Shinsung E&G Co., Ltd.

KRX:011930.KS

1510 (KRW) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 50,639.02920,405.2330,400.65433,837.56831,567.05623,014.81915,121.25621,478.62527,021.22823,545.92925,634.9228,960.88718,552.92924,109.96931,086.40930,141.52132,997.74436,485.99622,791.47721,478.8318,934.75311,545.78117,056.89725,214.63716,289.80916,589.58960,693.08225,573.68849,210.8440,388.55623,387.24834,036.95375,199.0241,582.0593,212.5893,594.09614,268.9731,165.8692,377.3031,657.1734,904.7684,871.4564,812.0762,731.0164,589.8716,190.8529,026.7877,625.5655,476.7574,123.6585,109.24913,226.17212,249.9924,331.37725,944.426,150.3868,689.84324,434.6719,935.1265,973.48424,511.2528,228.5721,399.9761,560.3271,470.168
Short Term Investments 21,245.36814,024.55113,83310,0956,5915,4386,319.2875,606.3593,784.89134,460.70134,147.18234,955.68934,745.68421,361.519,077.90421,842.90317,847.15626,749.86629,527.10725,918.34824,266.079,432.7097,894.9056,619.5874,098.3883,455.8223,043.88513,417.37813,942.55717,968.44721,107.27512,457.40618,753.577169.92169.92212.92216.02232.52232.52315.5683504702,4428,2129,2165,705.416,020.415,957.416,818.565,476.175,431.175,111.0855,058.8354,835.834,512.61810,633.3383,088.2733,106.0752,468.482,498.4814,677.084,402.273,807.433,572.075,312.087
Cash and Short Term Investments 71,884.39734,429.78144,233.65443,932.56838,158.05628,452.81921,440.54227,084.98330,806.1258,006.62959,782.10263,916.57653,298.61345,471.46950,164.31351,984.42350,844.963,235.86352,318.58447,397.17843,200.82320,978.4924,951.80131,834.22420,388.19720,045.41163,736.96738,991.06663,153.39758,357.00344,494.52346,494.35993,952.6011,751.9793,382.5093,807.01614,484.9931,398.3892,609.8231,972.7415,254.7685,341.4567,254.07610,943.01613,805.87111,896.26215,047.19713,582.97512,295.3179,599.82810,540.41918,337.25717,308.8279,167.20730,457.03816,783.72411,778.11627,540.74612,403.6068,471.96439,188.33212,630.8425,207.4065,132.3976,782.255
Net Receivables 162,041.4460146,984.181159,142.51397,457.83700151,900.117168,815.0950-5,982.155000-0.0750000000000000273,495.735259,932.219277,544.949265,442.818243,087.2783,233.17962,380.565083,211.56953,117.32154,280.88645,677.01544,121.82640,402.2330025,734.308045,487.127039,456.1190059,154.830000000000033,242.0580
Inventory 15,308.959037,390.40438,963.78129,939.12927,323.78829,151.636,694.86427,843.90148,159.4637,471.27536,457.87835,564.38542,460.7645,693.81647,503.38519,101.73124,014.37625,594.47727,737.78224,692.93825,704.85927,130.16517,375.1925,700.28831,883.3530,063.37523,882.28621,109.3520,935.06728,943.77327,012.27935,012.35312,061.15118,587.38315,600.42515,513.00521,996.24325,821.16714,107.22912,738.39616,379.27317,197.75218,905.27819,897.50321,116.20523,842.24424,345.49427,529.16823,756.57130,213.3932,902.03410,519.3778,876.0397,827.37620,729.70615,661.68416,396.57310,416.6014,597.5211,484.9141,852.4851,635.1641,719.5131,626.044
Other Current Assets 17,036.017238,579.7529,488.06526,779.04188,245.285195,200.169201,294.78125,363.33290,434.923188,877.385189,471.836160,776.202162,318.944101,810.30694,707.58190,131.567114,123.616117,303.675121,903.578101,957.418108,956.737114,786.867115,977.722108,930.6113,761.002123,467.074113,030.854291,588.606187,286.02712,639.0887,548.5565,304.0564,274.7183,555.2862,719.22682,406.58383,211.5753,117.32254,280.88745,677.01744,121.82540,402.23223,618.81420,337.66825,734.30842,383.02545,487.12651,068.06739,456.11949,725.92446,020.20159,154.83149,232.8349,137.54641,506.60917,535.46317,338.90310,559.49214,699.58377,379.56195,519.08858,644.84131,715.01533,242.05958,791.869
