SKC Co., Ltd.

KRX:011790.KS

126700 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 586,861.862903,923.102531,046.016775,672.121775,983.458602,803.7591,098,442.0561,025,510.981,508,245.911931,552.541722,154.797410,596.149332,923.159330,975.474428,586.448503,284.17475,978.645454,183.05779,957.906156,518.551204,977.082229,273.32160,388.218130,000.94135,557.842139,069.902175,996.299113,548.97587,378.501105,602.672105,007.8867,781.23594,523.76952,832.74338,530.26437,655.4861,183.07442,118.47751,630.68923,950.50522,049.00423,957.5222,592.4230,427.42251,250.22554,538.79749,534.03587,225.438103,557.13868,542.17616,451.6033,593.5216,679.5545,433.7668,681.60310,929.91649,406.89561,527.31393,053.62625,174.64411,301.2018,802.08960,751.33116,080.89216,570.185
Short Term Investments 304,750.187166,822.67452,297.770166,000366,000366,000-0646.45684.96,949.056,948.757,171.5027,173.252938.01711,206.89912,778.3512,178.20610.1952,908.8011,368.7541,431.744708.35357.31257.31457.30457.30510,712.2484,067.5179,667.21315,521.92916,467.48917,426.59118,874.96615,987.13119,223.09110,771.21310,944.03810,413.5813,780.46815,457.54437,135.04723,702.37729,455.8733,217.82841,538.40216,035.56522,054.69410,014.52910,677.3367,2657,377.54,490665520460340300300-9,723.977,667.8777,667.8773,462.4724151,230
Cash and Short Term Investments 891,612.0491,070,745.776583,343.786775,672.121941,983.458968,803.7591,464,442.0561,025,510.9791,508,892.361932,237.442729,103.847417,544.899340,094.661338,148.726429,524.465514,491.069488,756.995466,361.26379,968.1159,427.352206,345.836230,705.064161,096.571130,058.252135,615.156139,127.206176,053.604124,261.22391,446.018115,269.885120,529.80984,248.724111,950.3671,707.70954,517.39656,878.57171,954.28753,062.51562,044.26937,730.97337,506.54861,092.56746,294.79759,883.29284,468.05396,077.19965,569.6109,280.132113,571.66779,219.51223,716.60310,971.02111,169.5546,098.7669,201.60311,389.91649,746.89561,827.31393,353.62625,174.64418,969.07816,469.96664,213.80316,495.89217,800.185
Net Receivables 338,790.763318,808.5851,164,448.211619,456.457444,232.665478,623.952507,169.1692,589,623.532760,676.938776,778.993575,130.388572,636.587618,454.617534,907.042475,840.179759,643.12505,908.329511,127.486520,354.639410,058.419430,603.187435,195.695390,145.105417,228.165439,290.65421,357.589421,160.843438,567.109492,001.58415,038.318427,269.499419,074.184426,165.438570,620.774447,086.44495,638.011568,362.48557,025.519552,457.009457,209.795437,179.294464,417.81434,591.122419,774.726407,013.74377,586.685379,435.65454,949.689426,198.518423,785.725256,013.813292,419.4430221,855.384196,054.719191,218.61156,856.25140,469.659128,953.949164,710.9570142,405.671152,445.634131,396.603124,659.934
Inventory 256,836.506275,521.717332,902.731508,346.2553,148.847509,145.651553,271.368549,917.774781,123.744663,217.042515,479.242479,208.88404,687.131363,471.651336,793.144364,724.959432,771.054426,807.274385,658.113423,344.23398,855.944372,250.599353,201.995324,246.368329,750.226309,968.202299,316.35303,139.456323,084.485253,242.067253,488.994254,005.256275,744.254256,565.595283,755.028285,772.444296,286.165278,153.684325,590.805344,089.442353,557.127325,080.098324,533.616308,702.454324,964.601339,474.377344,281.857307,579.494298,248.333290,397.877167,718.948138,536.889119,282.918106,809.528103,304.374109,632.269100,234.691105,630.9112,698.414128,244.656110,786.781112,396.918171,217.589173,128.626172,282.33
