Cosmos Machinery Enterprises Limited

HKEX:0118.HK

0.182 (HKD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 2,176.92,339.8983,075.3052,432.0212,344.9232,682.4522,446.8482,192.2872,395.1662,492.7292,465.1112,121.5952,416.692,426.6581,692.7941,939.3832,093.3771,912.9671,650.7291,656.3031,393.6281,313.484
Cost of Revenue 1,820.6071,967.5942,530.8142,024.0431,967.3832,245.2942,037.4091,878.6962,016.1472,059.1542,117.311,757.9032,016.0141,994.3881,409.481,639.6431,707.0561,522.1821,334.0581,328.9391,101.2551,006.499
Gross Profit 356.293372.304544.491407.978377.54437.158409.439313.591379.018433.575347.801363.692400.675432.27283.314299.74386.321390.786316.671327.364292.373306.984
Gross Profit Ratio 0.1640.1590.1770.1680.1610.1630.1670.1430.1580.1740.1410.1710.1660.1780.1670.1550.1850.2040.1920.1980.210.234
Reseach & Development Expenses 69.6665.8166.17721.11217.5417.01812.225000000000000000
General & Administrative Expenses 191.068195.245213.423222.678221.354251.593244.887322.145293.674289.184275.826241.614222.805199.935187.301221.377212.775201.179201.104198.423188.963197.06
Selling & Marketing Expenses 162.771170.462197.414151.2168.808153.78145.043147.904145.461152.479161.504138.863140.354130.03988.017107.603000000
SG&A 353.839365.707410.837373.878390.162405.373389.93470.049439.136441.663437.331380.478363.159329.974275.317328.98212.775201.179201.104198.423188.963197.06
Other Expenses -58.577-14.077-8.816-16.388-61.3992.5661.3193.5670.2310.5950.590.534-31.8490.4531.4-102.68129.52787.8763.93781.01674.38553.996
Operating Expenses 364.922351.63402.021357.49328.763361.984351.568453.833427.018427.046436.164357.391331.31314.444257.735226.299242.302289.049265.042279.439263.348251.056
Operating Income 4.74329.758119.81349.92953.89476.98763.349-270.263-24.6817.123-84.1282.11759.757105.27423.9873.442144.019101.73651.62947.92529.02555.929
Operating Income Ratio 0.0020.0130.0390.0210.0230.0290.026-0.123-0.010.003-0.0340.0010.0250.0430.0140.0380.0690.0530.0310.0290.0210.043
Total Other Income Expenses Net -47.201-2.011-6.694-14.506-14.81931.232-13.423-8.997-1.981-7.475203.249-4.978-10.091192.394-11.144-22.6283.607-23.07811.69417.78423.1420.421
Income Before Tax -42.45833.071113.11935.42339.075108.21949.926-279.26-26.662-0.351119.121-2.86249.665310.72735.32463.932147.626108.10480.370.28252.16756.35
Income Before Tax Ratio -0.020.0140.0370.0150.0170.040.02-0.127-0.011-00.048-0.0010.0210.1280.0210.0330.0710.0570.0490.0420.0370.043
Income Tax Expense 17.05714.23428.9149.54514.19119.4676.07654.62512.1567.583-3.90410.27615.15213.349-8.564-7.627-9.934-11.544-7.198-13.508-13.379-16.377
Net Income -43.80118.83789.73219.57824.88474.05227.284-303.16-49.601-33.302108.39-24.17526.579275.6717.30145.24137.69288.61673.10241.84920.52822.461
Net Income Ratio -0.020.0080.0290.0080.0110.0280.011-0.138-0.021-0.0130.044-0.0110.0110.1140.0040.0230.0660.0460.0440.0250.0150.017
EPS -0.0510.0220.10.0230.0290.0940.038-0.42-0.069-0.0470.15-0.0340.0370.390.010.0640.140.0920.0770.0590.0320.11
EPS Diluted -0.0510.0220.10.0230.0290.0940.038-0.42-0.069-0.0470.15-0.0340.0370.390.010.0640.140.0920.0770.0590.0320.11
EBITDA 37.637118.284203.124130.851146.909199.197135.494-190.91677.906105.789222.70394.184141.296365.62979.46133.302198.978157.519111.038108.40292.564119.021
EBITDA Ratio 0.0170.0490.0660.0540.0620.0570.054-0.0260.0220.0420.0020.0470.0620.1610.0610.0750.0950.0820.0670.0650.0660.091