Total Current Assets 266,270.818238,579.75258,096.304268,817.903258,486.008255,222.083251,886.924241,043.296250,730.39295,043.473286,725.213261,150.655251,181.941189,742.535190,565.71189,619.376185,247.084204,553.914199,816.639177,092.379176,850.498161,470.215168,059.688158,140.014159,849.487175,395.835206,831.196354,461.958365,422.938351,863.377358,531.801344,253.512376,362.33497,368.4184,689.118101,814.024113,209.56876,511.95482,711.87761,756.98762,114.98962,122.96148,070.64250,185.96259,437.68175,395.49284,376.56788,996.53679,280.60483,082.32386,774.01110,394.12277,061.03467,180.79279,791.02355,048.89344,778.70354,496.81137,519.7990,449.046136,192.33473,128.16838,557.58540,093.96967,200.168
Non-Current Assets:
Property, Plant & Equipment, Net 141,783.0860142,652.295143,136.182144,391.243147,101.404147,426.312224,704.561220,543.362121,162.278118,690.227114,443.688115,719.296122,636.829116,025.473107,252.275103,520.822153,556.516151,904.373151,525.587148,594.926146,791.827147,772.495148,310.561149,141.845175,683.157206,810.898233,561.734232,407.612236,068.2240,306.542240,894.075237,026.827154,213.76155,513.851155,911.682151,380.679153,461.757155,529.455158,064.991161,585.596164,679.436167,852.094172,137.139175,150.648178,409.266183,621.615185,375.297187,530.99169,709.16168,044.474160,822.714141,913.742124,881.614114,461.256112,099.52112,248.291103,830.868104,855.91586,076.96896,145.29576,506.12766,298.6565,309.91965,367.005
Goodwill 00000000402.769000404.392000404.392000496.344000496.3440005,183.9330005,183.93300000000000000000000000000000000
Intangible Assets 9,249.0059,815.0769,445.4569,457.6779,691.59510,154.13210,363.658,635.6597,608.7287,800.7376,755.0825,059.4874,710.124,690.6014,923.2885,126.9494,594.9219,628.5399,750.83910,051.5019,583.02210,552.15310,429.48810,663.48210,230.6411,014.5739,129.89521,394.23416,591.5922,347.74123,041.67923,252.31318,511.426770.09812.955879.647971.1241,103.0991,190.2871,291.4411,379.6281,449.0631,534.2791,592.5521,839.1532,065.2761,943.8641,704.3051,329.5681,061.891,102.4661,149.894691.283737.12586.496109.251109.606124.607136.089126.9174,038.0994,105.0114,141.4584,094.073,908.374
Goodwill and Intangible Assets 9,249.0059,815.0769,445.4569,457.6779,691.59510,154.13210,363.658,635.6598,011.4977,800.7376,755.0825,059.4875,114.5124,690.6014,923.2885,126.9494,999.3139,628.5399,750.83910,051.50110,079.36610,552.15310,429.48810,663.48210,726.98411,014.5739,129.89521,394.23421,775.52322,347.74123,041.67923,252.31323,695.359770.09812.955879.647971.1241,103.0991,190.2871,291.4411,379.6281,449.0631,534.2791,592.5521,839.1532,065.2761,943.8641,704.3051,329.5681,061.891,102.4661,149.894691.283737.12586.496109.251109.606124.607136.089126.9174,038.0994,105.0114,141.4584,094.073,908.374
Long Term Investments 49,790.95763,048.297186,854.995193,997.367165,956.788142,186.73646,843.43151,791.42273,209.21520,395.00324,303.36352,573.46849,446.68369,658.71376,057.05484,268.40953,497.56124,422.2323,236.82419,125.03325,928.09950,668.36863,613.02555,769.80454,092.66453,826.2845,240.08541,462.4397,488.65311,002.188-699.0448,141.807-902.32347,383.30844,186.99442,270.61141,026.07436,691.31135,304.3834,883.20733,502.29536,946.78633,560.81135,970.51131,923.91280,129.71484,092.76290,872.8189,876.98499,567.80747,528.93646,552.67842,792.17242,215.65239,746.02937,248.39946,141.19342,222.46625,975.16327,324.03118,409.24731,879.99332,092.70528,848.10624,993.552