Other Current Assets 226,236.143207,040.152565.166594.8381,381.1911,442.5611,262.45852.598508.95544.495317.118535.794739.318729.0995,110.3145,217.7166,507.9567,077.3726,738.916,284.5144,712.9356,777.7495,681.1613,266.0181,401.6620.001621.639300.72205.966468.336211.031,335.935526.964,392.5771,750.2561,410.0580.0013.528733.801869.44115.3112.16619.53320.94591.686601.6254.7420.0613.025610.696-0.0010.001278,525.775621.7501.499501.501500.001500.0020.0010.001154,320.7691,485.980.0671.243332.98
Total Current Assets 1,713,475.4611,872,116.232,081,259.8941,904,069.6161,940,746.1611,958,015.9232,526,145.0514,165,104.8833,051,201.9922,372,777.9731,820,030.5941,469,926.161,363,975.7261,237,256.5191,247,268.1031,644,076.8631,433,944.3341,411,373.395992,719.762999,114.5141,040,517.9011,044,929.107910,124.832874,798.803906,057.694870,452.998897,152.437866,268.508906,738.049784,018.606801,499.332758,664.099814,387.012903,286.655787,109.12839,699.084936,602.933888,245.246940,825.884839,899.651828,258.269850,702.641805,439.068788,381.412817,038.08813,739.886789,291.85871,809.376838,021.543794,013.81447,449.363441,927.354408,978.247335,385.378309,062.195312,742.296307,337.837308,427.874335,005.99318,130.258284,076.628272,758.535387,877.086321,092.364315,075.429
Non-Current Assets:
Property, Plant & Equipment, Net 3,243,391.6573,022,176.052,738,905.4352,551,240.8192,417,338.3952,185,310.8281,978,765.3431,758,995.9482,788,507.1912,677,144.5892,486,379.442,465,529.4642,375,284.0962,353,121.2842,298,073.3692,269,491.4972,355,704.0922,355,746.1232,115,916.7322,119,055.5582,059,690.7142,019,014.9831,978,552.1491,946,557.5991,932,770.6871,906,326.7991,903,207.5981,961,343.5711,955,752.7211,825,747.5731,866,086.9981,832,582.0921,904,971.6421,924,333.8662,079,058.1792,130,753.412,195,130.8132,208,305.3082,213,109.362,194,241.082,167,063.3662,199,636.4792,196,917.4932,163,608.8462,175,316.6332,139,599.5792,085,967.0012,017,579.8271,930,700.1881,844,739.0981,099,392.431,044,637.3821,015,798.7961,051,150.1471,023,107.7551,020,118.1271,001,478.3471,017,461.631,032,472.535814,422.743812,613.147885,280.82877,087.338830,262.752794,990.525
Goodwill 955,491.654955,491.654955,491.654909,776.926909,776.926909,776.926909,776.926893,720.3071,000,829.2121,000,829.212813,083.077813,083.077813,083.077819,729.358819,729.358873,278.815875,009.414875,009.414123,414.222123,414.222123,414.222123,414.222123,414.222117,444.252115,713.653115,713.653115,713.653114,060.825140,524.94898,191.08198,191.08199,402.83799,402.83799,402.83799,402.83799,402.837101,706.482101,706.482101,706.48249,021.51549,021.51549,021.51549,021.51549,021.51549,021.51549,021.51549,021.51549,021.51549,021.51549,021.515000000000000000
Intangible Assets 0716,142.201715,383.824604,207.349617,138.372617,101.11613,816.415570,635.543577,677.65581,664.658469,098.593477,476.072478,125.766485,895.566488,274.15501,846.956517,876.628521,076.514131,279.426126,041.757122,344.841112,711.263109,090.411106,740.592105,034.761100,534.8993,441.55790,558.33952,610.42248,934.35248,042.6545,203.25343,661.09144,445.36146,438.39849,418.68174,205.74373,387.33973,039.04673,405.57571,139.55669,160.470,395.75967,339.01667,790.44764,454.81763,548.41564,194.00363,817.67960,878.63122,945.13123,361.19124,196.737-30,312.435-44,432.017-48,641.154-56,905.469-60,190.232-65,706.099-72,822.96-75,849.699-67,007.405-49,355.356-54,686.971-59,746.836
