
Kyungdong Invest Co., Ltd
KRX:012320.KS
57600 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 14,092.465 | 16,180.599 | 12,852.442 | 17,671.813 | 20,870.226 | 24,131.027 | 21,929.355 | 19,740.409 | 81,528.317 | 85,839.244 | 216,953.359 | 229,518.761 | 203,107.568 | 121,850.327 | 107,177.973 | 44,847.522 | 26,342.269 | 10,530.246 |
Short Term Investments
| 76,561.629 | 65,773.979 | 109,739.65 | 91,629.437 | 83,483.744 | 97,835.002 | 48,584.335 | 117,308.075 | 131,840.813 | 180,548.603 | 126,337.962 | 126,993.784 | 136,456.423 | 108,296.754 | 81,673.249 | 63,803.871 | 56,424.66 | 37,463.536 |
Cash and Short Term Investments
| 90,654.094 | 81,954.578 | 122,592.092 | 109,301.25 | 104,353.971 | 121,966.03 | 70,513.69 | 137,048.484 | 213,369.13 | 266,387.847 | 343,291.32 | 356,512.545 | 339,563.991 | 230,147.081 | 188,851.223 | 108,651.393 | 82,766.929 | 47,993.782 |
Net Receivables
| 81,428.519 | 74,174.78 | 68,190.809 | 70,378.678 | 81,835.741 | 81,241.698 | 85,926.412 | 85,269.78 | 282,963.584 | 291,056.985 | 393,193.266 | 377,298.442 | 450,983.818 | 368,877.373 | 243,576.342 | 198,910.106 | 157,339.133 | 155,280 |
Inventory
| 35,474.633 | 38,872.755 | 35,676.767 | 33,499.86 | 32,025.575 | 30,814.751 | 30,703.229 | 14,232.992 | 10,949.433 | 8,347.076 | 18,386.682 | 13,656.418 | 20,579.836 | 6,238.419 | 9,648.111 | 33,146.828 | 21,741.449 | 15,800.966 |
Other Current Assets
| 14,576.966 | 11,741.84 | 80,084.719 | 19,117.976 | 100,699.881 | 25,809.342 | 35,947.635 | 25,944.813 | 30,386.454 | 44,160.416 | 65,839.463 | 30,696.826 | 453,890.175 | 374,026.119 | 247,347.211 | 217,772.789 | 160,991.372 | 156,704.626 |
Total Current Assets
| 222,134.212 | 208,262.736 | 238,353.577 | 232,297.764 | 237,079.426 | 236,475.693 | 188,460.289 | 238,339.688 | 508,994.824 | 571,798.491 | 766,552.554 | 778,164.231 | 814,034.002 | 610,411.619 | 445,846.545 | 359,571.01 | 265,499.75 | 220,499.374 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 159,557.63 | 172,144.952 | 134,969.243 | 136,977.565 | 147,034.015 | 173,322.578 | 176,391.871 | 177,264.156 | 490,371.394 | 478,535.233 | 436,240.54 | 322,577.481 | 302,039.515 | 302,120.078 | 277,970.054 | 156,113.576 | 151,793.345 | 131,260.005 |
Goodwill
| 14,413.657 | 14,413.657 | 0 | 0 | 0 | 0 | 0 | 1,985.399 | 1,985.4 | 1,985.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 |
Intangible Assets
| 6,897.427 | 7,234.112 | 5,378.583 | 5,870.72 | 6,564.517 | 7,263.503 | 11,514.466 | 11,472.652 | 23,551.714 | 25,485.558 | 23,540.916 | 9,798.333 | 10,126.006 | 8,695.466 | 9,179.397 | 4,992.171 | 5,799.349 | 6,629.305 |
Goodwill and Intangible Assets
| 21,311.084 | 21,647.769 | 5,378.583 | 5,870.72 | 6,564.517 | 7,263.503 | 11,514.466 | 13,458.051 | 25,537.114 | 27,470.958 | 23,540.916 | 9,798.333 | 10,126.006 | 8,695.466 | 9,179.397 | 4,992.171 | 5,799.349 | 6,629.657 |
Long Term Investments
| 112,115.809 | 200,686.674 | 69,822.971 | 86,294.467 | 86,554.558 | 63,596.176 | 148,077.989 | 30,374.72 | -53,980.345 | -110,908.592 | -54,042.024 | -37,165.679 | -56,535.507 | -31,564.034 | 370.351 | 61.492 | 879.789 | 21,417.724 |