Tax Assets 10,563.3670-109,902.3811,586.1264,860.05217,300.21915,258.20914,945.5410,030.8774,437.2914,413.0212,092.73710,393.7419,341.0399,799.0727,235.40214,750.72312,677.37511,199.86411,965.17110,621.59911,783.9579,731.76410,933.63913,703.8978,669.0445,546.5882,391.942969.992711.586699.494680.426697.26126,283.5750035,049.3620036,429.23236,547.27536,750.8860052,348.0335,861.9625,718.5661,776.18440,590.72207,666.37111,014.3493,932.9035,608.9576,361.5172,563.9152,793.8284,587.4982,235.264,138.3781,625.8653,248.2993,046.0373,094.8672,810.741
Other Non-Current Assets 127,612.406266,124.7853,690.98920.3384,361.8556.038101,718.39416,726.23315,029.90445,536.60844,964.6144,340.41544,800.19257,406.03855,264.64866,965.73561,426.26844,727.30645,965.13247,733.26844,540.21936,476.08131,421.97233,774.94325,630.22229,137.5827,626.66460,047.85654,792.17257,059.60158,370.67149,936.72757,098.9298,464.73534,833.29334,961.278036,178.96136,262.572-0.00100.00138,806.49851,219.802049,179.63147,070.29255,552.68516,612.21268,048.14170,244.43473,028.80339,163.21941,448.78643,242.3785,394.85985,680.88689,414.20384,711.69416,917.32226,647.09210,450.4119,003.0679,169.49211,157.971
Total Non-Current Assets 338,998.821338,988.158342,643.734348,197.689329,261.534316,748.529321,609.995316,803.415326,824.855199,331.918199,126.302218,509.794225,474.424263,733.22262,069.535270,848.771238,194.687245,011.967242,057.033240,400.56239,764.209256,272.386262,968.744259,452.429253,295.612278,330.634294,354.13358,858.205317,433.952327,189.316321,719.342322,905.348317,616.053237,115.468235,347.093234,023.218228,427.24227,435.128228,286.694230,668.87233,014.794239,826.172241,753.682260,920.004261,261.747315,645.849322,447.099335,281.281335,940.477338,386.998294,586.681292,568.438228,493.319214,892.134203,897.668237,415.944246,973.804240,179.642217,914.121134,583.616146,865.598126,189.841114,581.917110,516.454108,237.643
Total Assets 605,269.639577,567.909600,740.038617,015.592587,747.541571,970.612573,496.919557,846.71577,555.245494,375.391485,851.515479,660.45476,656.365453,475.755452,635.245460,468.147423,441.771449,565.881441,873.672417,492.938416,614.707417,742.602431,028.432417,592.443413,145.099453,726.469501,185.326713,320.162682,856.89679,052.693680,251.143667,158.86693,978.387334,483.878320,036.213335,837.242341,636.808303,947.082310,998.571292,425.857295,129.783301,949.132289,824.325311,105.966320,699.428391,041.341406,823.667424,277.817415,221.083421,469.321381,360.691402,962.56305,554.354282,072.926283,688.691292,464.837291,752.507294,676.453255,433.911225,032.662283,057.932199,318.009153,139.502150,610.422175,437.811
Liabilities & Equity:
Current Liabilities:
Account Payables 57,449.963077,329.705079,095.88900070,031.40000000000064,639.30700063,814.611000255,346.66744,800.31243,162.93430,545.777255,313.61443,974.41726,394.46745,699.54755,843.78436,322.02135,665.0226,529.89231,082.19231,822.12117,610.50111,345.68318,937.47822,749.63728,282.67922,645.379,421.0155,699.8249,261.02237,382.61517,350.7297,964.5368,617.4248,882.1596,899.12710,250.9619,700.9864,690.97935,125.99828,402.71220,087.8313,791.79631,488.114