Goodwill and Intangible Assets 955,491.654955,491.6541,670,875.4781,513,984.2751,526,915.2981,526,878.0361,523,593.3411,464,355.851,578,506.8621,582,493.871,282,181.671,290,559.1491,291,208.8431,305,624.9241,308,003.5081,375,125.7711,392,886.0421,396,085.928254,693.648249,455.979245,759.063236,125.485232,504.633224,184.844220,748.414216,248.543209,155.21204,619.164193,135.37147,125.433146,233.731144,606.09143,063.928143,848.198145,841.235148,821.518175,912.225175,093.821174,745.528122,427.09120,161.071118,181.915119,417.274116,360.531116,811.962113,476.332112,569.93113,215.518112,839.194109,900.14622,945.13123,361.19124,196.737-30,312.435-44,432.017-48,641.154-56,905.469-60,190.232-65,706.099-72,822.96-75,849.699-67,007.405-49,355.356-54,686.971-59,746.836
Long Term Investments 340,990.146371,176.793242,573.27263,025.05477,898.215-103,146.813-99,759.754318,410.192243,483.614224,945.126489,431.923548,373.389534,448.803467,732.031458,589.371460,277.927474,440.475486,546.632503,906.392590,393.659583,330.711578,159.697596,401.346600,662.927576,122.77557,269.446543,136.213533,507.863508,068.969553,361.448549,177.211539,280.045545,001.778529,915.631515,903.35526,317.527187,950.642187,901.4190,323.921263,068.597269,506.737243,451.562264,838.843273,290.126271,625.606264,015.423291,113.327296,743.654290,987.778281,627.802480,313.872457,716.628520,145.422544,483.02554,168.548546,822.963576,438.298608,708.881646,963.541584,750.306605,308.25482,187.255323,417.646309,395.963307,007.47
Tax Assets 117,128.903103,192.7690,026.09249,953.85745,541.33443,086.03541,117.05945,869.43359,486.04142,079.91243,725.03640,543.45342,943.42440,349.30940,993.65542,413.13344,285.45644,490.64844,409.32237,004.16437,402.12339,750.9439,842.94939,114.79239,197.00139,388.20539,451.44925,661.92127,361.01910,121.6839,558.2949,797.5199,983.66610,243.65110,479.07313,142.82113,237.4813,926.90315,489.24624,793.75225,042.75924,839.93124,516.31527,155.19227,270.67243,127.35741,278.4438,838.97935,749.287141,062.63700126,071.1925,512.8364,457.0665,835.1543,488.28411,226.4756,859.89125,850.09618,886.74617,813.97230,823.05827,874.90717,025.534
Other Non-Current Assets 801,228.886803,619.512208,681.96267,430.376232,678.516428,130.562423,231.526-1,297.96225,978.97945,186.54158,383.8458,251.72258,202.33249,160.28353,477.83462,239.25864,756.52565,349.94861,342.89560,219.64675,089.64176,302.53675,702.77275,566.88975,436.55776,069.05675,208.90790,731.96784,192.912152,482.843156,283.949158,046.911161,641.733151,431.899149,805.937156,109.857148,884.765152,980.059152,257.141159,491.059162,551.047187,253.957174,670.691181,380.124185,651.647194,878.944171,075.624177,722.602163,778.10359,114.165131,489.722132,371.841924.50413,385.25611,650.64112,720.75813,109.88213,433.4712,784.60942517,831.5819,561.02218,207.66816,192.98614,418.622
Total Non-Current Assets 5,458,231.2465,255,656.7694,951,062.2384,445,634.3814,300,371.7584,080,258.6483,866,947.5143,586,333.4624,695,962.6874,571,850.0384,360,101.9094,403,257.1774,302,087.4984,215,987.8314,159,137.7384,209,547.5864,332,072.594,348,219.282,980,268.993,056,129.0073,001,272.2512,949,353.6412,923,003.8492,886,087.0512,844,275.4292,795,302.0492,770,159.3772,815,864.4862,768,510.9912,688,838.982,727,340.1822,684,312.6572,764,662.7472,759,773.2452,901,087.7742,975,145.1332,721,115.9252,738,207.4912,745,925.1952,764,021.5782,744,324.982,773,363.8442,780,360.6152,761,794.8192,776,676.522,755,097.6352,702,004.3222,644,100.582,534,054.552,436,443.8481,734,141.1551,658,087.0421,687,136.6511,584,218.8241,548,951.9931,536,855.8481,537,609.3421,590,640.2241,633,374.4771,352,625.1851,378,790.0241,337,835.6641,200,180.3541,129,039.6371,073,695.315
