Crocodile Garments Limited
HKEX:0122.HK
0.098 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 165.076 | 229.445 | 277.756 | 40.953 | 86.402 | 105.57 | 104.031 | 125.908 | 152.787 | 72.143 | 57.233 | 57.569 | 49.651 | 80.045 | 96.985 | 95.482 | 149.371 | 58.676 | 80.878 | 276.796 | 156.476 | 64.445 | 81.711 |
Short Term Investments
| 5.603 | 121.85 | 164 | 160.239 | 179.549 | 163.826 | 450.777 | 153.982 | 140.299 | 141.54 | 143.006 | 118.183 | 75.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 268.632 | 351.295 | 441.756 | 201.192 | 265.951 | 269.396 | 554.808 | 279.89 | 293.086 | 213.683 | 200.239 | 175.752 | 125.608 | 80.045 | 96.985 | 95.482 | 149.371 | 58.676 | 80.878 | 276.796 | 156.476 | 64.445 | 81.711 |
Net Receivables
| 2.118 | 7.81 | 15.561 | 17.401 | 17.497 | 16.099 | -408.305 | 71.195 | 48.324 | 85.552 | 62.317 | 19.169 | 104.141 | 0 | 0 | 0 | 77.619 | 0 | 40.59 | 0 | 0 | 0 | 0 |
Inventory
| 17.378 | 14.537 | 12.484 | 29.134 | 49.116 | 48.437 | 39.66 | 48.054 | 73.336 | 102.407 | 133.162 | 161.534 | 99.708 | 73.376 | 73.97 | 85.797 | 81.344 | 82.546 | 84.332 | 68.007 | 74.986 | 92.034 | 138.564 |
Other Current Assets
| 6.37 | 12.98 | 32.268 | 11.779 | 8.409 | 68.404 | 450.777 | 14.199 | 71.954 | 1.819 | 31.048 | 101.701 | 42.493 | 80.759 | 76.493 | 62.165 | -4.857 | 53.358 | 40.59 | 28.503 | 15.063 | 29.666 | 41.546 |
Total Current Assets
| 294.498 | 387.201 | 486.508 | 266.938 | 365.081 | 439.895 | 636.94 | 413.338 | 438.376 | 403.461 | 426.766 | 438.987 | 371.95 | 234.18 | 247.448 | 243.444 | 303.477 | 194.58 | 205.8 | 373.306 | 246.525 | 186.145 | 261.821 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,828.659 | 140.797 | 165.069 | 116.876 | 114.68 | 114.482 | 123.033 | 128.28 | 138.924 | 154.667 | 162.442 | 119.761 | 106.785 | 79.547 | 41.726 | 30.817 | 34.815 | 467.572 | 475.836 | 187.903 | 207.007 | 210.758 | 235.889 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 11.6 | 12.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -16.668 | -15.391 | -14.235 | 11.6 | 12.127 | 0 | 0 | 0 | 0 | 1,469.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.288 | 0 | 0 |
Long Term Investments
| 93.929 | -25.75 | -84.615 | -80.861 | -99.404 | -78.163 | -367.155 | -113.686 | -97.817 | -76.109 | -86.276 | -66.907 | -35.351 | 0 | 0 | 0 | 0 | 0 | 46.928 | 0 | 9.288 | 0 | 9.255 |
Tax Assets
| 0 | 0 | 16.668 | 15.391 | 14.235 | 12.022 | 367.155 | 0 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.398 | 0 | 0 |
Other Non-Current Assets
| 11.775 | 1,841.616 | 1,848.428 | 1,897.666 | 1,926.049 | 2,066.354 | 1,997.061 | 1,949.742 | 1,813.684 | 1,779.577 | 1,643.372 | 59.957 | 1,085.282 | 894.717 | 786.518 | 636.375 | 417.962 | 63.359 | 0 | 14.745 | 9.288 | 9.564 | 0 |
Total Non-Current Assets
| 1,934.363 | 1,956.663 | 1,928.882 | 1,933.681 | 1,941.325 | 2,126.295 | 2,132.221 | 1,964.336 | 1,854.791 | 1,858.135 | 1,719.538 | 1,582.126 | 1,156.716 | 974.264 | 828.244 | 667.192 | 452.777 | 530.931 | 522.764 | 202.648 | 229.693 | 220.322 | 245.144 |
Total Assets
| 2,228.861 | 2,343.864 | 2,415.39 | 2,200.619 | 2,306.406 | 2,566.19 | 2,769.161 | 2,377.674 | 2,293.167 | 2,261.596 | 2,146.304 | 2,021.113 | 1,528.666 | 1,208.444 | 1,075.692 | 910.636 | 756.254 | 725.511 | 728.564 | 575.954 | 476.218 | 406.467 | 506.965 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 6.374 | 4.359 | 3.523 | 5.149 | 14 | 15.524 | 11.419 | 73.034 | 61.004 | 69.355 | 13.476 | 36.318 | 83.584 | 80.432 | 67.406 | 60.386 | 70.539 | 61.443 | 78.546 | 71.671 | 105.365 | 91.451 | 134.772 |
Short Term Debt
| 170.18 | 213.6 | 293.302 | 379.104 | 454.695 | 604.289 | 601.997 | 361.246 | 333.562 | 532.065 | 201.13 | 144.108 | 35.949 | 15.946 | 34.616 | 36.09 | 44.664 | 30.197 | 38.094 | 43.867 | 43.102 | 44.509 | 47.245 |
Tax Payables
