,597,746.407 | 2,531,670.674 | 2,496,307.175 | 2,466,787.861 | 2,486,059.442 | 2,489,381.542 | 2,407,779.343 | 2,355,730.216 | 2,369,631.326 | 2,382,026.386 | 2,129,504.678 | 2,105,036.507 | 2,179,387.19 | 2,222,466.239 | 2,297,383.835 | 2,286,232.634 | 2,339,027.709 | 2,275,147.57 | 2,243,538.876 | 2,179,278.037 | 2,243,360.87 | 1,861,790.584 | 1,909,595.512 | 1,781,332.897 | 1,641,213.669 | 1,750,633.178 | 1,665,893.089 | 1,722,944.325 | 1,703,152.649 | 1,693,726.088 | 1,686,211.333 | 1,584,893.575 | 1,575,581.559 | 1,588,789.008 | 1,564,949.702 | 1,552,788.904 | 1,621,146.796 | 1,578,744.753 | 1,441,207.121 | 1,265,148.639 | 1,265,292.836 | 1,199,863.028 | 1,130,890.565 | 1,081,068.092 | 1,068,399.105 | 991,498.21 | 930,342.003 | 1,131,410.347 | 1,090,954.204 | 1,023,909.324 | 969,074.204 | 916,925.978 | 857,485.104 |
Total Equity
| 4,826,641.393 | 4,629,438.251 | 4,684,225.318 | 4,654,561.641 | 4,625,785.463 | 4,332,083.678 | 3,923,783.554 | 4,204,438.744 | 4,016,516.218 | 3,963,637.577 | 3,931,558.527 | 3,860,183.403 | 3,764,615.283 | 3,030,409.699 | 2,989,725.531 | 2,908,205.624 | 2,857,450.787 | 2,822,854.533 | 2,855,355.292 | 2,771,619.481 | 2,680,810.71 | 2,617,482.217 | 2,635,750.421 | 2,637,878.688 | 2,131,263.811 | 2,106,603.369 | 2,180,953.221 | 2,224,048.433 | 2,298,904.125 | 2,288,124.848 | 2,340,764.615 | 2,276,427.185 | 2,245,412.731 | 2,181,171.733 | 2,245,115.52 | 1,864,321.102 | 1,911,659.124 | 1,783,238.932 | 1,643,052.11 | 1,752,265.426 | 1,667,165.094 | 1,724,719.129 | 1,704,780.602 | 1,695,242.243 | 1,687,680.625 | 1,587,171.906 | 1,577,675.154 | 1,590,771.836 | 1,567,838.599 | 1,556,911.89 | 1,625,088.999 | 1,584,350.644 | 1,446,243.069 | 1,270,714.142 | 1,270,632.656 | 1,205,374.249 | 1,136,129.068 | 1,086,030.834 | 1,068,399.105 | 991,498.21 | 930,342.003 | 1,131,410.347 | 1,090,954.204 | 1,023,909.324 | 969,074.204 | 916,925.978 | 857,485.104 |
Total Liabilities & Shareholders Equity
| 22,181,177.873 | 20,524,755.137 | 19,542,899.926 | 19,069,322.579 | 18,301,517.844 | 15,849,469.951 | 15,157,301.979 | 11,998,023.581 | 11,932,935.164 | 11,163,885.704 | 11,045,830.631 | 10,943,222.804 | 10,957,363.821 | 9,867,707.502 | 9,464,815.678 | 9,583,708.136 | 9,710,098.693 | 9,567,836.29 | 8,708,410.72 | 8,424,101.902 | 8,011,765.239 | 7,417,320.647 | 7,396,686.213 | 7,176,402.542 | 6,586,881.125 | 6,246,579.525 | 5,747,573.161 | 5,778,022.492 | 5,764,834.592 | 5,801,878.403 | 5,652,438.366 | 4,886,668.662 | 4,969,294.065 | 4,080,050.49 | 4,107,930.434 | 3,880,834.213 | 4,174,373.233 | 3,855,175.418 | 3,601,728.499 | 3,652,281.256 | 3,635,216.655 | 3,611,279.851 | 3,434,224.084 | 3,494,064.56 | 3,782,343.283 | 3,431,448.544 | 3,240,938.017 | 3,659,005.569 | 3,427,007.297 | 3,378,791.825 | 3,193,514.489 | 3,312,370.11 | 3,305,244.919 | 3,215,800.922 | 2,897,943.183 | 2,891,209.832 | 2,716,177.624 | 2,793,155.839 | 2,510,419.52 | 2,596,965.778 | 2,211,350.212 | 2,271,402.188 | 2,051,789.062 | 2,070,540.48 | 1,964,602.623 | 1,902,025.283 | 1,806,871.522 |