Kumho Petrochemical Co., Ltd.

KRX:011780.KS

131000 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 446,820.1531,025,704.6061,965,576.709582,982.311294,696.728503,082.598217,646.83680,764.817121,866.34388,334.748-42,712.971126,109.125543,769.089537,016.345-1,006,410.422-166,046.847129,434.426
Depreciation & Amortization 251,239243,834208,118181,040202,776209,440217,888205,961175,938177,605174,417159,935154,546179,398.657378,690.217492,997426,507.567
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 101,478-208,998-280,046-59,33093,321-201,650-39,509-20,164217,37911,83949,857-64,263-195,9906,291.358403,498.67-682,122.094-233,726.814
Accounts Receivables -65,101127,989-161,833-48,39282,470-48,967-60,692-93,851000000000
Inventory 78,291-44,499-158,540-67,2482,170-44,89218,792-50,854134,6429,17128,76312,523-130,348-76,452.107483,224.695-447,940.122-80,981.105
Accounts Payables 147,369-90,28110,72573,89113,115-78,65026,881151,024000000000
Other Working Capital -59,081-202,20729,602-17,581-4,434-156,758-58,30130,69082,7372,66821,094-76,786-65,64282,743.465-79,726.025-234,181.972-152,745.709
Other Non Cash Items -168,833.374-547,007.844233,382.6866,841.995-33,113.177-26,222.60625,021.20630,193.472-31,991.57542,201.11106,117.96623,699.527167,187.699-162,984.1181,058,568.986390,875.14541,707.661
Operating Cash Flow 630,703.78513,532.7622,127,031.389771,534.306557,680.551484,649.992421,047.042296,755.289483,191.768319,979.858287,678.995245,480.652669,512.788559,722.242834,347.45135,703.204363,922.84
Investing Activities:
Investments In Property Plant And Equipment -590,220.831-428,075.309-354,995.125-178,262.343-173,532.393-135,478.021-106,805.672-274,355.167-391,541.222-255,383.065-353,644.026-373,056.221-295,451.769-278,475.624-632,169.712-1,625,328.604-1,050,683.918
Acquisitions Net 4,938.805-50,199.945-384,712.62426,754.1589,406.5891,369.241-12.5894,947.782-6,619.821-13,475.384417.354-7,117.404-6,962.991176,297.241-122,975.127-137,242.9369,078.908
Purchases Of Investments -870,097.354-1,193,513.208-1,303,079.125-97,750.317-45,137.376-82,499.13-17,998.45-23,258.408-13,501.535-2,405.615-3,448.745-23,458.733-5,069.733-71,384.694-99,428.723-197,854.255-4,975.408
Sales Maturities Of Investments 864,681.6191,760,377.34277,009.552,832.02172,965.46619,208.99414,075.21536,335.5910,135.53637,959.0924,225.22428,142.74662,041.2774,544.94170,484.56522,795.41110,468.075
Other Investing Activites 1,917.725,495.4487,268.861-3,619.988326.2056,717.3694,718.7145,653.84810,180.0632,050.23613,188.091,714.412-572.468381.98640,834.43573,672.018-84,177.96
Investing Cash Flow -588,780.04194,084.327-1,758,508.513-200,046.469-135,971.509-190,681.547-106,022.782-250,676.354-391,346.979-231,254.736-339,262.103-373,775.2-246,015.684-168,636.15-743,254.562-1,863,958.366-1,120,290.303
Financing Activities:
Debt Repayment -100,119-404,356.256-65,934.861-347,362.328-720,683.787-441,797.452-616,834.718-323,029.85-546,840.722-377,296.231-398,478.791-3,446,357.784-1,984,940.053-2,968,120.758-3,138,899.912-3,555,487.477-4,657,170.176
Common Stock Issued -11,936.69-115.09615,402.3960087,019.88000000002,345.03181,248.7924,428.34
Common Stock Repurchased -100,048.044-150,072.568-151.36300-29,929.20-5,686.274000000-36,729.0945,304,713.687-18,621.406
Dividends Paid -146,709.816-280,845.924-115,808.903-40,871.17-36,685.127-27,297.838-22,094.179-22,470.094-41,998.015-41,997.642-55,946.469-55,946.603-23,006.444-13,216.757-25,267.728-38,763.524-37,781.444
Other Financing Activities 202,329174,345.744-64.697109,709.622361,629.832-14,401.76362,252.778449,088.222330,436.294460,801.497343,229.7973,370,427.4711,938,983.3212,669,235.583,178,062.87715,356.8575,472,941.429
Financing Cash Flow -156,484.55-661,044.1-166,557.427-278,523.876-395,739.082-426,406.37-276,676.119103,588.279-258,402.44341,507.624-111,195.463-131,876.916-68,963.175-312,101.935-20,488.8261,807,068.333783,796.743
Other Information:
Effect Of Forex Changes On Cash -301.183-2,208.9832,748.931-2,548.42533.023-187.717-894.85817.513206.98498.079-150.2381,322.216-205.0242,259.9136,961.8378,628.193-1,243,433.711
Net Change In Cash -114,861.994-55,635.994204,714.381290,415.53726,002.983-132,625.64237,453.282149,684.727-166,350.67130,330.825-162,928.81-258,849.247354,328.904-20,123.2883,805.165-9,175.633-1,216,004.431
Cash At End Of Period 452,439.486567,301.48622,937.474418,223.094127,807.557101,804.574234,430.216196,976.93347,292.207213,642.87783,312.052246,240.861505,090.108208,190.569228,313.849144,508.684153,684.317