Total Assets 7,171,706.7087,127,772.9987,032,322.1326,349,703.9976,241,117.9196,038,274.5716,393,092.5657,751,438.3457,747,164.6796,944,628.016,180,132.5045,873,183.3375,666,063.2255,453,244.355,406,405.8415,853,624.4495,766,016.9245,759,592.6743,972,988.7524,055,243.5214,041,790.1533,994,282.7483,833,128.6813,760,885.8543,750,333.1243,665,755.0473,667,311.8143,682,132.9943,675,249.0393,472,857.5863,528,839.5143,442,976.7563,579,049.7593,663,059.93,688,196.8943,814,844.2173,657,718.8583,626,452.7373,686,751.0793,603,921.233,572,583.2483,624,066.4843,585,799.6833,550,176.2313,593,714.63,568,837.5213,491,296.1723,515,909.9553,372,076.0933,230,457.6582,181,590.5182,100,014.3962,096,114.8981,919,604.2021,858,014.1881,849,598.1441,844,947.1791,899,068.0981,968,380.4671,670,755.4431,662,866.6521,610,594.1991,588,057.441,450,132.0011,388,770.744
Liabilities & Equity:
Current Liabilities:
Account Payables 226,587.586200,312.89887,765.715113,199.411158,203.491152,346.567240,461.222243,664.514265,518.037268,700.594208,339.038198,501.806181,473.493200,657.524198,793.556166,190.991164,992.108171,861.62228,304.966217,541.058241,643.749204,420.011266,846.288233,494.364250,880.475211,171.375273,922.366271,132.533266,285.522193,452.658278,081.177199,444.34208,439.755208,304.072237,000.628207,099.853219,203.52257,023.796289,856.866332,226.075362,875.906335,400.46393,284.284255,695.984270,513.485272,037.601363,346.332327,625.453322,009.509338,162.312126,782.031135,749.558139,358.136113,198.73112,665.81699,441.12882,989.44575,454.53873,339.0182,135.53680,596.03474,095.22795,384.14587,123.85170,427.759
Short Term Debt 1,447,437.0561,341,685.5271,245,528.1891,166,142.0111,188,111.4931,107,608.8241,312,652.8641,588,732.1191,743,324.3951,351,248.041,013,422.8711,032,931.781,207,052.291,005,978.1981,085,522.6481,342,031.7261,040,639.061,172,637.901679,005.485617,414.538711,734.511694,400.271614,396.356657,786.145683,517.655684,401.8739,010.583718,569.309730,596.224470,437.601423,611.008443,859.935462,342.39513,458.997662,560.349810,049.165752,995.054799,631.741817,833.715776,531.597778,196.076697,176.518606,558.55434,936.789670,474.199682,915.632735,490.002783,116.219736,243.884631,922.677243,626.821269,614.509279,876.885284,795.928454,084.846515,388.363423,083.068289,043.505243,183.881265,020.753247,388.822176,619.145382,213.465312,569.871379,654.498
Tax Payables 70,306.29271,392.59113,624.60812,188.66315,958.05412,387.3348,148.09528,590.42670,218.95859,768.639104,858.21482,402.20651,167.91340,199.553215,595.617201,488.961225,334.653223,853.3691,611.84714,854.38515,267.24327,616.16520,545.09820,847.66519,781.88128,094.51425,679.29918,396.73920,741.24315,723.16321,777.8797,513.86926,238.02913,129.14637,775.3859,304.73524,070.81215,931.97321,201.52116,629.50613,664.7746,302.54310,314.6328,629.89510,325.2894,379.16638,155.6328,106.6729,841.05811,625.42612,234.34211,282.93512,556.40211,947.65311,193.8092,433.893002,772.0813,198.6825,255.583319.343,130.3755,424.554702.902
Deferred Revenue 6,048.4836,638.281508,226.101305,530.278194,901.7762,133.6864,078.9947,311.96210,359.27515,072.987496,328.54426,378.65431,967.444360,529.698448,179.703480,888.259392,144.201455,527.34135,846.17230,701.603222,193.778243,897.473200,260200,705.811187,906.449208,881.24187,867.276174,345.76220,741.24315,723.163160,928.869141,043.859144,089.165251,945.163156,794.15759,304.735389,124.882424,173.409224,887.578180,274.403162,898.593140,394.676136,709.751336,343.095104,089.708131,699.039155,118.03130,426.07128,057.382149,692.45384,645.33369,230.02283,740.30760,824.24248,517.64842,357.25630,281.1502,772.0813,198.6825,255.58368,366.8893,130.3755,424.554702.902
