DB Inc.
KRX:012030.KS
1510 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 458,583.863 | 401,345.502 | 326,914.605 | 272,445.84 | 238,505.593 | 237,112.636 | 199,529.519 | 204,809.968 | 203,671.2 | 283,311.322 | 525,450.781 | 544,542.768 | 511,077.05 | 191,104.153 | 195,354.747 | 181,058.048 | 159,962.179 |
| Cost of Revenue
| 378,722.112 | 334,566.971 | 265,096.737 | 209,303.874 | 182,396.061 | 202,065.915 | 174,803.276 | 177,059.335 | 180,662.767 | 250,506.707 | 467,240.092 | 483,404.337 | 458,811.762 | 170,989.193 | 159,752.843 | 147,089.526 | 128,968.175 |
| Gross Profit
| 79,861.751 | 66,778.531 | 61,817.868 | 63,141.966 | 56,109.532 | 35,046.721 | 24,726.243 | 27,750.634 | 23,008.433 | 32,804.615 | 58,210.689 | 61,138.43 | 52,265.288 | 20,114.96 | 35,601.904 | 33,968.522 | 30,994.004 |
| Gross Profit Ratio
| 0.174 | 0.166 | 0.189 | 0.232 | 0.235 | 0.148 | 0.124 | 0.135 | 0.113 | 0.116 | 0.111 | 0.112 | 0.102 | 0.105 | 0.182 | 0.188 | 0.194 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,112.226 | 2,200.467 | 2,860.273 | 4,316.482 | 3,816.164 | 2,691.185 |
| General & Administrative Expenses
| 2,468.729 | 2,029.343 | 1,516.384 | 1,598.229 | 1,680.421 | 1,432.185 | 1,410.387 | 1,446.982 | 1,352.183 | 4,670.237 | 5,589.504 | 4,088.502 | 4,060.913 | 4,936.316 | 6,704.122 | 7,576.327 | 5,067.364 |
| Selling & Marketing Expenses
| 14,490.322 | 16,032.702 | 15,413.989 | 14,098.869 | 9,068.496 | 9,796.848 | 7,230.307 | 4,019.716 | 3,410.235 | 5,083.198 | 10,294.724 | 7,457.716 | 8,426.834 | 5,870.629 | 6,291.776 | 5,501.725 | 5,987.915 |
| SG&A
| 42,838.983 | 18,062.045 | 16,930.373 | 15,697.098 | 10,748.917 | 11,229.033 | 8,640.694 | 5,466.698 | 4,762.418 | 9,753.435 | 15,884.228 | 11,546.218 | 12,487.747 | 10,806.945 | 12,995.898 | 13,078.052 | 11,055.279 |
| Other Expenses
| -1,752.972 | 25,107.863 | 21,414.827 | 20,570.672 | 26,867.605 | 22,240.589 | -137.198 | 522.697 | -23,575.878 | -2,652.766 | -2,027.45 | 909.636 | 23,066.071 | 378.812 | 255.736 | -927.254 | 91.732 |
| Operating Expenses
| 42,838.983 | 43,169.908 | 38,345.2 | 36,267.77 | 37,616.522 | 33,469.622 | 20,645.445 | 16,847.378 | 13,247.354 | 47,235.6 | 39,553.484 | 39,302.478 | 37,754.285 | 23,272.482 | 25,242.009 | 25,505.113 | 21,701.975 |
| Operating Income
| 37,022.768 | 18,127.384 | 31,564.3 | 26,874.196 | 18,493.01 | 3,374.295 | 4,080.798 | 10,903.255 | 9,761.079 | -14,430.984 | 18,657.205 | 21,835.953 | 14,955.636 | -3,157.523 | 10,359.896 | 8,463.409 | 9,292.027 |
| Operating Income Ratio
| 0.081 | 0.045 | 0.097 | 0.099 | 0.078 | 0.014 | 0.02 | 0.053 | 0.048 | -0.051 | 0.036 | 0.04 | 0.029 | -0.017 | 0.053 | 0.047 | 0.058 |
| Total Other Income Expenses Net
| -12,910.738 | -7,057.568 | -3,511.19 | -15,212.556 | -8,776.12 | -8,093.068 | -16,891.541 | -25,189.375 | -43,962.519 | -150,619.043 | -97,920.173 | -16,060.746 | -8,427.823 | -13,630.415 | -8,335.897 | 6,175.236 | -1,101.914 |
| Income Before Tax
| 24,112.03 | 11,069.816 | 28,053.11 | 11,661.64 | 9,716.89 | -4,718.773 | -12,810.742 | -14,286.12 | -34,201.441 | -165,050.028 | -79,262.968 | 5,775.206 | 6,083.18 | -16,787.937 | 2,023.998 | 14,638.645 | 8,190.115 |
| Income Before Tax Ratio
| 0.053 | 0.028 | 0.086 | 0.043 | 0.041 | -0.02 | -0.064 | -0.07 | -0.168 | -0.583 | -0.151 | 0.011 | 0.012 | -0.088 | 0.01 | 0.081 | 0.051 |
| Income Tax Expense
| 5,378.796 | 5,356.768 | 6,348.045 | 5,392.319 | 5,256.977 | -743.353 | -12,034.404 | 6,366.681 | -10,305.237 | -34,148.069 | -15,461.001 | 2,822.812 | 1,284.713 | -4,252.799 | 713.091 | -2,155.204 | 2,624.392 |
| Net Income
| 20,275.745 | 5,713.048 | 21,705.064 | 6,271.086 | 4,404.486 | -3,975.42 | -776.258 | -20,712.779 | 13,186.937 | -124,525.731 | -63,801.967 | 2,952.394 | 4,798.467 | 13,087.912 | 1,310.907 | 16,793.849 | 5,565.723 |
| Net Income Ratio
| 0.044 | 0.014 | 0.066 | 0.023 | 0.018 | -0.017 | -0.004 | -0.101 | 0.065 | -0.44 | -0.121 | 0.005 | 0.009 | 0.068 | 0.007 | 0.093 | 0.035 |
| EPS
| 106.14 | 29.91 | 113.62 | 32.83 | 23.06 | -21.07 | -4.87 | -120.44 | 7.7 | -724.1 | -371 | 20.6 | 46.77 | 221.93 | 26.1 | 334.47 | 110.81 |
| EPS Diluted
| 106.14 | 29.91 | 113.62 | 32.83 | 23.06 | -21 | -4.87 | -120 | 7.7 | -724.1 | -371 | 20.6 | 46.77 | 221.93 | 26.1 | 334.47 | 110.81 |
| EBITDA
| 43,670.86 | 24,719.039 | 38,842.552 | 36,748.695 | 36,550.073 | 12,748.747 | 6,724.688 | 16,563.636 | -7,553.517 | -92,026.583 | -33,704.776 | 32,500.217 | 33,975.194 | 3,736.79 | 15,033.551 | 14,208.919 | 13,673.89 |
| EBITDA Ratio
| 0.095 | 0.062 | 0.119 | 0.135 | 0.153 | 0.054 | 0.034 | 0.081 | -0.037 | -0.325 | -0.064 | 0.06 | 0.066 | 0.02 | 0.077 | 0.078 | 0.085 |