Tax Assets
| 1,300.947 | 0 | 1,170.236 | 991.384 | 1,359.774 | 299.717 | 66,232.999 | 138,862.937 | 153,103.829 | 198,850.731 | 145,210.783 | 127,519.434 | 136,982.074 | 108,822.404 | 289.497 | 9.215 | 387.051 | 38,917.361 |
Other Non-Current Assets
| 99,900.445 | 4,173.116 | 137,118.988 | 115,261.161 | 110,685.544 | 124,509.716 | 1,324.922 | 976.779 | 2,095.813 | 2,072.701 | 3,286.296 | 4,114.552 | 3,278.473 | 3,005.336 | 85,824.82 | 68,728.327 | 60,771.368 | 1,914.136 |
Total Non-Current Assets
| 394,185.915 | 398,652.511 | 348,460.02 | 345,395.297 | 352,198.409 | 368,991.69 | 403,542.247 | 360,936.643 | 617,127.805 | 596,021.031 | 554,236.512 | 426,844.122 | 395,890.56 | 391,079.251 | 373,634.118 | 229,904.781 | 219,630.902 | 200,138.883 |
Total Assets
| 616,320.127 | 606,915.246 | 586,813.598 | 577,693.061 | 589,277.835 | 605,467.383 | 592,002.536 | 599,276.331 | 1,126,122.628 | 1,167,819.522 | 1,320,789.066 | 1,205,008.353 | 1,209,924.561 | 1,001,490.869 | 819,480.663 | 589,475.791 | 485,130.652 | 420,638.257 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,938.149 | 3,660.516 | 5,055.677 | 5,395.375 | 6,304.449 | 6,446.931 | 6,953.228 | 2,330.818 | 229,971.708 | 252,287.992 | 420,962.238 | 496,998.741 | 590,272.557 | 422,528.843 | 286,513.081 | 239,676.232 | 159,239.028 | 151,448.804 |
Short Term Debt
| 17,872.555 | 17,505.681 | 20,103.486 | 24,585.037 | 34,492.356 | 36,865.542 | 43,696.931 | 20,812.735 | -9,636.324 | -56,406.8 | -67,031.965 | 17,797.798 | 11,725.774 | 15,841.236 | 44,225.653 | 39,771.353 | 33,643.762 | 9,159.59 |
Tax Payables
| 709.151 | 500.854 | 2,288.147 | 1,614.274 | 1,751.395 | 11,905.426 | 1,346.98 | 1,843.524 | 3,841.976 | 2,298.192 | 10,957.199 | 6,710.583 | 7,633.325 | 10,255.946 | 8,204.33 | 2,519.966 | 8,301.56 | 2,802.904 |
Deferred Revenue
| 0 | 0 | 9,728.762 | 30,098.771 | 32,599.405 | 40,106.152 | 1,346.98 | 26,581.53 | 57,726.077 | 97,219.623 | 96,867.004 | 43,419.688 | 47,801.72 | 50,006.597 | 27,867.003 | 18,597.938 | 30,330.582 | 13,790.427 |
Other Current Liabilities
| 44,811.063 | 47,903.98 | 28,368.821 | 29,551.557 | -643.492 | -10,661.555 | 23,723.232 | -623.274 | -1,975.167 | 300.482 | -8,370.566 | 74,692.319 | 40,169.592 | 40,129.43 | 20,149.14 | 16,077.973 | 22,029.021 | 10,987.522 |
Total Current Liabilities
| 69,330.917 | 69,571.032 | 65,544.893 | 61,146.242 | 74,504.112 | 84,662.496 | 78,414.333 | 77,526.863 | 337,654.347 | 392,919.112 | 550,250.914 | 596,199.441 | 649,801.248 | 488,755.455 | 359,092.204 | 298,045.524 | 223,213.371 | 174,398.82 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 20,722.178 | 31,523.324 | 31,243.755 | 38,028.545 | 45,809.442 | 64,690.03 | 71,906.166 | 83,460.73 | 99,594.003 | 107,469.867 | 56,403.18 | 29,855.917 | 35,850.519 | 36,638.013 | 18,406.354 | 20,538.617 | 15,465.01 | 22,215.084 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 30,897.735 | 30,792.299 | 24,109.685 | 0 | 42,146.539 | 43,161.463 | 43,782.459 | 42,075.259 | 40,718.043 | 35,450.794 | 34,932.608 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,036.91 | 9,947.87 | 8,456.479 | 4,831.556 | 6,936.303 | 7,869.011 | 19,683.728 | 23,561.144 | 44,116.144 | 32,843.065 | 47,637.438 | 34,822.626 | 32,030.813 | 27,476.45 | 26,132.315 | 7,442.91 | 5,834.61 | 8,317.053 |