Short Term Debt 196,754.743128,762.556107,648.723122,741.236106,270.737126,911.688115,936.53197,391.68108,946.213109,493.26590,547.07289,385.37479,996.538104,786.783108,339.6112,614.35385,058.563134,913.492161,319.873164,622.519160,164.109140,737.709151,411.005154,302.837155,704.052113,571.715117,139.835157,921.315138,972.393126,594.412134,814.889135,613.37893,733.218196,831.257193,525.102190,279.375190,237.584102,020.303109,773.34799,909.3395,796.66298,820.393159,607.457152,583.326134,461.277155,057.689143,241.038146,216.134134,542.343122,626.92999,231.792104,674.36597,553.481105,105.20271,243.4659,218.83275,011.99373,292.63867,776.954,266.442,962.926,267.0514,722.0518,995.519,756.199
Tax Payables 2,131.97623.636419.0742,910.7012,432.808280.9871,002.322779.548299.48214.667090.202203.26333.281313.658602.431757.723363.777290.885539.2471,021.38182.87273.749755.676865.545-322.651,567.09136.455360.239578.627121.9911,320.4222,814.7140000000009.534000000000000001,292.9082,426.7143,683.7131,132.966924.556600.683988.4112,759.461
Deferred Revenue 0020,108.54418,261.93116,021.34333,854.05330,614.81227,877.15650,044.59433,249.04830,005.20833,661.8947,240.44332,925.63936,403.62636,794.063000052,680.94300052,491.64200027,634.925294,732.467266,221.143270,538.16472,165.29712,198.0817,257.585024,913.28723,023.68922,312.521020,932.61625,032.98622,684.14226,595.09226,430.23817,194.71418,358.639032,667.522000018,669.25112,002.98811,728.28615,777.7581,292.90811,298.5543,683.7131,132.96615,694.61313,278.57212,773.07618,581.12
Other Current Liabilities 67,201.886103,586.32123,667.1132,539.47161,387.98117,447.395135,317.631126,616.44877,615.724151,721.256130,412.32140,477.526144,765.187108,939.352104,306.687103,788.329118,828.538121,603.934126,626.76115,896.95151,659.562113,418.738107,325.64599,979.42351,626.097119,316.949135,414.28327,145.0393,245.444294,443.84285,306.69278,861.682104,332.48614,671.94619,771.29219,412.39324,913.28723,023.68822,312.5218,516.45820,932.61525,032.98522,674.60926,595.09126,430.23717,194.71328,330.91830,656.13132,667.52217,692.81421,171.95832,414.9428,104.58218,669.2512,002.98911,728.28715,777.7579,487.9338,871.84110,309.11720,732.06614,770.05612,677.8911,784.66415,821.66
Total Current Liabilities 323,538.562232,972.513229,173.146258,191.408249,187.414244,640.07252,256.484224,787.676256,892.817261,429.189250,964.6229,953.102224,964.985214,059.415212,959.945217,005.114204,644.824256,881.202288,237.518281,058.717277,484.359254,239.319258,810.399255,037.936272,010.305232,566.014254,121.205485,202.8487,924.743466,417.191463,406.504446,341.259456,194.032255,477.62239,690.861255,391.315270,994.655161,366.012167,750.887144,955.68147,811.469155,675.499199,902.101190,524.1179,828.992195,002.039199,854.635199,517.635176,630.88146,019.567129,664.772174,471.92143,008.792131,738.98891,863.87379,829.27897,688.87794,324.4488,776.44172,950.20999,953.9370,364.37448,088.45345,560.37169,825.434
Non-Current Liabilities:
Long Term Debt 35,436.309101,930.841112,495.34689,146.00789,881.78888,710.07878,144.45885,137.99796,987.0127,976.47135,147.12334,513.35437,108.03732,170.76928,910.00817,579.15520,944.41318,826.6859,960.86810,388.17811,854.17137,042.01537,185.71433,965.30921,356.03680,018.74280,337.10298,509.73101,898.282101,493.166111,378.678105,903.094104,088.36415,369.1219,115.4319,867.03720,117.949101,952.14998,468.95399,008.59299,186.02499,445.63942,854.8359,994.22771,983.64770,782.7774,133.71677,323.72283,062.25694,061.768100,812.05364,820.09448,394.31947,100.10694,969.353115,743.53297,169.157104,749.72599,175.594,457.376,259.0531,051.30511,784.111,77811,831.45
Deferred Revenue Non-Current 506.39-102,498.511,360.2991,497.2385.9291,947.3416,418.55301,509.830001,467.9754,092.1684,332.4395,085.084744.6974,751.7414,422.6644,435.952609.3347,951.2825,226.6764,189.858283.0584,447.6313,468.2474,838.973350.7744,250.8033,882.2413,490.631141.87600000000000001,359.83401,353.029000000997.2181,040.8711,337.63257.77000000