| 0 | 19.303 | 20.645 | 21.357 | 19.755 | 19.738 | 20.087 | 20.262 | 20.436 | 21.834 | 22.522 | 23.478 | 21.361 | 19.948 | 15.556 | 10.41 | 3.285 | 9.498 | 14.755 | 10.551 | 10.551 | 10.551 | 11.2 |
Deferred Revenue
| 13.998 | 0 | 0 | 0 | 0 | 0 | 5.217 | 20.262 | 6.511 | 0 | 105.895 | 96.859 | 0 | 0 | 0 | 0 | 0 | 0 | -23.339 | 0 | -32.551 | 0 | -36.045 |
Other Current Liabilities
| 24.636 | 54.59 | 53.41 | 64.011 | 57.444 | 97.57 | 95.572 | 15 | 56.337 | 64.825 | 12.972 | 10.781 | 22.162 | 20.3 | 16.141 | 10.41 | 3.285 | 9.498 | 38.094 | 10.551 | 43.102 | 10.551 | 47.245 |
Total Current Liabilities
| 215.188 | 272.549 | 350.235 | 448.264 | 526.139 | 717.383 | 714.205 | 469.542 | 457.414 | 666.245 | 333.473 | 288.066 | 141.695 | 116.678 | 118.163 | 106.886 | 118.488 | 101.138 | 131.395 | 126.089 | 159.018 | 146.511 | 193.217 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 531.341 | 557.577 | 564.1 | 214.655 | 240.939 | 15.329 | 250.048 | 263.431 | 276.764 | 26.047 | 301.594 | 316.091 | 233.51 | 24.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 9.576 | 0 | 6.571 | 5.829 | 10.821 | 10.157 | 360.387 | 167.378 | 113.079 | 569.629 | -89.469 | -135.721 | -196.774 | 2.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.656 | 20.327 | 16.668 | -5.479 | -9.055 | 2.29 | 2.981 | 3.471 | 4.723 | 5.744 | 2.481 | 0.056 | 82.797 | 69.55 | 57.46 | 69.919 | 35.016 | 50.046 | 41.704 | 5.377 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.564 | 11.834 | -15.611 | 5.829 | 10.821 | 2.266 | -358.051 | -165.063 | -110.197 | -566.855 | 92.141 | 138.453 | 199.726 | 0.46 | 3.324 | 3.285 | -3.665 | 1.989 | 3.846 | 2.992 | 3.088 | 4.338 | 182.017 |
Total Non-Current Liabilities
| 572.137 | 589.738 | 571.728 | 220.834 | 253.526 | 30.042 | 255.365 | 269.217 | 284.369 | 34.565 | 306.747 | 318.879 | 319.259 | 96.838 | 60.784 | 73.204 | 31.351 | 52.035 | 45.55 | 8.369 | 3.088 | 4.338 | 182.017 |
Total Liabilities
| 787.325 | 862.287 | 921.963 | 669.098 | 779.665 | 747.425 | 969.57 | 738.759 | 741.783 | 700.81 | 640.22 | 606.945 | 460.954 | 213.516 | 178.947 | 180.09 | 149.839 | 153.173 | 176.945 | 134.458 | 162.106 | 150.849 | 193.217 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 374.636 | 374.636 | 332.323 | 332.323 | 332.323 | 332.323 | 332.323 | 332.323 | 332.323 | 330.214 | 324.685 | 233.936 | 233.936 | 155.957 | 154.282 | 154.282 | 154.282 | 0 | 154.282 | 0 | 154.282 | 0 | 154.282 |
Retained Earnings
| 0 | 880.789 | 989.575 | 1,067.96 | 1,068.908 | 1,357.99 | 1,336.858 | 1,174.365 | 1,086.247 | 1,085.792 | 1,034.647 | 928.615 | 691.732 | 0 | 447.695 | 284.211 | 159.647 | 86.687 | 60.023 | -49.996 | -177.551 | -235.49 | -177.36 |
Accumulated Other Comprehensive Income/Loss
| 1,066.9 | 226.152 | 171.529 | 131.238 | 125.51 | 128.452 | 130.41 | -125.061 | -130.71 | -118.707 | -104.82 | -91.47 | -91.922 | -78.39 | -69.018 | -57.261 | -60.561 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.288 | 263.524 | 263.487 | 251.572 | 343.087 | 233.966 | 917.361 | 363.786 | 349.314 | 353.047 | 485.651 | 337.314 | 491.492 | 337.381 | 491.108 | 336.826 |
Total Shareholders Equity
| 1,441.536 | 1,481.577 | 1,493.427 | 1,531.521 | 1,526.741 | 1,818.765 | 1,799.591 | 1,638.915 | 1,551.384 | 1,560.786 | 1,506.084 | 1,414.168 | 1,067.712 | 994.928 | 896.745 | 730.546 | 606.415 | 572.338 | 551.619 | 441.496 | 314.112 | 255.618 | 313.748 |
Total Equity
| 1,441.536 | 1,481.577 | 1,493.427 | 1,531.521 | 1,526.741 | 1,818.765 | 1,799.591 | 1,638.915 | 1,551.384 | 1,560.786 | 1,506.084 | 1,414.168 | 1,067.712 | 994.928 | 896.745 | 730.546 | 606.415 | 572.338 | 551.619 | 441.496 | 314.112 | 255.618 | 313.748 |
Total Liabilities & Shareholders Equity
| 2,228.861 | 2,343.864 | 2,415.39 | 2,200.619 | 2,306.406 | 2,566.19 | 2,769.161 | 2,377.674 | 2,293.167 | 2,261.596 | 2,146.304 | 2,021.113 | 1,528.666 | 1,208.444 | 1,075.692 | 910.636 | 756.254 | 725.511 | 728.564 | 575.954 | 476.218 | 406.467 | 506.965 |