Other Non-Current Liabilities
| 32,744.411 | 30,286.663 | 30,860.073 | 33,933.63 | 384.909 | 2,919.909 | 19,705.042 | 37,885.648 | 100,949.712 | 14,946.574 | 15,263.652 | 80,212.434 | 5,014.591 | 5,307.614 | 4,004.168 | 3,575.72 | 3,954.411 | 3,770.555 |
Total Non-Current Liabilities
| 64,503.5 | 71,757.857 | 70,560.307 | 76,793.732 | 84,028.389 | 106,271.25 | 115,720.893 | 121,346.378 | 200,543.715 | 198,420.969 | 163,086.729 | 110,068.351 | 113,613.967 | 104,872.872 | 83,475.445 | 31,557.247 | 25,254.031 | 34,302.692 |
Total Liabilities
| 133,834.417 | 141,328.889 | 136,105.2 | 137,939.974 | 158,532.501 | 190,933.746 | 194,135.226 | 198,873.241 | 538,198.062 | 591,340.081 | 713,337.643 | 706,267.792 | 763,415.214 | 593,628.327 | 442,567.649 | 329,602.771 | 248,467.402 | 208,701.512 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,825.115 | 11,825.115 | 11,825.115 | 11,825.115 | 11,825.115 | 11,825.115 | 11,825.115 | 11,825.115 | 17,424 | 17,424 | 17,424 | 17,424 | 17,424 | 17,424 | 15,840 | 15,840 | 15,840 | 15,840 |
Retained Earnings
| 653,082.132 | 638,204.672 | 624,069.828 | 607,591.808 | 598,611.159 | 570,939.164 | 537,460.907 | 524,847.306 | 474,328.156 | 459,449.607 | 480,192.022 | 411,262.882 | 366,315.038 | 329,056.961 | 301,852.184 | 187,549.204 | 166,548.825 | 141,894.296 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 283,102.496 | 279,789.013 | 278,696.656 | 277,618.151 | 296,221.857 | 290,306.432 | 502,865.79 | 504,997.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -185,371.477 | -187,500.515 | -188,040.824 | -467,541.375 | -188,579.849 | -463,737.556 | -462,930.803 | -183,774.012 | 4,826.39 | 57,643.967 | 58,338.422 | 64,514.691 | 59,298.174 | 57,989.933 | 58,680.173 | 55,829.236 | 53,136.43 | 53,482.937 |
Total Shareholders Equity
| 479,535.77 | 462,529.273 | 447,854.119 | 431,664.56 | 421,856.425 | 406,693.78 | 389,487.931 | 352,898.408 | 543,653.308 | 534,517.574 | 555,954.444 | 495,120.813 | 443,037.212 | 404,470.894 | 376,372.357 | 259,218.44 | 235,525.255 | 211,217.233 |
Total Equity
| 482,485.71 | 465,586.358 | 450,708.398 | 439,753.088 | 430,745.334 | 414,533.638 | 397,867.31 | 400,403.09 | 587,924.566 | 576,479.44 | 607,451.423 | 498,740.562 | 446,509.347 | 407,862.543 | 376,913.014 | 259,873.02 | 236,663.25 | 211,936.744 |
Total Liabilities & Shareholders Equity
| 616,320.127 | 606,915.246 | 586,813.598 | 577,693.061 | 589,277.835 | 605,467.383 | 592,002.536 | 551,771.649 | 1,081,851.37 | 1,125,857.655 | 1,269,292.087 | 1,201,388.605 | 1,206,452.426 | 998,099.221 | 818,940.006 | 589,475.791 | 485,130.652 | 419,918.745 |