Deferred Tax Liabilities Non-Current 866.272567.669-2,720.598463.163464.4837,598.6466,164.6436,208.9326,331.13318.944308.8962,903.083573.495620.428599.489613.256593.846622.123631.248132.578592.382617.3423,123.5650.212641.0881,140.9531,182.9871,193.5035,534.9157,116.3616,782.5457,095.5127,378.4630000000000000002,559.4566,71700000566.597673.1251,637.2411,877.0462,968.09100000
Other Non-Current Liabilities 7,375.4046,362.5866,396.2786,824.7666,079.8544,006.0375,926.3996,672.06112,505.6486,543.6786,266.6555,883.254,503.8062,063.9641,456.865827.4056,387.2111,950.871872.9691,348.9125,099.847832.926757.483679.025,695.137563.52528.9631,848.4075,337.6187,938.033778.776725.68811,420.9921,919.45372.993220.422241.3134,201.5864,228.6083,985.4613,980.281992.1681,205.8861,291.4821,708.7171,948.86179.1471,433.042011,278.66510,609.85225,401.9071,043.382658.9671,356.061997.2171,040.870.0010.001411.7783,370.4423,452.6732,802.3193,137.3982,790.635
Total Non-Current Liabilities 44,184.375108,861.096120,251.92396,433.93695,961.642102,262.10390,489.4198,018.99109,492.65734,520.14941,722.67443,299.68743,653.31238,326.935,298.80224,104.927,331.62425,529.29815,887.74916,173.04216,954.01846,443.56546,293.37339,484.39927,051.17386,170.84785,517.3105,197.11113,121.589113,682.002122,822.24117,214.926115,509.35617,288.57319,188.42320,087.45920,359.262106,153.735102,697.561102,994.053103,166.304100,437.80744,060.71661,285.70973,692.36472,731.6375,672.69778,756.76486,974.742112,057.433111,421.90590,222.00149,437.70147,759.07396,325.414117,307.34698,883.152107,724.597101,310.31797,837.16979,629.49234,503.97814,586.41914,915.39814,622.085
Total Liabilities 367,722.937341,833.609349,425.069354,625.344345,149.056346,902.173342,745.894322,806.666366,385.475295,949.337292,687.274273,252.789268,618.297252,386.315248,258.747241,110.013231,976.448282,410.5304,125.267297,231.759294,438.376300,682.884305,103.772294,522.335299,061.479318,736.862339,638.506590,399.91601,046.332580,099.193586,228.744563,556.186571,703.387272,766.193258,879.284275,478.774291,353.918267,519.748270,448.448247,949.733250,977.774256,113.305243,962.817251,809.81253,521.356267,733.669275,527.332278,274.399263,605.622258,077241,086.677264,693.921192,446.493179,498.061188,189.287197,136.624196,572.029202,049.037190,086.758170,787.378179,583.422104,868.35162,674.87260,475.76984,447.519
Equity:
Preferred Stock 00000013,287.468,432.55116,327.984,962.0643,979.117000000000000000000000000000000000000000000000000000000
Common Stock 103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076103,034.076102,218.891102,121.38101,892.091101,222.018100,826.97196,965.49191,525.13486,975.09386,975.09386,975.09386,974.61186,606.85786,606.85786,606.85786,606.85786,606.85786,606.85786,606.85786,606.85786,606.85786,606.85737,872.937,872.937,872.936,021.09328,269.15528,269.15528,269.15528,269.15528,269.15528,269.15527,726.41927,726.41918,576.41918,576.41918,576.41918,557.6318,012.07718,002.80517,820.40216,656.3415,965.98215,526.3813,522.88913,522.88913,1108,924.58,924.517,73917,73917,73917,73917,739