Other Current Liabilities 397,154.343352,197.334,055.95321.3291,258.84211,616.93313,692.486926,899.226466,472.587445,462.9031,954.9641,249.4491,108.73816,180.3121,428.150.391,209.6131,208.2353.344-0.001126.649-0.002-0.001370.671370.670.001-0.0010.002150,770.656141,360.808-0.00147.10627.1249.67734.972137,587.9170.0011,417.9160.3890.3880.001-0.0010.0160.0170.0170.00119.91619.916249.105178.73819.91819.91619.91638.09819.112322.7010.00133,846.52947,147.09443,314.86442,522.671-0.00143,266.18846,346.01750,460.027
Total Current Liabilities 2,077,227.4681,900,834.0361,845,575.9541,585,193.031,542,475.5991,473,706.0071,870,885.5662,766,607.8212,485,674.2942,080,484.5241,720,045.4131,659,061.6851,821,601.9651,583,345.7321,733,924.0571,989,111.3651,598,984.9821,801,235.0951,043,159.9651,065,657.1981,175,698.6881,142,717.7531,081,502.6441,092,356.9911,122,675.2491,104,454.4161,200,800.2241,164,047.6061,168,393.645820,974.23862,621.053784,395.24814,898.43973,757.9091,056,390.1061,214,041.671,361,323.4571,482,246.8621,332,578.5471,289,032.4631,303,970.5761,172,971.6531,136,552.6011,026,975.8851,045,077.4091,086,652.2731,253,974.281,241,187.6581,186,559.881,119,956.18455,074.103474,614.005502,995.244458,856.998615,287.422657,509.448536,353.664398,344.572366,442.066393,669.835375,763.11319,081.26523,994.173451,464.293501,245.186
Non-Current Liabilities:
Long Term Debt 2,170,735.042,211,297.2792,196,649.492,114,754.1581,997,165.6691,970,220.3821,998,785.8751,986,501.811,953,362.2581,835,526.4011,876,641.9541,688,159.0441,547,225.6591,664,027.331,497,456.5151,521,489.9291,681,089.071,479,527.5941,006,439.3921,035,719.804939,964.721948,238.471842,878.549764,314.123770,538.906747,882.404675,606.674721,852.988776,795.561953,806.519924,882.482901,964.463958,523.751931,754.961879,889.459803,513.643805,275.401684,765.455891,790.054898,376.876904,319.7831,092,844.0011,102,774.7571,171,130.2521,189,712.2481,132,167.824891,643.089897,522.998856,333.471812,901.295505,792.938439,888.52446,533.271372,692.356213,012.757201,180.096313,907.362495,622.816617,733.763571,647.162574,678.085587,888.593421,051.886380,125.705291,600.54
Deferred Revenue Non-Current 20,178.78938.106195,640.909360.568492.03101,237.974379.008324.804359.818359.5931,062.165839.905839.757839.432839.729839.596839.762839.36839.5271,936.1391,932.791,942.67138,271.85835,232.266031,999.9646,040.87243,831.54575,928.59373,391.86181,097.48974,452.58787,437.49488,705.64895,671.57294,986.538101,514.211109,967.182111,928.32189,296.85587,924.43684,452.6395,167.34691,191.00391,196.16384,466.61482,115.29678,970.52176,754.8278,851.81276,647.09475,008.79562,837.14561,063.886061,825.04559,267.510000000
Deferred Tax Liabilities Non-Current 129,399.924141,612.579180,940.046139,915.805148,749.997200,934.398196,584.973229,122.438224,211.435216,534.129230,668.83253,779.576250,020.828240,322.025225,186.172228,066.245228,727.486228,438.881162,354.029156,938.165161,062.299163,819.932165,279.205169,129.568167,865.469169,488.854161,351.284156,718.104143,330.031141,806.768141,013.824105,968.439107,225.696107,382.296102,563.70999,037.37335,426.347,868.16747,326.15155,742.95556,800.0558,890.18351,453.36748,155.02251,017.72968,866.76764,666.35565,787.29463,845.61965,491.61353,324.30550,453.32247,185.01838,200.57432,256.71332,457.15234,863.94544,954.00537,377.90300000663.581
