Guangdong Land Holdings Limited
HKEX:0124.HK
0.405 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -2,492.276 | 392.688 | 1,402.249 | 1,681.922 | 341.063 | 224.263 | 49.287 | 17.734 | 174.773 | 81.773 | 3,440.835 | -161.645 | 42.277 | 42.389 | 20.947 | -37.269 | -23.573 | 110.2 | 198.279 | 166.162 | 105.061 | 78.003 | 34.434 | 10.242 | 49.001 | 84.488 |
Depreciation & Amortization
| 23.401 | 9.49 | 11.457 | 24.812 | 19.121 | 6.387 | 1.591 | 1.228 | 1.048 | 0.77 | 118.643 | 161.153 | 165.352 | 169.202 | 182.763 | 192.722 | 181.262 | 0 | 81.204 | 76.272 | 79.048 | 82.479 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,189.061 | -5,512.842 | -10,698.73 | -2,470.938 | 490.275 | -113.957 | -139.303 | 253.194 | 550.274 | -5.387 | 215.769 | -25.108 | -25.559 | -110.188 | 138.105 | 43.956 | -234.613 | -37.78 | 4.127 | -19.858 | 8.564 | 28.109 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -111.436 | 829.498 | -25.423 | -26.608 | -451.13 | 1,034.686 | 452.753 | -209.278 | 0 | -4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 851.861 | -3,286.261 | -21,861.1 | -769.285 | -56.94 | -113.957 | -139.303 | 253.194 | 550.274 | -5.387 | 26.331 | 20.37 | 23.082 | -107.777 | 70.724 | 77.556 | -113.975 | -57.411 | -14.343 | -22.937 | -4.342 | -4.048 | 0 | 0 | 0 | 0 |
Accounts Payables
| 10.96 | -142.901 | 212.957 | 94.277 | -2.569 | -12.419 | -1,038.737 | -53.786 | -31.565 | 0 | 4.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 326.24 | -1,972.244 | 10,119.915 | -1,770.507 | 576.392 | 463.549 | 1,038.737 | 53.786 | 31.565 | -227.888 | 194.251 | -45.478 | -48.641 | -2.411 | 67.381 | -33.6 | -120.638 | 19.631 | 18.47 | 3.079 | 12.906 | 32.157 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4,886.675 | -1,402.939 | -52.164 | -1,499.486 | -1,033.545 | -33.393 | -519.578 | -550.288 | -194.083 | -316.869 | -3,779.193 | 2.702 | -1.128 | -2.666 | -0.319 | 3.908 | -14.248 | 206.562 | -25.981 | -22.086 | 25.283 | -24.327 | 174.293 | -51.345 | 180.405 | 106.693 |
Operating Cash Flow
| 3,606.861 | -6,513.603 | -9,337.188 | -2,263.69 | -183.086 | 83.3 | -608.003 | -278.132 | 532.012 | -239.713 | -3.946 | -22.898 | 180.942 | 98.737 | 341.496 | 203.317 | -91.172 | 278.982 | 257.629 | 200.49 | 217.956 | 164.264 | 208.727 | -41.103 | 229.406 | 191.181 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -41.118 | -24.744 | -23.7 | -31.495 | -3.304 | -57.596 | -0.718 | -0.918 | -4.307 | -1.05 | -125.352 | -52.248 | -63.749 | -38.734 | -64.908 | -147.521 | -496.977 | -621.504 | -650.523 | -266.137 | -37.1 | -26.074 | -9.8 | -27.639 | -39.892 | -72.794 |
Acquisitions Net
| 0 | -707.823 | -583.656 | 0.068 | 2.315 | -1,361.448 | 862.465 | 643.717 | -437.862 | 842.279 | 4,051.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -448.064 | -745.892 | -915.13 | -728.001 | -211.508 | -1,640.855 | -1,208.756 | -947.04 | 0 | -2,171.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.611 |
Sales Maturities Of Investments
| 0 | 1,453.715 | 1,498.786 | 737.487 | 209.193 | 1,152.172 | 346.291 | 303.323 | 0 | 1,328.866 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1,453.715 | -1,498.786 | -737.487 | -209.193 | -998.861 | -42.734 | -473.292 | 1,701.16 | 823.702 | 9.618 | -12.465 | -8.11 | -5.029 | 22.254 | -0.759 | -32.469 | -109.377 | -26.545 | -6.825 | -5.73 | 0.038 | 0.953 | 2.848 | -48.634 | -38.41 |
Investing Cash Flow
| -489.182 | -1,478.459 | -1,522.486 | -759.428 | -212.497 | -1,907.727 | -905.917 | -777.533 | 1,258.991 | -506.214 | 3,935.693 | -64.713 | -71.859 | -43.763 | -42.008 | -148.28 | -529.446 | -730.881 | -677.068 | -272.962 | -42.83 | -6.036 | -8.847 | -24.791 | -88.526 | -116.815 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -2,222.606 | 8,668.029 | 10,968.179 | 4,166.282 | 0 | 2,153.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135 | -278.56 | -173.92 | -108.92 | 400 | 296.4 | 0 | 0 | 0 | 0 | 0 | 0 | 50.98 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.936 | 0 | 0 | 253.072 | 0.321 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -188.269 | -222.5 | -26.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,711.537 | -17.115 | -17.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | -17.685 | 0 | -23.103 |
Other Financing Activities
| 790.564 | -4.5 | -5.382 | 116.217 | 709.89 | -57.886 | -29.016 | 0 | -224.118 | 0 | 0 | 0 | 0 | 0 | 0 | 3.863 | -10.409 | -1.494 | -5.057 | -30.627 | -59.453 | 0 | -254.237 | -242.532 | -160.081 | -98.461 |
Financing Cash Flow
| -1,620.311 | 8,441.032 | 10,936.962 | 4,282.499 | 709.89 | 2,095.848 | -29.016 | 0 | -224.118 | 0 | -1,711.537 | -17.115 | -17.115 | -135 | -278.56 | -170.057 | 631.607 | 398.506 | 291.343 | 222.445 | -59.132 | 0 | -266.737 | -255.032 | -160.081 | -70.584 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -74.395 | -228.555 | 170.432 | 133.697 | -19.958 | -38.591 | 72.626 | -81.009 | -17.587 | -2.851 | 1.961 | -0.121 | 9.137 | 6.816 | 0.377 | 10.565 | 10.287 | 5.649 | 3.896 | 0.171 | -1.06 | -0.073 | -0.082 | 0 | 0 | 0 |
Net Change In Cash
| 1,422.973 | 176.966 | 288.418 | 1,400.939 | 465.208 | 232.83 | -1,470.31 | -1,136.674 | 1,549.298 | -748.778 | 2,222.171 | -104.847 | 101.105 | -73.21 | 21.305 | -104.455 | 21.276 | -47.744 | -124.2 | 150.144 | 114.934 | 158.155 | -101.48 | -320.926 | -19.201 | 3.782 |
Cash At End Of Period
| 4,083.905 | 3,209.388 | 3,032.422 | 2,744.004 | 1,343.065 | 835.579 | 602.749 | 2,073.059 | 3,209.733 | 1,660.435 | 2,409.213 | 187.042 | 291.889 | 190.784 | 263.994 | 242.689 | 347.144 | 325.868 | 373.612 | 497.812 | 347.668 | 232.734 | 74.579 | -320.926 | -19.201 | 3.782 |