Retained Earnings 54,501.30256,531.01366,116.37972,255.11668,596.20868,261.80168,916.88368,321.028-58,881.251-82,168.853-88,266.339-98,249.054-93,007.752-88,750.865-85,655.715-79,506.485-77,103.357-55,657.31-58,570.669-61,810.144-63,358.448-67,004.359-65,069.398-64,594.556-65,451.105-57,516.425-25,404.453-71,875.821-74,857.652-61,243.849-64,625.79-54,276.859-35,738.621-39,265.146-39,687.349-40,151.148-39,671.233-37,020.866-33,026.115-29,003.105-27,765.296-26,042.496-26,229.54-8,025.618-65,519.785-30,261.029-22,656.236-11,052.142-5,789.272-5.26817,112.82233,159.7719,211.0113,584.677616.7221,892.7516,707.519,495.32435,256.0138,259.92131,552.90926,950.91621,777.79419,346.96920,472.483
Accumulated Other Comprehensive Income/Loss 0011,231.18416,023.663-176.338-18,377.15-13,287.46-8,432.551-16,327.98-4,962.064-3,979.11719,278.09918,477.4167,507.4228,110.788280,539.6250000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 80,649.62377,114.69671,849.60971,849.60971,843.35871,868.61871,868.61763,436.067183,116.87182,316.183182,321.987201,591.494181,660.711181,584.377181,401.994180,853.434167,639.364151,941.377128,589.606124,794.477124,794.477121,046.07121,045.497101,116119,374.37124,454.349124,427.718124,427.71870,115.58571,500.66972,082.68769,900.6771,391.91563,109.93262,971.37862,636.71653,933.0345,179.04545,307.08345,210.07343,648.15143,609.16843,821.89339,595.356104,971.439134,992.283135,376.152138,479.142138,847.103145,385.513105,158.38887,288.46687,240.5183,024.20779,356.30279,912.57274,950.07970,022.09221,166.6437,060.86254,182.60249,759.74150,947.83753,048.68452,778.809
Total Shareholders Equity 238,185236,679.785252,231.248263,162.463243,303.554224,787.345230,532.116234,791.17210,941.714198,219.341193,110.606206,376.516207,888.567200,994.266204,263.831219,248.959191,362.978167,154.027137,733.977120,326.742122,241.894117,125.243125,983.284123,128.301114,141.787135,047.756161,604.97122,975.20781,864.7999,006.45494,063.754103,632.25122,260.1561,717.68661,156.92960,358.46850,282.8936,427.33440,550.12344,476.12344,152.0145,835.82745,861.50859,296.15767,178.072123,307.673131,296.335146,003.419151,615.461163,392.322140,274.015138,268.639113,107.861102,574.86695,499.40495,328.21295,180.47892,627.41665,347.15354,245.283103,474.51194,449.65790,464.63190,134.65390,990.292
Total Equity 237,546.702235,734.3251,314.969262,390.248242,598.485225,068.439230,751.025235,040.044211,169.771198,426.054193,164.241206,407.661208,038.069201,089.439204,376.499219,358.133191,465.323167,155.381137,748.405120,261.179122,176.331117,059.718125,924.66123,070.109114,083.62134,989.607161,546.82122,920.25281,810.55898,953.50194,022.399103,602.675122,27561,717.68661,156.92960,358.46850,282.8936,427.33440,550.12344,476.12344,152.0145,835.82745,861.50859,296.15767,178.072123,307.673131,296.335146,003.419151,615.461163,392.322140,274.015138,268.639113,107.861102,574.86695,499.40495,328.21295,180.47892,627.41665,347.15354,245.283103,474.51194,449.65790,464.63190,134.65390,990.292
Total Liabilities & Shareholders Equity 605,269.639577,567.909600,740.038617,015.592587,747.541571,970.612573,496.919557,846.71577,555.245494,375.391485,851.515479,660.45476,656.365453,475.755452,635.245460,468.147423,441.771449,565.881441,873.672417,492.938416,614.707417,742.602431,028.432417,592.444413,145.099453,726.469501,185.326713,320.162682,856.89679,052.694680,251.143667,158.86693,978.387334,483.879320,036.213335,837.242341,636.808303,947.082310,998.571292,425.856295,129.783301,949.132289,824.325311,105.966320,699.428391,041.342406,823.667424,277.818415,221.083421,469.322381,360.692402,962.56305,554.354282,072.927283,688.691292,464.836291,752.507294,676.453255,433.911225,032.661283,057.933199,318.009153,139.503150,610.422175,437.811