Other Non-Current Liabilities 264,220.398296,670.14189,091.483164,867.159171,826.796162,342.96683,747.41687,262.97996,453.74970,554.02870,056.02250,586.65539,363.25837,462.84733,886.08349,334.28841,993.40636,279.88533,822.1758,850.45754,672.33150,921.70946,725.24,034.7774,034.33338,988.0653,978.3462,947.7342,926.0663,043.2663,009.1873,545.7553,519.7344,162.6034,343.9023,919.5353,862.8573,842.7934,084.0814,573.6544,513.9065,104.495,112.2024,403.944,490.2832,148.884,920.0853,841.0673,594.9151,136.4262,519.1982,504.1382,485.8620.60.00161,884.540.001-0.00162,557.54362,802.6357,092.9556,528.42338,452.49336,007.05933,269.203
Total Non-Current Liabilities 2,584,534.1422,650,518.1052,662,321.9292,419,897.692,318,234.4932,333,497.7472,280,356.2382,303,266.2352,274,352.2462,122,974.3772,177,726.3991,993,587.441,837,449.651,942,651.9591,757,368.2021,799,730.191,952,649.5581,745,086.1221,203,454.951,252,347.9531,157,635.491,164,912.9021,056,825.626975,750.326977,670.974956,359.323872,936.263927,559.698966,883.2031,174,585.1461,142,297.3551,092,576.1461,143,721.7681,130,737.3541,075,502.7181,002,142.123939,551.096837,990.6261,053,167.4691,070,621.8061,054,930.5941,244,763.111,243,792.9561,318,856.561,336,411.2631,294,379.6341,045,696.1431,049,266.6551,002,744.526956,284.154640,488.253569,493.074571,212.946473,730.675306,333.357295,521.788410,596.353599,844.33717,669.209634,449.792631,771.035644,417.016459,504.379416,132.764325,533.324
Total Liabilities 4,661,761.6114,551,352.1424,507,897.8834,005,090.723,860,710.0923,807,203.7534,151,241.8045,069,874.0564,760,026.544,203,458.9013,897,771.8123,652,649.1253,659,051.6163,525,997.693,491,292.2593,788,841.5553,551,634.543,546,321.2172,246,614.9152,318,005.1512,333,334.1782,307,630.6552,138,328.2692,068,107.3172,100,346.2222,060,813.7382,073,736.4872,091,607.3042,135,276.8471,995,559.3762,004,918.4081,876,971.3861,958,620.1982,104,495.2632,131,892.8242,216,183.7932,300,874.5532,320,237.4892,385,746.0162,359,654.2692,358,901.172,417,734.7632,380,345.5572,345,832.4452,381,488.6722,381,031.9072,299,670.4232,290,454.3132,189,304.4062,076,240.3351,095,562.3561,044,107.0781,074,208.19932,587.673921,620.779953,031.236946,950.017998,188.9031,084,111.2751,028,119.6271,007,534.145963,498.275983,498.552867,597.057826,778.51
Equity:
Preferred Stock 00000000070,759.7007,945.0580000000000000000000000000000000000000000000000000000
Common Stock 189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49189,341.49187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775187,672.775184,345.45183,985.74183,895.815183,805.89182,097.275181,737.565181,737.565181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315181,075.315179,835.335175,604.815174,875.415
Retained Earnings 902,260.0751,014,306.6661,135,515.6221,263,237.8141,319,710.1731,332,986.6571,450,957.8531,645,091.5031,659,425.3441,568,916.5641,543,823.1831,555,111.4881,410,465.2451,367,752.7081,363,920.3711,392,820.0021,390,302.5281,394,055.7421,324,115.5931,343,626.5371,322,091.2061,308,892.5361,303,256.6661,333,283.491,293,748.91,255,552.8081,238,982.5721,229,532.3531,193,354.8171,141,191.921,146,369.4011,156,148.9731,173,434.021,127,703.6661,129,634.5431,136,952.906913,451.056886,876.968884,147.071885,598.632873,339.62850,573.119851,401.287835,871.369818,438.763802,101.654807,704.088832,772.673803,273.074771,751.193782,790.819757,489.765682,645.381320,857.226263,215.497232,871.554240,221.041243,175.745224,367.808222,244.941230,886.895229,960.963203,928.56191,224.522161,378.817
Accumulated Other Comprehensive Income/Loss 258,855.089215,124.0660143,025.96145,514.79122,561.11867,311.776192,643.624110,934.313-70,759.764,928.50614,073.258-7,945.058464,720.825000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 34,301.29331,154.40785,803.421,648.52316,498.8613,033.49817,885.334228,226.395212,346.429289,179.895203,144.797276,425.971267,957.595-199,093.357254,803.925263,644.016394,243.782399,570.33647,490.27239,349.52633,256.52426,069.62141,799.49816,291.03915,354.80615,857.97323,351.55244,727.11836,444.02131,208.45771,878.833139,296.909159,573.381136,271.76130,290.47142,982.14122,633.706154,838.034151,430.851164,646.553145,389.791153,863.188150,509.186162,753.584177,600.698171,059.959162,780.304175,167.028179,257.194174,567.435122,162.028117,342.237158,186.011485,083.987492,102.597482,620.039476,700.806476,628.136478,826.068239,315.56243,370.296236,059.645220,794.993215,705.607225,738.002
Total Shareholders Equity 1,384,757.9471,449,926.6291,410,660.5111,617,253.7871,671,065.3121,657,922.7631,725,496.4522,255,303.0112,172,047.5752,047,437.9492,001,237.9772,034,952.2071,867,764.331,822,721.6671,808,065.7861,844,136.7931,972,219.0841,981,298.8531,559,278.641,570,648.8371,543,020.5051,522,634.9321,532,728.9391,537,247.3041,496,776.4811,459,083.5561,450,006.8981,461,932.2461,417,471.6131,360,073.1521,405,921.0091,483,118.6571,520,680.1761,448,320.8761,443,910.7531,463,830.8611,219,890.6521,223,812.2771,217,315.4871,231,982.751,199,804.7261,185,511.6221,182,985.7871,179,700.2681,177,114.7761,154,236.9281,151,559.7071,189,015.0161,163,605.5831,127,393.9431,086,028.1621,055,907.3171,021,906.707987,016.528936,393.409896,566.908897,997.162900,879.196884,269.191642,635.816655,332.506647,095.923604,558.888582,534.944561,992.234
Total Equity 2,509,945.0972,576,420.8562,524,424.2492,344,613.2762,380,407.8272,231,070.8182,241,850.7612,681,564.2892,987,138.1392,741,169.1092,282,360.6922,220,534.2122,007,011.6091,927,246.6591,915,113.5812,064,782.8932,214,382.3832,213,271.4571,726,373.8371,737,238.371,708,455.9751,686,652.0921,694,800.4121,692,778.5371,649,986.9021,604,941.3081,593,575.3261,590,525.6911,539,972.1921,477,298.2091,523,921.1061,566,005.371,620,429.5611,558,564.6371,556,304.071,598,660.4241,356,844.3051,306,215.2481,301,005.0631,244,266.9611,213,682.0781,206,331.7211,205,454.1261,204,343.7851,212,225.9281,187,805.6141,191,625.7491,225,455.6421,182,771.6861,154,217.3241,086,028.1621,055,907.3171,021,906.707987,016.528936,393.409896,566.908897,997.162900,879.196884,269.191642,635.816655,332.506647,095.923604,558.888582,534.944561,992.234
Total Liabilities & Shareholders Equity 7,171,706.7087,127,772.9985,918,558.3945,622,344.5076,241,117.9196,038,274.5716,393,092.5657,751,438.3457,747,164.6796,944,628.016,180,132.5045,873,183.3375,666,063.2255,453,244.355,406,405.8415,853,624.4485,766,016.9245,759,592.6743,972,988.7524,055,243.5214,041,790.1533,994,282.7473,833,128.6813,760,885.8543,750,333.1243,665,755.0473,667,311.8143,682,132.9953,675,249.0393,472,857.5853,528,839.5143,442,976.7563,579,049.7593,663,059.93,688,196.8943,814,844.2173,657,718.8583,626,452.7373,686,751.0793,603,921.233,572,583.2483,624,066.4843,585,799.6833,550,176.233,593,714.63,568,837.5213,491,296.1723,515,909.9553,372,076.0923,230,457.6582,181,590.5182,100,014.3962,096,114.8971,919,604.2011,858,014.1881,849,598.1441,844,947.1791,899,068.0981,968,380.4661,670,755.4431,662,866.6511,610,594.1991,588,057.441,450,132.0011,388,770.744